(FY)Dec 27, 2023 | (Q4)Dec 27, 2023 | (Q3)Sep 27, 2023 | (Q2)Jun 28, 2023 | (Q1)Mar 29, 2023 | (FY)Dec 28, 2022 | (Q4)Dec 28, 2022 | (Q3)Sep 28, 2022 | (Q2)Jun 29, 2022 | (Q1)Mar 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.82%72.13M | 47.27%21.36M | -1.46%15.12M | 16.94%19.5M | 328.67%16.15M | -48.21%39.45M | 12.04%14.5M | -22.75%15.34M | -49.68%16.67M | -169.02%-7.06M |
Net income from continuing operations | -73.30%19.95M | -77.28%2.9M | -53.71%7.91M | -62.88%8.54M | -97.27%597K | -4.30%74.71M | -70.61%12.77M | 39.28%17.08M | 2,878.14%23M | -5.72%21.86M |
Operating gains losses | 119.90%10.89M | 104.80%112K | 100.60%64K | 100.27%58K | 152.79%10.66M | -316.73%-54.72M | -241.25%-2.33M | -385.36%-10.71M | -225.55%-21.49M | 32.01%-20.19M |
Depreciation and amortization | -3.21%14.39M | -7.95%3.51M | -7.89%3.61M | 0.75%3.62M | 3.04%3.66M | -3.78%14.86M | -6.30%3.81M | 2.41%3.91M | -7.88%3.59M | -3.09%3.55M |
Deferred tax | -109.80%-1.5M | -377.49%-1.87M | -106.95%-341K | -90.88%577K | -97.00%133K | 68.52%15.28M | -107.30%-391K | 226.43%4.9M | 435.28%6.33M | 8.22%4.44M |
Other non cash items | 953.10%3.17M | -5.13%222K | 257.18%2.78M | 35.98%1.33M | -742.86%-1.17M | 99.18%-371K | 100.51%234K | -19,544.44%-1.77M | 324.68%981K | -79.22%182K |
Change In working capital | 146.04%9.99M | 737.89%9.72M | -6,676.92%-1.76M | 279.15%2.86M | 96.11%-814K | -219.82%-21.71M | -235.14%-1.52M | -102.29%-26K | -93.29%753K | -550.98%-20.91M |
-Change in receivables | 166.26%3.9M | -292.30%-4.33M | 207.74%1.48M | 3,241.89%4.95M | 150.86%1.81M | -529.13%-5.89M | 60.70%-1.1M | -139.97%-1.37M | -63.37%148K | -1,110.48%-3.57M |
-Change in inventory | 830.87%3.36M | -94.77%178K | -94.52%180K | 130.25%720K | 147.90%2.28M | 88.14%-460K | 188.93%3.41M | 6,597.96%3.28M | -2,044.14%-2.38M | -36,776.92%-4.77M |
-Change in prepaid assets | 71.44%-325K | 63.24%-1.04M | 5.53%-1.78M | -246.43%-164K | -23.15%2.65M | -115.27%-1.14M | -189.33%-2.82M | 21.04%-1.88M | -91.90%112K | -34.81%3.45M |
-Change in payables and accrued expense | 251.39%7.39M | 818.86%15.79M | -83.31%1M | -136.40%-1.74M | 55.87%-7.67M | -122.09%-4.88M | -75.88%1.72M | 164.54%6.01M | -59.49%4.77M | -1,965.63%-17.37M |
-Change in other current assets | -17.85%-2.51M | 69.78%-1.61M | 60.87%-1.15M | -142.75%-872K | -72.61%1.12M | -13.18%-2.13M | -518.37%-5.32M | -1,091.89%-2.94M | 282.80%2.04M | 2,132.34%4.09M |
-Change in other current liabilities | 81.61%-1.2M | -67.97%875K | 54.71%-1.37M | 101.97%73K | 69.12%-772K | -18.05%-6.51M | 312.77%2.73M | -38.10%-3.03M | -318.38%-3.71M | -117.58%-2.5M |
-Change in other working capital | 9.77%-628K | -9.56%-149K | -27.66%-120K | 49.10%-113K | -0.82%-246K | 54.24%-696K | 63.34%-136K | 71.43%-94K | -2.30%-222K | 59.60%-244K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.82%72.13M | 47.27%21.36M | -1.46%15.12M | 16.94%19.5M | 328.67%16.15M | -48.21%39.45M | 12.04%14.5M | -22.75%15.34M | -49.68%16.67M | -169.02%-7.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.27%-7.56M | -73.15%-4.54M | 97.60%-1.85M | 79.00%-603K | 85.04%-569K | -398.46%-86.6M | -108.21%-2.62M | -3,957.69%-77.3M | -141.95%-2.87M | -2,212.78%-3.8M |
