(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -46.76%2.41B | 148.61%351M | 395.00%649M | -78.98%590M | -69.27%815M | 170.16%4.52B | -196.91%-722M | -5,600.00%-220M | 489.71%2.81B | 493.29%2.65B |
Deferred tax | -109.41%-358M | -126.55%-458M | -102.81%-32M | -156.86%-290M | -2.09%422M | 324.44%3.8B | 4,412.50%1.73B | 77.38%1.14B | 156.28%510M | 353.68%431M |
Other non cash items | 100.91%41M | -610.94%-327M | 605.13%197M | 104.97%125M | 102.53%49M | -4,547.42%-4.51B | 133.16%64M | -190.70%-39M | -22,972.73%-2.52B | -3,933.33%-1.94B |
Change In working capital | -77.43%123M | 133.11%146M | -92.49%55M | -78.30%120M | 41.74%-208M | 68.21%545M | -333.33%-441M | 1,564.00%732M | 347.98%553M | -182.64%-357M |
-Change in receivables | 120.14%59M | -68.63%101M | 63.30%-291M | -81.22%191M | 105.01%42M | 39.21%-293M | 10,833.33%322M | -166.11%-793M | 479.48%1.02B | -1,002.15%-839M |
-Change in inventory | 370.59%80M | -55.39%91M | 32.35%-23M | 108.68%23M | -109.82%-11M | 107.33%17M | 189.08%204M | -169.39%-34M | -1,866.67%-265M | 269.70%112M |
-Change in other current assets | 1,750.00%74M | 800.00%84M | -77.14%8M | -66.67%-10M | 38.46%-8M | 118.18%4M | 0.00%-12M | 1,266.67%35M | -200.00%-6M | -116.67%-13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.71%6.24B | 26.04%1.45B | -29.05%1.54B | -31.68%1.56B | 36.34%1.68B | 94.42%6.83B | 13.27%1.15B | 160.07%2.17B | 404.20%2.28B | 0.33%1.23B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -48.72%-2.32B | -433.61%-651M | -43.84%-607M | 2.02%-629M | -15.96%-436M | -127.70%-1.56B | -354.17%-122M | -40.67%-422M | -308.92%-642M | -31.47%-376M |
Net business purchase and sale | 95.67%-145M | -166.67%-10M | ---135M | --0 | --0 | -207.07%-3.35B | -99.50%15M | --0 | -9,534.21%-3.59B | 196.00%222M |
Net investment purchase and sale | 159.59%292M | 37.50%-175M | -122.35%-756M | 1,080.92%1.55B | -32,300.00%-324M | -289.19%-490M | -125.11%-280M | 27.66%-340M | 154.13%131M | 99.31%-1M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -1,718.52%-491M | ---229M | ---- | ---- | ---262M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.88%-1.94B | -17.74%-750M | -102.64%-1.46B | 124.44%1B | -76.98%-738M | -310.06%-5.87B | -115.23%-637M | 6.62%-719M | -1,060.34%-4.1B | -51.09%-417M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -728.83%-3.19B | 26.75%-230M | 122.48%283M | -182.37%-1.79B | -46.46%-1.45B | 92.70%-385M | 94.33%-314M | -259.77%-1.26B | 778.23%2.18B | -28.24%-990M |
Net common stock issuance | -88.96%114M | -99.90%1M | -41.18%10M | 7,700.00%78M | --25M | 493.68%1.03B | 1,235.53%1.02B | -66.00%17M | -95.83%1M | --0 |
Cash dividends paid | ---1.1B | ---250M | ---200M | ---200M | ---450M | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---51M | ---33M | 96.79%-5M | 64.29%-5M | 78.38%-8M | ---- | ---- | -5,300.00%-156M | ---14M | ---37M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18,014.81%-4.89B | -177.74%-660M | 94.84%-83M | -199.95%-2.11B | -47.14%-2.04B | 99.51%-27M | 114.60%849M | -291.08%-1.61B | 762.86%2.11B | -71.80%-1.38B |
Net cash flow | ||||||||||
Beginning cash position | 88.23%2.16B | 101.89%1.6B | 66.24%1.58B | 80.34%1.07B | 88.23%2.16B | 185.32%1.15B | -55.47%793M | 7.36%948M | 6.06%595M | 185.32%1.15B |
Current changes in cash | -164.24%-600M | -96.92%42M | 99.36%-1M | 49.83%445M | -92.28%-1.1B | 19.90%934M | 322.15%1.36B | -117.35%-157M | -13.66%297M | -493.10%-570M |
Effect of exchange rate changes | -51.28%38M | -2,400.00%-46M | 1,200.00%26M | -14.29%48M | -44.44%10M | 329.41%78M | 110.00%2M | 128.57%2M | 354.55%56M | 28.57%18M |
End cash Position | -26.03%1.6B | -26.03%1.6B | 101.89%1.6B | 66.24%1.58B | 80.34%1.07B | 88.23%2.16B | 88.23%2.16B | -55.47%793M | 7.36%948M | 6.06%595M |
Free cash flow | -25.81%3.9B | -23.40%789M | -46.62%932M | -42.99%927M | 45.32%1.24B | 111.72%5.26B | 37.52%1.03B | 238.37%1.75B | 451.19%1.63B | -9.15%854M |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
No Data
No Data