(Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.34%2.09B | -29.68%2.06B | -29.68%2.06B | 53.69%3.83B | -24.09%2.94B | -24.09%2.94B | -35.79%2.49B | -7.46%3.87B | -7.46%3.87B | 198.30%3.88B |
-Cash and cash equivalents | -54.32%1.53B | -34.51%1.82B | -34.51%1.82B | 39.34%3.35B | -27.16%2.77B | -27.16%2.77B | -36.20%2.4B | -6.98%3.8B | -6.98%3.8B | 202.30%3.77B |
-Short-term investments | 17.10%564M | 51.40%249.74M | 51.40%249.74M | 440.73%481.66M | 159.10%164.95M | 159.10%164.95M | -22.19%89.08M | -29.15%63.66M | -29.15%63.66M | 107.88%114.48M |
-Accounts receivable | -2.31%4.58B | -2.96%2.54B | -2.96%2.54B | 4.38%4.69B | 3.94%2.61B | 3.94%2.61B | 7.18%4.49B | 36.38%2.51B | 36.38%2.51B | -10.90%4.19B |
-Taxes receivable | 36.39%274M | 19.15%634.44M | 19.15%634.44M | -1.42%200.89M | 6.57%532.46M | 6.57%532.46M | -13.56%203.8M | 6.26%499.63M | 6.26%499.63M | 164.44%235.77M |
-Other receivables | ---- | 9.77%263.61M | 9.77%263.61M | ---- | -14.10%240.15M | -14.10%240.15M | ---- | -13.97%279.57M | -13.97%279.57M | ---- |
Inventory | 7.67%9.84B | 12.30%9.66B | 12.30%9.66B | 8.61%9.14B | 2.84%8.6B | 2.84%8.6B | 7.39%8.41B | 17.76%8.37B | 17.76%8.37B | 9.48%7.84B |
Prepaid assets | ---- | -17.88%288.84M | -17.88%288.84M | ---- | 69.43%351.74M | 69.43%351.74M | ---- | 7.43%207.6M | 7.43%207.6M | ---- |
Total current assets | -7.14%16.79B | -0.31%15.64B | -0.31%15.64B | 15.71%18.08B | -0.96%15.69B | -0.96%15.69B | -3.22%15.62B | 12.18%15.84B | 12.18%15.84B | 21.21%16.14B |
Non current assets | ||||||||||
Net PPE | 13.62%8.21B | 9.22%7.75B | 9.22%7.75B | 5.19%7.23B | 5.69%7.09B | 5.69%7.09B | 5.99%6.87B | 10.68%6.71B | 10.68%6.71B | 2.28%6.48B |
-Gross PPE | ---- | 5.30%12.07B | 5.30%12.07B | ---- | 1.22%11.46B | 1.22%11.46B | ---- | 11.38%11.32B | 11.38%11.32B | ---- |
-Accumulated depreciation | ---- | 1.06%-4.32B | 1.06%-4.32B | ---- | 5.29%-4.37B | 5.29%-4.37B | ---- | -12.41%-4.61B | -12.41%-4.61B | ---- |
Goodwill and other intangible assets | -1.25%14.5B | 0.58%14.52B | 0.58%14.52B | -0.40%14.68B | -3.10%14.44B | -3.10%14.44B | -0.57%14.74B | 7.11%14.9B | 7.11%14.9B | -6.06%14.82B |
-Goodwill | ---- | 1.26%2.81B | 1.26%2.81B | ---- | 2.41%2.77B | 2.41%2.77B | ---- | 15.09%2.71B | 15.09%2.71B | ---- |
-Other intangible assets | ---- | 0.42%11.71B | 0.42%11.71B | ---- | -4.32%11.66B | -4.32%11.66B | ---- | 5.48%12.19B | 5.48%12.19B | ---- |
Financial assets | ---- | 19.50%495.69M | 19.50%495.69M | ---- | -4.24%414.81M | -4.24%414.81M | ---- | -47.08%433.19M | -47.08%433.19M | ---- |
Non current prepaid assets | ---- | --3.78M | --3.78M | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Defined pension benefit | -12.85%1.12B | -35.72%1.21B | -35.72%1.21B | -38.44%1.28B | 33.69%1.88B | 33.69%1.88B | 41.19%2.08B | 3.03%1.41B | 3.03%1.41B | 17.87%1.48B |
Total non current assets | 4.16%29.98B | 2.40%29.29B | 2.40%29.29B | -1.20%28.78B | 0.77%28.6B | 0.77%28.6B | 1.99%29.13B | 5.60%28.38B | 5.60%28.38B | 0.97%28.56B |
Total assets | -0.20%46.77B | 1.44%44.93B | 1.44%44.93B | 4.70%46.86B | 0.15%44.29B | 0.15%44.29B | 0.11%44.75B | 7.87%44.22B | 7.87%44.22B | 7.45%44.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.22%7.55B | -2.63%5.21B | -2.63%5.21B | 0.18%7.72B | 8.35%5.35B | 8.35%5.35B | 13.31%7.7B | 39.43%4.94B | 39.43%4.94B | 7.79%6.8B |
-accounts payable | -1.38%7.29B | 2.22%3.35B | 2.22%3.35B | 2.85%7.39B | 17.70%3.28B | 17.70%3.28B | 14.09%7.19B | 69.88%2.79B | 69.88%2.79B | 7.42%6.3B |
-Total tax payable | -21.41%253M | -15.86%967.42M | -15.86%967.42M | -37.23%321.91M | 3.59%1.15B | 3.59%1.15B | 3.39%512.86M | -4.47%1.11B | -4.47%1.11B | 12.60%496.07M |
-Dividends payable | ---- | 119.54%47.93M | 119.54%47.93M | ---- | -34.27%21.83M | -34.27%21.83M | ---- | -10.05%33.22M | -10.05%33.22M | ---- |
