(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.17%295.17M | -7.17%308.07M | -7.17%308.07M | -12.18%307.03M | 1.29%350.9M | 1.50%343.92M | -14.35%331.87M | -14.35%331.87M | 84.25%349.63M | 801.24%346.42M |
-Cash and cash equivalents | -15.18%105.99M | -10.86%130.98M | -10.86%130.98M | -66.15%77.46M | -41.99%132.39M | -45.62%124.96M | -62.08%146.93M | -62.08%146.93M | 20.59%228.83M | 493.69%228.2M |
-Short-term investments | -13.60%189.17M | -4.24%177.09M | -4.24%177.09M | 90.04%229.57M | 84.84%218.52M | 100.83%218.96M | --184.94M | --184.94M | --120.8M | --118.22M |
Receivables | 9.37%56.66M | 0.77%59.25M | 0.77%59.25M | 22.62%41.31M | 40.29%44.52M | 34.67%51.8M | 35.68%58.8M | 35.68%58.8M | 20.81%33.69M | 39.07%31.73M |
-Accounts receivable | 9.95%58.19M | 0.71%60.21M | 0.71%60.21M | 21.44%42.04M | 42.99%45.53M | 36.92%52.93M | 34.93%59.78M | 34.93%59.78M | 22.56%34.62M | 36.60%31.84M |
-Other receivables | 8.66%602K | 52.78%1.35M | 52.78%1.35M | 11.64%959K | -51.20%527K | -49.59%554K | 104.88%881K | 104.88%881K | 73.19%859K | 357.63%1.08M |
-Recievables adjustments allowances | -27.46%-2.14M | -23.68%-2.3M | -23.68%-2.3M | 5.43%-1.69M | -29.45%-1.53M | -30.16%-1.68M | -33.29%-1.86M | -33.29%-1.86M | -109.26%-1.79M | -63.00%-1.19M |
Current deferred assets | 22.90%13.6M | 29.87%13.49M | 29.87%13.49M | 35.05%12.4M | 40.38%11.89M | 44.50%11.06M | 50.97%10.39M | 50.97%10.39M | 71.28%9.18M | 86.17%8.47M |
Other current assets | -9.62%13.3M | 3.42%13.12M | 3.42%13.12M | 50.96%14.67M | 43.20%13.73M | 104.09%14.71M | 94.63%12.69M | 94.63%12.69M | 166.78%9.72M | 162.05%9.59M |
Total current assets | -10.15%378.72M | -4.79%393.93M | -4.79%393.93M | -6.67%375.4M | 6.27%421.04M | 7.48%421.49M | -6.86%413.75M | -6.86%413.75M | 77.47%402.21M | 470.38%396.21M |
Non current assets | ||||||||||
Net PPE | -3.30%13.12M | -0.57%14.07M | -0.57%14.07M | -0.36%14.58M | -13.89%13.19M | -42.57%13.57M | 179.05%14.15M | 179.05%14.15M | 211.52%14.63M | 252.81%15.31M |
-Gross PPE | 4.10%19.61M | 5.71%20.03M | 5.71%20.03M | 2.95%20.66M | -7.26%18.83M | -34.50%18.84M | 95.85%18.94M | 95.85%18.94M | 127.99%20.07M | 154.12%20.31M |
-Accumulated depreciation | -23.18%-6.49M | -24.22%-5.96M | -24.22%-5.96M | -11.87%-6.08M | -13.05%-5.65M | -2.71%-5.27M | -4.24%-4.8M | -4.24%-4.8M | -32.38%-5.43M | -36.83%-5M |
Goodwill and other intangible assets | -15.73%1.4B | -16.55%1.4B | -16.55%1.4B | -16.30%1.41B | -2.63%1.65B | -2.89%1.66B | 3.71%1.68B | 3.71%1.68B | 3.47%1.68B | 3.18%1.7B |
-Goodwill | -18.21%1.08B | -18.85%1.08B | -18.85%1.08B | -18.82%1.07B | 0.13%1.32B | -0.03%1.32B | 4.88%1.32B | 4.88%1.32B | 4.88%1.32B | 4.88%1.32B |
