(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.56%940.33M | 98.20%-3.73M | 533.12%125.26M | 211.81%537.42M | 208.22%59.54M | 78.66%714.73M | -52.50%-207.93M | 20.40%-28.92M | -71.09%172.35M | -174.39%-55.02M |
Net income from continuing operations | 39.93%389.92M | 75.87%178.55M | 41.70%63.55M | 14.35%516.82M | 33.37%91.79M | 19.63%278.66M | -0.53%101.52M | -6.81%44.85M | 18.13%451.95M | 105.69%68.82M |
Operating gains losses | -59.09%90K | ---- | ---- | 2,626.17%2.92M | 3,718.57%2.67M | 1,471.43%220K | -50.00%9K | 200.00%15K | -89.50%107K | -90.79%70K |
Depreciation and amortization | 30.59%15.76M | 13.01%12.79M | 5.54%12.35M | 11.61%47.86M | 9.36%12.77M | 7.10%12.07M | 13.58%11.31M | 17.39%11.71M | 5.79%42.88M | 18.02%11.68M |
Deferred tax | 463.93%4.12M | -221.79%-1.74M | 174.22%478K | 65.03%-9.72M | 60.16%-9.38M | -10.45%-1.13M | 87.68%1.43M | 83.91%-644K | -240.18%-27.8M | -134.63%-23.53M |
Other non cash items | -8.93%520K | -7.73%573K | 46.84%558K | 38.47%2.15M | 44.97%577K | 47.55%571K | 55.25%621K | 3.54%380K | 192.83%1.55M | 25.55%398K |
Change In working capital | 25.41%522.31M | 35.75%-214.44M | 149.04%44.31M | 83.34%-54.3M | 61.39%-46.68M | 183.28%416.49M | -29.26%-333.77M | 3.79%-90.34M | -339.05%-326M | -599.40%-120.89M |
-Change in receivables | 23.01%158.6M | -80.38%-221.31M | 199.42%19.75M | 112.84%12.65M | -5.28%26.29M | 259.87%128.93M | 25.18%-122.7M | -1,180.42%-19.87M | -214.58%-98.56M | -73.49%27.75M |
-Change in inventory | -7.09%187.37M | 116.63%14.22M | 37.57%-207.7M | 88.60%-26.06M | 333.44%190.51M | 135.83%201.68M | 52.10%-85.53M | -85.39%-332.71M | -784.74%-228.55M | 62.45%43.95M |
-Change in prepaid assets | 151.10%12.77M | 11.92%-26.8M | -210.99%-8.47M | 70.63%-5.61M | 184.17%42.17M | -8.68%-24.99M | -310.79%-30.42M | 130.08%7.63M | 13.71%-19.1M | 44.66%14.84M |
-Change in payables and accrued expense | 70.64%168.5M | 130.79%26.56M | -9.44%231.51M | -230.46%-57.82M | -60.35%-325.95M | 101.65%98.75M | -212.25%-86.27M | 109.94%255.65M | -72.09%44.32M | -75.97%-203.28M |
-Change in other current assets | -138.18%-4.71M | -89.83%47K | -204.71%-1.93M | 146.79%13.24M | -45.18%-1.4M | 1,067.90%12.33M | 123.86%462K | 106.98%1.85M | -811.89%-28.3M | -1,106.25%-965K |
-Change in other current liabilities | -75.61%506K | 17.18%-8.41M | 73.54%3.5M | 1,661.76%17.6M | 731.82%23.67M | 6.52%2.08M | -134.41%-10.16M | -71.75%2.01M | 88.49%999K | -375.38%-3.75M |
-Change in other working capital | 68.40%-721K | 48.52%1.25M | 256.27%7.66M | -360.52%-8.31M | -460.62%-1.97M | 30.93%-2.28M | 220.77%843K | -173.74%-4.9M | 1,175.60%3.19M | 138.94%546K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.56%940.33M | 98.20%-3.73M | 533.12%125.26M | 211.81%537.42M | 208.22%59.54M | 78.66%714.73M | -52.50%-207.93M | 20.40%-28.92M | -71.09%172.35M | -174.39%-55.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M | -58.57%-51.01M | 11.21%-9.69M |
Net PPE purchase and sale | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M | -58.57%-51.01M | 11.21%-9.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.67%-16.64M | -126.27%-26.67M | -146.51%-30.73M | -58.82%-81.01M | -157.48%-24.96M | -117.86%-31.8M | -5.20%-11.79M | 19.65%-12.47M | -58.57%-51.01M | 11.21%-9.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.11%-98.95M | -265.31%-191.53M | 74.39%-25.62M | 15.91%-309.03M | -23.55%-110.13M | 65.37%-46.43M | 15.56%-52.43M | -21.72%-100.04M | -183.59%-367.48M | 30.26%-89.14M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | -123.42%-100.39M | -253.97%-192.06M | 73.84%-26.17M | 15.40%-311.89M | -9.47%-112.66M | 63.00%-44.93M | 12.61%-54.26M | -21.62%-100.04M | -250.87%-368.69M | -4.41%-102.92M |
Proceeds from stock option exercised by employees | 3,510.00%1.44M | -70.87%533K | --548K | 265.12%4.4M | --2.53M | -96.48%40K | --1.83M | --0 | -82.23%1.2M | --0 |
Net other financing activities | ---- | ---- | ---- | ---1.54M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.11%-98.95M | -265.31%-191.53M | 74.39%-25.62M | 15.91%-309.03M | -23.55%-110.13M | 65.37%-46.43M | 15.56%-52.43M | -21.72%-100.04M | -183.59%-367.48M | 30.26%-89.14M |
Net cash flow | ||||||||||
Beginning cash position | 96.31%823.05M | 50.58%1.05B | 16.39%981.8M | -22.57%843.53M | 5.97%1.06B | -43.81%419.26M | -27.33%695.23M | -22.57%843.53M | 67.74%1.09B | -13.69%998.26M |
Current changes in cash | 29.57%824.74M | 18.45%-221.93M | 148.73%68.91M | 159.88%147.38M | 50.89%-75.56M | 153.21%636.5M | -29.82%-272.14M | -5.52%-141.42M | -156.65%-246.14M | -137.52%-153.85M |
Effect of exchange rate changes | 44.46%3.01M | 50.27%-1.9M | 44.46%-3.82M | -3,096.71%-9.11M | 44.17%-493K | 209.35%2.09M | -341.64%-3.83M | -598.04%-6.87M | -94.43%304K | 63.53%-883K |
End cash Position | 56.05%1.65B | 96.31%823.05M | 50.58%1.05B | 16.39%981.8M | 16.39%981.8M | 5.97%1.06B | -43.81%419.26M | -27.33%695.23M | -22.57%843.53M | -22.57%843.53M |
Free cash flow | 35.25%923.69M | 86.15%-30.44M | 328.40%94.53M | 276.14%456.4M | 153.42%34.57M | 77.18%682.92M | -48.91%-219.71M | 20.17%-41.39M | -78.49%121.34M | -202.67%-64.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data