-Other payable | ---- | -6.37%843.81M | -6.37%843.81M | ---- | -10.80%901.17M | -10.80%901.17M | ---- | 43.50%1.01B | 43.50%1.01B | ---- |
Current provisions | 55.76%213M | -22.17%150.1M | -22.17%150.1M | -8.72%136.75M | 0.97%192.85M | 0.97%192.85M | -37.54%149.81M | -15.21%190.99M | -15.21%190.99M | 103.26%239.86M |
Current debt and capital lease obligation | -28.16%2B | 21.35%2.24B | 21.35%2.24B | 74.57%2.79B | -31.39%1.85B | -31.39%1.85B | -3.41%1.6B | 4.04%2.69B | 4.04%2.69B | -62.68%1.65B |
-Current debt | ---- | 16.22%2.15B | 16.22%2.15B | ---- | -28.37%1.85B | -28.37%1.85B | ---- | 4.94%2.58B | 4.94%2.58B | ---- |
-Current capital lease obligation | ---- | --94.6M | --94.6M | ---- | ---- | ---- | ---- | -13.02%113.49M | -13.02%113.49M | ---- |
Other current liabilities | 91.01%497M | ---- | ---- | 4.78%260.19M | --141.91M | --141.91M | --248.33M | ---- | ---- | ---- |
Current liabilities | -7.74%10.63B | -6.21%9.6B | -6.21%9.6B | 12.27%11.52B | 3.59%10.24B | 3.59%10.24B | 12.23%10.26B | 23.62%9.88B | 23.62%9.88B | -21.22%9.14B |
Non current liabilities | ||||||||||
Long term provisions | -2.77%313M | -2.05%306.5M | -2.05%306.5M | -14.20%321.91M | -17.48%312.92M | -17.48%312.92M | -6.67%375.2M | 5.15%379.22M | 5.15%379.22M | -4.18%402.03M |
Long term debt and capital lease obligation | 5.16%19.48B | 5.99%19.14B | 5.99%19.14B | 8.11%18.52B | -0.75%18.06B | -0.75%18.06B | -10.62%17.13B | -2.46%18.19B | -2.46%18.19B | 44.85%19.17B |
-Long term debt | 5.16%19.48B | 6.17%18.67B | 6.17%18.67B | 8.11%18.52B | -1.24%17.58B | -1.24%17.58B | -10.62%17.13B | -2.20%17.81B | -2.20%17.81B | 44.85%19.17B |
-Long term capital lease obligation | ---- | -0.54%470.47M | -0.54%470.47M | ---- | 21.63%473.03M | 21.63%473.03M | ---- | -13.20%388.91M | -13.20%388.91M | ---- |
Non current accrued expenses | ---- | --0 | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Derivative product liabilities | ---- | 24.26%471.73M | 24.26%471.73M | ---- | 182.78%379.63M | 182.78%379.63M | ---- | 627.11%134.25M | 627.11%134.25M | ---- |
Total non current liabilities | 4.34%24.41B | 4.86%23.61B | 4.86%23.61B | 6.84%23.4B | -0.70%22.51B | -0.70%22.51B | -9.30%21.9B | 0.25%22.67B | 0.25%22.67B | 34.90%24.14B |
Total liabilities | 0.35%35.04B | 1.40%33.21B | 1.40%33.21B | 8.57%34.92B | 0.60%32.75B | 0.60%32.75B | -3.39%32.16B | 6.35%32.55B | 6.35%32.55B | 12.82%33.29B |
Shareholders'equity | ||||||||||
Share capital | 2.63%893M | 2.41%898.05M | 2.41%898.05M | -12.52%870.13M | -14.49%876.92M | -14.49%876.92M | -1.64%994.68M | 12.29%1.03B | 12.29%1.03B | 3.80%1.01B |
-common stock | 2.63%893M | 2.41%898.05M | 2.41%898.05M | -12.52%870.13M | -14.49%876.92M | -14.49%876.92M | -1.64%994.68M | 12.29%1.03B | 12.29%1.03B | 3.80%1.01B |
Retained earnings | 29.80%8.95B | 10.25%7.2B | 10.25%7.2B | -12.91%6.89B | -6.70%6.54B | -6.70%6.54B | 21.41%7.92B | 31.03%7B | 31.03%7B | 42.14%6.52B |
Paid-in capital | 4.16%1.7B | 252.70%5.78B | 252.70%5.78B | -73.42%1.63B | -74.00%1.64B | -74.00%1.64B | 234.04%6.15B | 278.93%6.3B | 278.93%6.3B | 3.94%1.84B |
Less: Treasury stock | 2.37%2.26B | 2.63%2.29B | 2.63%2.29B | -11.59%2.2B | -14.19%2.23B | -14.19%2.23B | -3.48%2.49B | 9.01%2.6B | 9.01%2.6B | --2.58B |
Total stockholders'equity | -0.60%9.79B | 4.31%9.87B | 4.31%9.87B | -4.70%9.85B | -0.92%9.46B | -0.92%9.46B | 11.23%10.34B | 14.51%9.55B | 14.51%9.55B | -5.80%9.29B |
Noncontrolling interests | -7.51%1.93B | -10.92%1.85B | -10.92%1.85B | -7.44%2.09B | -1.97%2.08B | -1.97%2.08B | 6.21%2.26B | 3.41%2.12B | 3.41%2.12B | -5.01%2.13B |
Total equity | -1.81%11.72B | 1.57%11.72B | 1.57%11.72B | -5.19%11.94B | -1.11%11.54B | -1.11%11.54B | 10.30%12.59B | 12.32%11.67B | 12.32%11.67B | -5.65%11.42B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data