(FY)Dec 27, 2023 | (Q4)Dec 27, 2023 | (Q3)Sep 27, 2023 | (Q2)Jun 28, 2023 | (Q1)Mar 29, 2023 | (FY)Dec 28, 2022 | (Q4)Dec 28, 2022 | (Q3)Sep 28, 2022 | (Q2)Jun 29, 2022 | (Q1)Mar 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.18%6.17M | 17.18%6.17M | -62.73%2.28M | -13.99%4.21M | 22.17%11.95M | -84.12%5.27M | -84.12%5.27M | -50.27%6.11M | -62.25%4.89M | -41.00%9.78M |
-Cash and cash equivalents | 38.89%4.89M | 38.89%4.89M | -76.48%1.02M | -16.91%1.13M | 46.04%8.9M | -88.50%3.52M | -88.50%3.52M | -57.40%4.35M | -87.50%1.36M | -58.02%6.09M |
-Short-term investments | -26.63%1.28M | -26.63%1.28M | -28.81%1.26M | -12.86%3.08M | -17.25%3.05M | -31.56%1.75M | -31.56%1.75M | -15.32%1.76M | 70.57%3.53M | 78.63%3.69M |
Receivables | -16.36%21.39M | -16.36%21.39M | -30.85%16.95M | -20.37%18.47M | 1.22%23.44M | 30.35%25.58M | 30.35%25.58M | 45.02%24.51M | 13.65%23.19M | 11.24%23.16M |
-Accounts receivable | 5.84%14.09M | 5.84%14.09M | 1.22%12.54M | -3.92%12.91M | 15.24%14.86M | -0.86%13.31M | -0.86%13.31M | -6.07%12.39M | -13.77%13.44M | -22.27%12.9M |
-Notes receivable | -91.32%584K | -91.32%584K | --486K | ---- | ---- | --6.73M | --6.73M | ---- | ---- | ---- |
-Other receivables | 17.08%6.92M | 17.08%6.92M | -67.50%4.12M | -43.26%5.85M | -18.00%8.87M | -12.68%5.91M | -12.68%5.91M | 173.45%12.67M | 76.16%10.31M | 90.64%10.81M |
-Recievables adjustments allowances | 46.54%-201K | 46.54%-201K | 64.12%-197K | 47.72%-287K | 47.72%-287K | 34.49%-376K | 34.49%-376K | 40.58%-549K | 46.39%-549K | 61.98%-549K |
Inventory | -60.73%2.18M | -60.73%2.18M | -73.90%2.35M | -79.24%2.53M | -66.90%3.25M | 9.45%5.54M | 9.45%5.54M | 633.17%9.02M | 853.75%12.21M | 740.80%9.83M |
Other current assets | 2.60%12.86M | 2.60%12.86M | 21.70%11.82M | 28.28%10.04M | 24.38%9.88M | 9.97%12.53M | 9.97%12.53M | -33.27%9.71M | -35.66%7.83M | -41.40%7.94M |
Total current assets | -12.45%44.05M | -12.45%44.05M | -30.66%34.95M | -25.56%36.8M | -2.31%50.83M | -27.34%50.32M | -27.34%50.32M | 8.19%50.41M | 2.09%49.44M | -3.17%52.03M |
Non current assets | ||||||||||
Net PPE | -4.69%216.39M | -4.69%216.39M | -7.04%216.67M | -2.87%217.78M | -0.43%221.34M | -0.25%227.03M | -0.25%227.03M | 4.56%233.08M | -1.30%224.21M | -2.66%222.29M |
-Gross PPE | -1.47%384.49M | -1.47%384.49M | -2.58%384.15M | 1.94%383.82M | 1.04%386.96M | -0.11%390.21M | -0.11%390.21M | 2.15%394.34M | -2.80%376.52M | -0.66%382.98M |
-Accumulated depreciation | -3.01%-168.1M | -3.01%-168.1M | -3.86%-167.48M | -9.01%-166.04M | -3.07%-165.62M | -0.08%-163.18M | -0.08%-163.18M | 1.13%-161.26M | 4.92%-152.31M | -2.24%-160.69M |
Goodwill and other intangible assets | -5.03%159.34M | -5.03%159.34M | -1.32%165.99M | 92.40%166.36M | 92.18%166.76M | 92.60%167.77M | 92.60%167.77M | 92.36%168.21M | -1.49%86.47M | -1.51%86.78M |
