(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.25%1.03B | -148.16%-28.67M | 31.56%940.33M | 98.20%-3.73M | 533.12%125.26M | 211.81%537.42M | 208.22%59.54M | 78.66%714.73M | -52.50%-207.93M | 20.40%-28.92M |
Net income from continuing operations | 46.97%759.56M | 38.96%127.55M | 39.93%389.92M | 75.87%178.55M | 41.70%63.55M | 14.35%516.82M | 33.37%91.79M | 19.63%278.66M | -0.53%101.52M | -6.81%44.85M |
Operating gains losses | -86.05%407K | -93.57%172K | -59.09%90K | ---- | ---- | 2,626.17%2.92M | 3,718.57%2.67M | 1,471.43%220K | -50.00%9K | 200.00%15K |
Depreciation and amortization | 20.74%57.17M | 32.71%16.27M | 30.59%15.76M | 13.01%12.79M | 5.54%12.35M | 10.42%47.35M | 4.97%12.26M | 7.10%12.07M | 13.58%11.31M | 17.39%11.71M |
Deferred tax | 84.46%-1.51M | 53.50%-4.36M | 463.93%4.12M | -221.79%-1.74M | 174.22%478K | 65.03%-9.72M | 60.16%-9.38M | -10.45%-1.13M | 87.68%1.43M | 83.91%-644K |
Other non cash items | -6.24%2.5M | -22.48%845K | -8.93%520K | -7.73%573K | 46.84%558K | 71.52%2.66M | 173.87%1.09M | 47.55%571K | 55.25%621K | 3.54%380K |
Change In working capital | 409.02%167.81M | -294.96%-184.37M | 25.41%522.31M | 35.75%-214.44M | 149.04%44.31M | 83.34%-54.3M | 61.39%-46.68M | 183.28%416.49M | -29.26%-333.77M | 3.79%-90.34M |
-Change in receivables | -373.60%-34.62M | -68.25%8.35M | 23.01%158.6M | -80.38%-221.31M | 199.42%19.75M | 112.84%12.65M | -5.28%26.29M | 259.87%128.93M | 25.18%-122.7M | -1,180.42%-19.87M |
-Change in inventory | 324.67%58.54M | -66.06%64.65M | -7.09%187.37M | 116.63%14.22M | 37.57%-207.7M | 88.60%-26.06M | 333.44%190.51M | 135.83%201.68M | 52.10%-85.53M | -85.39%-332.71M |
-Change in prepaid assets | -586.22%-38.49M | -137.92%-15.99M | 151.10%12.77M | 11.92%-26.8M | -210.99%-8.47M | 70.63%-5.61M | 184.17%42.17M | -8.68%-24.99M | -310.79%-30.42M | 130.08%7.63M |
-Change in payables and accrued expense | 442.69%198.15M | 29.92%-228.42M | 70.64%168.5M | 130.79%26.56M | -9.44%231.51M | -230.46%-57.82M | -60.35%-325.95M | 101.65%98.75M | -212.25%-86.27M | 109.94%255.65M |
-Change in other current assets | -175.45%-9.99M | -142.26%-3.39M | -138.18%-4.71M | -89.83%47K | -204.71%-1.93M | 146.79%13.24M | -45.18%-1.4M | 1,067.90%12.33M | 123.86%462K | 106.98%1.85M |
-Change in other current liabilities | -129.67%-5.22M | -103.43%-811K | -75.61%506K | 17.18%-8.41M | 73.54%3.5M | 1,661.76%17.6M | 731.82%23.67M | 6.52%2.08M | -134.41%-10.16M | -71.75%2.01M |
-Change in other working capital | 93.18%-567K | -344.64%-8.76M | 68.40%-721K | 48.52%1.25M | 256.27%7.66M | -360.52%-8.31M | -460.62%-1.97M | 30.93%-2.28M | 220.77%843K | -173.74%-4.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.25%1.03B | -148.16%-28.67M | 31.56%940.33M | 98.20%-3.73M | 533.12%125.26M | 211.81%537.42M | 208.22%59.54M | 78.66%714.73M | -52.50%-207.93M | 20.40%-28.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.27%-89.33M | 38.75%-15.29M | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M |
Net PPE purchase and sale | -10.27%-89.33M | 38.75%-15.29M | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.27%-89.33M | 38.75%-15.29M | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.16%-417.68M | 7.77%-101.58M | -113.11%-98.95M | -265.31%-191.53M | 74.39%-25.62M | 15.91%-309.03M | -23.55%-110.13M | 65.37%-46.43M | 15.56%-52.43M | -21.72%-100.04M |
Net common stock issuance | -35.45%-422.46M | 7.83%-103.84M | -123.42%-100.39M | -253.97%-192.06M | 73.84%-26.17M | 15.40%-311.89M | -9.47%-112.66M | 63.00%-44.93M | 12.61%-54.26M | -21.62%-100.04M |
Proceeds from stock option exercised by employees | 8.87%4.79M | -10.49%2.26M | 3,510.00%1.44M | -70.87%533K | --548K | 265.12%4.4M | --2.53M | -96.48%40K | --1.83M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.54M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.16%-417.68M | 7.77%-101.58M | -113.11%-98.95M | -265.31%-191.53M | 74.39%-25.62M | 15.91%-309.03M | -23.55%-110.13M | 65.37%-46.43M | 15.56%-52.43M | -21.72%-100.04M |
Net cash flow | ||||||||||
Beginning cash position | 16.39%981.8M | 56.05%1.65B | 96.31%823.05M | 50.58%1.05B | 16.39%981.8M | -22.57%843.53M | 5.97%1.06B | -43.81%419.26M | -27.33%695.23M | -22.57%843.53M |
Current changes in cash | 257.03%526.18M | -92.63%-145.54M | 29.57%824.74M | 18.45%-221.93M | 148.73%68.91M | 159.88%147.38M | 50.89%-75.56M | 153.21%636.5M | -29.82%-272.14M | -5.52%-141.42M |
Effect of exchange rate changes | 34.99%-5.92M | -551.72%-3.21M | 44.46%3.01M | 50.27%-1.9M | 44.46%-3.82M | -3,096.71%-9.11M | 44.17%-493K | 209.35%2.09M | -341.64%-3.83M | -598.04%-6.87M |
End cash Position | 52.99%1.5B | 52.99%1.5B | 56.05%1.65B | 96.31%823.05M | 50.58%1.05B | 16.39%981.8M | 16.39%981.8M | 5.97%1.06B | -43.81%419.26M | -27.33%695.23M |
Free cash flow | 106.80%943.82M | -227.15%-43.96M | 35.25%923.69M | 86.15%-30.44M | 328.40%94.53M | 276.14%456.4M | 153.42%34.57M | 77.18%682.92M | -48.91%-219.71M | 20.17%-41.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data