-Other intangible assets | -6.01%317.97M | -7.87%323.12M | -7.87%323.12M | -7.10%336.03M | -12.47%325.79M | -12.64%338.3M | -0.50%350.72M | -0.50%350.72M | -1.37%361.7M | -2.41%372.2M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | 7.55%16.22M | 18.66%17.32M | 18.66%17.32M | 22.55%16.13M | 25.04%16.17M | 22.46%15.08M | 25.10%14.6M | 25.10%14.6M | 37.86%13.16M | 49.50%12.93M |
Other non current assets | -46.50%1.98M | -49.01%2.39M | -49.01%2.39M | -33.12%3.41M | 21.43%3.94M | 28.55%3.7M | -44.45%4.68M | -44.45%4.68M | 583.40%5.11M | -23.26%3.24M |
Total non current assets | -15.49%1.43B | -16.20%1.43B | -16.20%1.43B | -15.92%1.44B | -2.48%1.68B | -3.19%1.69B | 2.12%1.71B | 2.12%1.71B | 4.53%1.72B | 4.01%1.73B |
Total assets | -14.42%1.81B | -13.98%1.83B | -13.98%1.83B | -14.16%1.82B | -0.85%2.1B | -1.24%2.12B | 0.24%2.12B | 0.24%2.12B | 13.37%2.12B | 22.74%2.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 113.89%25.07M | 125.73%35.41M | 125.73%35.41M | 67.20%23.59M | 122.91%21.9M | 29.40%11.72M | 32.33%15.69M | 32.33%15.69M | 72.05%14.11M | 92.35%9.83M |
-accounts payable | 7.94%4.9M | 46.58%5.79M | 46.58%5.79M | -45.77%5.57M | -45.46%3.65M | -26.94%4.54M | -15.12%3.95M | -15.12%3.95M | 45.51%10.27M | 46.88%6.69M |
-Total tax payable | 180.77%20.17M | 152.35%29.62M | 152.35%29.62M | 368.91%18.03M | 482.54%18.25M | 152.11%7.19M | 62.96%11.74M | 62.96%11.74M | 235.43%3.84M | 467.57%3.13M |
Current accrued expenses | -18.44%8.02M | 20.45%14.41M | 20.45%14.41M | 27.75%12.75M | 34.30%9.94M | 56.32%9.84M | -32.84%11.96M | -32.84%11.96M | -30.60%9.98M | -56.73%7.4M |
Current debt and capital lease obligation | 34.33%16.06M | 58.07%15.99M | 58.07%15.99M | 85.01%15.88M | 51.03%13.74M | 27.20%11.95M | 47.13%10.12M | 47.13%10.12M | 24.81%8.58M | 94.44%9.1M |
-Current debt | 33.33%13.75M | 60.00%13.75M | 60.00%13.75M | 100.00%13.75M | 75.00%12.03M | 50.01%10.31M | 25.00%8.59M | 25.00%8.59M | 0.00%6.88M | 46.90%6.88M |
-Current capital lease obligation | 40.67%2.31M | 47.21%2.24M | 47.21%2.24M | 24.62%2.13M | -23.01%1.71M | -34.97%1.64M | --1.52M | --1.52M | --1.71M | --2.23M |
Current deferred liabilities | 2.58%108.08M | -2.32%97.38M | -2.32%97.38M | 7.03%89.71M | 9.90%97.5M | 12.60%105.36M | 19.23%99.69M | 19.23%99.69M | 19.87%83.82M | 28.54%88.71M |
Other current liabilities | 106.88%7.75M | 137.67%7.5M | 137.67%7.5M | 2.97%5.21M | 21.68%5.05M | 1.46%3.75M | 6.23%3.16M | 6.23%3.16M | 38.42%5.06M | 54.07%4.15M |
Current liabilities | 15.68%164.98M | 21.39%170.68M | 21.39%170.68M | 21.05%147.14M | 24.28%148.13M | 16.89%142.62M | 14.20%140.61M | 14.20%140.61M | 17.97%121.55M | 20.87%119.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.34%247.96M | -5.19%251.94M | -5.19%251.94M | -5.11%255.74M | -4.82%258.17M | -6.43%261.96M | 0.73%265.73M | 0.73%265.73M | 1.55%269.51M | -40.50%271.24M |