Capital expenditure reported | 15.75%-9.98M | -163.78%-4.48M | 49.90%-2.19M | 33.08%-2M | 53.06%-1.3M | -61.03%-11.84M | 16.52%-1.7M | -97.70%-4.38M | -96.26%-2.99M | -75.49%-2.78M |
Net business purchase and sale | 98.53%-1.23M | 38.19%-3.16M | 98.53%-1.15M | 2,114.52%1.37M | 1,487.96%1.72M | -702.87%-83.25M | 50.68%-5.11M | -4,757.69%-78.31M | -76.52%62K | -91.99%108K |
Net investment purchase and sale | 10.00%550K | --0 | 8.82%1.85M | --0 | -8.33%-1.3M | 266.67%500K | --0 | --1.7M | --0 | -700.00%-1.2M |
Net other investing changes | -152.17%-120K | -341.30%-111K | -713.79%-356K | -54.24%27K | 377.61%320K | -59.22%230K | -67.14%46K | -57.04%58K | -20.27%59K | -68.84%67K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.27%-7.56M | -73.15%-4.54M | 97.60%-1.85M | 79.00%-603K | 85.04%-569K | -398.46%-86.6M | -108.21%-2.62M | -3,957.69%-77.3M | -141.95%-2.87M | -2,212.78%-3.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -415.28%-63.19M | -1.91%-12.95M | -120.59%-13.37M | -43.86%-26.66M | 25.27%-10.21M | 125.55%20.04M | 48.04%-12.7M | 448.56%64.94M | 47.91%-18.53M | -6,899.00%-13.67M |
Net issuance payments of debt | -109.03%-8.11M | 171.67%3.72M | -96.87%2.38M | -189.04%-15.88M | 68.00%1.68M | 298.48%89.8M | -869.72%-5.19M | 818.23%76.15M | 150.23%17.84M | -28.89%997K |
Net common stock issuance | 19.85%-52.08M | -121.74%-16.66M | -40.47%-15.75M | 68.52%-10.63M | 27.66%-9.04M | -116.88%-64.98M | 68.33%-7.52M | -80.01%-11.21M | ---33.75M | ---12.5M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 37.11%-3.01M | --0 | -900.00%-8K | 94.15%-153K | -31.45%-2.85M | -41.91%-4.78M | --0 | 100.06%1K | -3,748.53%-2.62M | -64.39%-2.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -415.28%-63.19M | -1.91%-12.95M | -120.59%-13.37M | -43.86%-26.66M | 25.27%-10.21M | 125.55%20.04M | 48.04%-12.7M | 448.56%64.94M | 47.91%-18.53M | -6,899.00%-13.67M |
Net cash flow | ||||||||||
Beginning cash position | -88.50%3.52M | -76.48%1.02M | -16.91%1.13M | 46.04%8.9M | -88.50%3.52M | 686.84%30.62M | -57.40%4.35M | -87.50%1.36M | -58.02%6.09M | 686.84%30.62M |
Current changes in cash | 105.06%1.37M | 570.35%3.87M | -103.62%-108K | -64.13%-7.77M | 121.90%5.37M | -201.38%-27.1M | -104.03%-823K | 539.76%2.99M | -30.47%-4.73M | -331.09%-24.53M |
End cash Position | 38.89%4.89M | 38.89%4.89M | -76.48%1.02M | -16.91%1.13M | 46.04%8.9M | -88.50%3.52M | -88.50%3.52M | -57.40%4.35M | -87.50%1.36M | -58.02%6.09M |
Free cash flow | 125.11%62.15M | 31.82%16.88M | 17.86%12.93M | 27.89%17.5M | 250.87%14.85M | -59.88%27.61M | 17.36%12.8M | -37.85%10.97M | -56.72%13.68M | -213.75%-9.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data