-Goodwill | -9.39%65.91M | -9.39%65.91M | -0.82%72.14M | 95.59%72.14M | 95.59%72.14M | 97.21%72.74M | 97.21%72.74M | 97.21%72.74M | 0.00%36.88M | 0.00%36.88M |
-Other intangible assets | -1.69%93.43M | -1.69%93.43M | -1.70%93.85M | 90.03%94.22M | 89.65%94.62M | 89.21%95.03M | 89.21%95.03M | 88.82%95.47M | -2.58%49.58M | -2.60%49.89M |
Non current deferred assets | -27.17%1.7M | -27.17%1.7M | -25.44%1.86M | -23.89%2.02M | -72.60%2.18M | -83.85%2.34M | -83.85%2.34M | -88.22%2.5M | -87.70%2.65M | -60.48%7.95M |
Other non current assets | -14.81%43.34M | -14.81%43.34M | 38.82%60.36M | 41.97%42.66M | 21.62%39.34M | 37.19%50.88M | 37.19%50.88M | 32.25%43.48M | -10.05%30.05M | -0.75%32.35M |
Total non current assets | -6.08%420.77M | -6.08%420.77M | -0.53%444.88M | 24.88%428.82M | 22.97%429.62M | 22.32%448.02M | 22.32%448.02M | 22.73%447.26M | -7.17%343.38M | -5.37%349.36M |
Total assets | -6.73%464.82M | -6.73%464.82M | -3.58%479.84M | 18.53%465.63M | 19.69%480.45M | 14.42%498.34M | 14.42%498.34M | 21.08%497.67M | -6.10%392.82M | -5.09%401.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.16%28.77M | 18.16%28.77M | 15.61%21.63M | -15.78%17.58M | 27.13%22.29M | 20.97%24.35M | 20.97%24.35M | -11.99%18.71M | 6.16%20.87M | 16.09%17.53M |
-accounts payable | 20.98%24.07M | 20.98%24.07M | 27.04%15.56M | -21.57%13.08M | 40.41%18.25M | 27.58%19.9M | 27.58%19.9M | -19.17%12.25M | 15.99%16.68M | 22.25%13M |
-Total tax payable | 5.55%4.7M | 5.55%4.7M | -6.05%6.07M | 7.20%4.5M | -10.97%4.04M | -1.79%4.45M | -1.79%4.45M | 5.83%6.46M | -20.59%4.2M | 1.41%4.53M |
Current accrued expenses | 25.81%42.84M | 25.81%42.84M | -8.73%33.44M | 25.91%32.01M | 9.37%24.9M | -21.70%34.05M | -21.70%34.05M | 16.97%36.64M | -18.04%25.43M | -1.46%22.77M |
Current debt and capital lease obligation | -4.89%16.16M | -4.89%16.16M | -7.67%16.31M | -1.88%16.63M | -3.59%16.74M | -4.43%16.99M | -4.43%16.99M | -1.45%17.66M | -5.77%16.95M | -3.61%17.37M |
-Current capital lease obligation | -4.89%16.16M | -4.89%16.16M | -7.67%16.31M | -1.88%16.63M | -3.59%16.74M | -4.43%16.99M | -4.43%16.99M | -1.45%17.66M | -5.77%16.95M | -3.61%17.37M |
Current deferred liabilities | 2.12%7.84M | 2.12%7.84M | 3.77%5.72M | 7.01%6.21M | 8.04%6.29M | 7.04%7.68M | 7.04%7.68M | 5.92%5.51M | 4.16%5.81M | 6.21%5.82M |
Other current liabilities | -27.33%7.69M | -27.33%7.69M | -2.23%13.84M | -32.97%14.25M | -1.44%15.18M | 18.19%10.58M | 18.19%10.58M | -1.37%14.16M | 58.94%21.26M | 9.13%15.4M |
