(FY)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | -93.53%12.36K | --1.99M | --191.1K |
-Cash and cash equivalents | -93.53%12.36K | --1.99M | --191.1K |
Receivables | ---- | --7.25M | ---- |
-Accounts receivable | ---- | --4.89M | ---- |
-Notes receivable | ---- | --405K | ---- |
-Related party accounts receivable | ---- | --119K | ---- |
-Other receivables | ---- | --1.84M | ---- |
Inventory | ---- | --8.17M | ---- |
Prepaid assets | --0 | ---- | --284.6K |
Restricted cash | ---- | --501K | ---- |
Other current assets | ---- | --3.77M | ---- |
Total current assets | -97.40%12.36K | --21.68M | --475.7K |
Non current assets | |||
Net PPE | ---- | --5.52M | ---- |
-Gross PPE | ---- | --10.34M | ---- |
-Accumulated depreciation | ---- | ---4.82M | ---- |
Goodwill and other intangible assets | ---- | --2.67M | ---- |
-Other intangible assets | ---- | --2.67M | ---- |
Investments and advances | -71.65%58.65M | ---- | --206.88M |
Related parties assets | ---- | --119K | ---- |
Non current deferred assets | ---- | --0 | ---- |
Other non current assets | ---- | --46K | ---- |
Total non current assets | -71.65%58.65M | --8.24M | --206.88M |
Total assets | -71.71%58.66M | --29.92M | --207.36M |
Liabilities | |||
Current liabilities | |||
Payables | 7,879.92%2.4M | --18.33M | --30.13K |
-accounts payable | 7,695.19%2.35M | --5.64M | --30.13K |
-Total tax payable | ---- | --3.84M | ---- |
-Due to related parties current | --55.66K | --0 | --0 |
-Other payable | ---- | --8.85M | ---- |
Current accrued expenses | -46.67%217.05K | ---- | --407.03K |
Current debt and capital lease obligation | --2M | --14.08M | ---- |
-Current debt | --2M | --12.4M | ---- |
-Current capital lease obligation | ---- | --1.68M | ---- |
Current deferred liabilities | ---- | --18.91M | ---- |
Current liabilities | 956.38%4.62M | --55M | --437.16K |
Non current liabilities | |||
Long term provisions | ---- | --1.27M | ---- |
Long term debt and capital lease obligation | ---- | --3.24M | ---- |
-Long term capital lease obligation | ---- | --3.24M | ---- |
Non current deferred liabilities | 0.00%7.07M | --4.32M | --7.07M |
Employee benefits | ---- | --2.01M | ---- |
Derivative product liabilities | -54.19%270.02K | ---- | --589.42K |
Total non current liabilities | -4.17%7.34M | --10.83M | --7.66M |
Total liabilities | 47.69%11.96M | --65.84M | --8.1M |
Shareholders'equity | |||
Share capital | -71.65%58.65M | ---- | --206.88M |
-common stock | -71.65%58.65M | ---- | --206.88M |
-Preferred stock | --0 | ---- | --0 |
Retained earnings | -56.75%-11.95M | ---- | ---7.62M |
Paid-in capital | --0 | ---- | --0 |
Gains losses not affecting retained earnings | ---- | --3.18M | ---- |
Other equity interest | ---- | ---39.09M | ---- |
Total stockholders'equity | -76.56%46.7M | ---35.91M | --199.26M |
Total equity | -76.56%46.7M | ---35.91M | --199.26M |
Currency Unit | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data