-Long term debt | -5.23%239.27M | -5.16%242.57M | -5.16%242.57M | -5.09%245.87M | -4.40%249.17M | -3.72%252.47M | -3.05%255.77M | -3.05%255.77M | -2.38%259.06M | -42.82%260.65M |
-Long term capital lease obligation | -8.44%8.69M | -5.99%9.37M | -5.99%9.37M | -5.52%9.87M | -15.02%9M | -46.46%9.49M | --9.97M | --9.97M | --10.45M | --10.6M |
Non current deferred liabilities | -15.08%66.62M | -11.58%67.17M | -11.58%67.17M | -28.80%65.53M | -8.33%78.72M | -9.34%78.45M | -1.09%75.97M | -1.09%75.97M | 28.35%92.04M | 36,287.29%85.87M |
Other non current liabilities | 905.12%10.4M | 205.57%9.93M | 205.57%9.93M | 353.02%8.94M | -44.13%1.09M | -19.77%1.04M | 151.24%3.25M | 151.24%3.25M | 315.37%1.97M | 324.13%1.95M |
Total non current liabilities | -10.54%450.13M | -8.80%456.05M | -8.80%456.05M | -9.94%468.94M | -2.66%501.28M | -3.69%503.17M | 1.09%500.07M | 1.09%500.07M | 7.65%520.7M | 12.80%514.97M |
Total liabilities | -4.75%615.11M | -2.18%626.73M | -2.18%626.73M | -4.07%616.08M | 2.40%649.4M | 0.21%645.79M | 3.71%640.68M | 3.71%640.68M | 9.47%642.25M | 14.23%634.16M |
Shareholders'equity | ||||||||||
Share capital | 7.27%118K | 11.43%117K | 11.43%117K | 10.48%116K | 13.00%113K | 12.24%110K | 8.25%105K | 8.25%105K | 19.32%105K | -99.99%100K |
-common stock | 7.27%118K | 11.43%117K | 11.43%117K | 10.48%116K | 13.00%113K | 12.24%110K | 8.25%105K | 8.25%105K | 19.32%105K | -99.99%100K |
Retained earnings | -566.93%-236.97M | -807.55%-227.45M | -807.55%-227.45M | -536.25%-217.22M | -45.28%-45.69M | -35.09%-35.53M | -40.48%-25.06M | -40.48%-25.06M | -327.93%-34.14M | 77.33%-31.45M |
Paid-in capital | 7.33%1.1B | 11.99%1.09B | 11.99%1.09B | 11.89%1.08B | 13.00%1.05B | 13.48%1.02B | 9.14%970.21M | 9.14%970.21M | 37.40%962.87M | --929.84M |
Gains losses not affecting retained earnings | -40.64%1.66M | -42.50%2.11M | -42.50%2.11M | -21.99%3.05M | 63.09%3.25M | 204.25%2.79M | 5,816.13%3.67M | 5,816.13%3.67M | 16,195.83%3.91M | 15,238.46%1.99M |
Total stockholders'equity | -12.93%860.29M | -9.23%861.36M | -9.23%861.36M | -7.45%863.28M | 11.98%1.01B | 13.03%988.08M | 8.91%948.92M | 8.91%948.92M | 34.61%932.75M | -23.32%900.49M |
Noncontrolling interests | -30.46%334.74M | -36.62%337.82M | -36.62%337.82M | -37.56%340.17M | -24.00%447.07M | -22.74%481.37M | -15.19%533.03M | -15.19%533.03M | -7.69%544.77M | --588.22M |
Total equity | -18.68%1.2B | -19.08%1.2B | -19.08%1.2B | -18.55%1.2B | -2.23%1.46B | -1.86%1.47B | -1.19%1.48B | -1.19%1.48B | 15.15%1.48B | 26.77%1.49B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data