Current liabilities | 10.30%103.3M | 10.30%103.3M | -1.88%90.94M | -4.02%86.68M | 8.25%85.4M | -3.97%93.65M | -3.97%93.65M | 2.91%92.68M | 3.07%90.3M | 4.05%78.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.89%379.1M | -3.89%379.1M | -7.37%374.22M | 17.14%373.57M | 29.25%393.38M | 28.47%394.46M | 28.47%394.46M | 29.39%404M | -2.24%318.92M | -15.73%304.34M |
-Long term debt | -2.29%255.5M | -2.29%255.5M | -6.90%248.1M | 32.09%247M | 53.94%264M | 53.82%261.5M | 53.82%261.5M | 56.76%266.5M | 3.89%187M | -20.23%171.5M |
-Long term capital lease obligation | -7.04%123.6M | -7.04%123.6M | -8.28%126.12M | -4.06%126.57M | -2.61%129.38M | -2.98%132.96M | -2.98%132.96M | -3.33%137.5M | -9.78%131.92M | -9.11%132.84M |
Non current deferred liabilities | -11.28%6.58M | -11.28%6.58M | 63.08%12.87M | 348.19%8.94M | --7.67M | --7.42M | --7.42M | --7.89M | --1.99M | ---- |
Other non current liabilities | -3.51%38.52M | -3.51%38.52M | -0.32%37.6M | -3.10%39.06M | -40.84%39M | -58.51%39.92M | -58.51%39.92M | -61.65%37.72M | -61.22%40.31M | -25.11%65.92M |
Total non current liabilities | -3.98%424.2M | -3.98%424.2M | -5.54%424.69M | 16.71%421.57M | 18.85%440.05M | 9.55%441.8M | 9.55%441.8M | 9.50%449.62M | -16.03%361.22M | -17.57%370.26M |
Total liabilities | -1.48%527.5M | -1.48%527.5M | -4.92%515.63M | 12.56%508.24M | 16.99%525.45M | 6.92%535.45M | 6.92%535.45M | 8.32%542.3M | -12.79%451.53M | -14.45%449.15M |
Shareholders'equity | ||||||||||
Share capital | -18.62%529K | -18.62%529K | 1.08%657K | 1.08%657K | 1.55%655K | 1.25%650K | 1.25%650K | 1.25%650K | 1.25%650K | 0.62%645K |
-common stock | -18.62%529K | -18.62%529K | 1.08%657K | 1.08%657K | 1.55%655K | 1.25%650K | 1.25%650K | 1.25%650K | 1.25%650K | 0.62%645K |
Retained earnings | 47.80%-21.78M | 47.80%-21.78M | 54.70%-24.69M | 54.47%-32.59M | 56.51%-41.13M | 64.16%-41.73M | 64.16%-41.73M | 65.92%-54.5M | 58.42%-71.58M | 44.79%-94.59M |
Paid-in capital | -95.29%6.69M | -95.29%6.69M | 5.11%147.39M | 4.45%144.51M | 3.59%142.26M | 4.82%142.14M | 4.82%142.14M | 5.89%140.23M | 7.10%138.35M | 9.04%137.33M |
Less: Treasury stock | -93.23%6.46M | -93.23%6.46M | 49.81%131.4M | 43.87%114.87M | 146.00%104.44M | 212.09%95.48M | 212.09%95.48M | 1,236.45%87.71M | --79.84M | --42.46M |
Gains losses not affecting retained earnings | 2.43%-41.66M | 2.43%-41.66M | 35.89%-27.76M | 12.88%-40.32M | 13.04%-42.34M | 21.61%-42.7M | 21.61%-42.7M | 23.03%-43.3M | 18.92%-46.28M | 15.07%-48.69M |
Total stockholders'equity | -68.89%-62.69M | -68.89%-62.69M | 19.79%-35.8M | 27.41%-42.62M | 5.76%-45M | 43.13%-37.12M | 43.13%-37.12M | 50.21%-44.63M | 40.95%-58.71M | 53.21%-47.76M |
Total equity | -68.89%-62.69M | -68.89%-62.69M | 19.79%-35.8M | 27.41%-42.62M | 5.76%-45M | 43.13%-37.12M | 43.13%-37.12M | 50.21%-44.63M | 40.95%-58.71M | 53.21%-47.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data