(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -268.52%-849.05K | -131.91%-364.44K | 60.39%-366.55K | -1.4M | -83.09K | -230.39K | -157.15K | -925.51K |
Net income from continuing operations | -47.89%1.79M | 163.81%2.67M | 209.62%4.49M | --335.71K | ---361.8K | --3.43M | ---4.18M | --1.45M |
Operating gains losses | 72.66%-1.02M | -214.44%-3.1M | -189.77%-4.77M | ---2.64M | --35.04K | ---3.74M | --2.71M | ---1.64M |
Other non cash items | -29,337.23%-1.3M | -9,246.53%-408.35K | -3,096.87%-23.47K | ---14.97K | ---5.45K | ---4.42K | ---4.37K | ---734 |
Change In working capital | -466.62%-313.09K | -64.02%474.77K | 91.37%-62.92K | --925.15K | --249.12K | --85.4K | --1.32M | ---728.81K |
-Change in prepaid assets | 8.74%129.43K | -3.13%120.26K | 107.89%69.73K | ---525.22K | --115.12K | --119.03K | --124.14K | ---883.51K |
-Change in payables and accrued expense | -1,215.96%-442.52K | -70.34%354.51K | -185.75%-132.65K | --1.45M | --134K | ---33.63K | --1.2M | --154.7K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -268.52%-849.05K | -131.91%-364.44K | 60.39%-366.55K | ---1.4M | ---83.09K | ---230.39K | ---157.15K | ---925.51K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 40K | 0 | 0 | -287.5M | 0 | 0 | 0 | -287.5M |
Net other investing changes | ---- | ---- | ---- | ---287.5M | --0 | --0 | --0 | ---287.5M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --40K | --0 | --0 | ---287.5M | --0 | --0 | --0 | ---287.5M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 800K | 350K | -99.90%300K | 289.09M | 0 | 0 | 0 | 289.09M |
Net issuance payments of debt | --800K | --350K | 347.83%300K | ---121.05K | --0 | --0 | --0 | ---121.05K |
Net common stock issuance | --0 | --0 | --0 | --281.75M | --0 | --0 | --0 | --281.75M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --7.75M | --0 | --0 | --0 | --7.75M |
Net other financing activities | ---- | ---- | ---- | ---285.66K | --0 | --0 | --0 | ---285.66K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --800K | --350K | -99.90%300K | --289.09M | --0 | --0 | --0 | --289.09M |
Net cash flow | ||||||||
Beginning cash position | -77.25%116.16K | -80.44%130.6K | --197.15K | --0 | --280.25K | --510.64K | --667.79K | --0 |
Current changes in cash | 96.07%-9.05K | 90.81%-14.44K | -109.97%-66.55K | --197.15K | ---83.09K | ---230.39K | ---157.15K | --667.79K |
End cash Position | -61.78%107.11K | -77.25%116.16K | -80.44%130.6K | --197.15K | --197.15K | --280.25K | --510.64K | --667.79K |
Free cash flow | -268.52%-849.05K | -131.91%-364.44K | 60.39%-366.55K | ---1.4M | ---83.09K | ---230.39K | ---157.15K | ---925.51K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data