(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.79%3.75M | -48.79%3.75M | -97.75%4.21M | -41.64%7.33M | -41.64%7.33M | 4,999.13%187.34M | 810.66%12.56M | --12.56M | -45.29%3.67M | -16.98%1.38M |
-Cash and cash equivalents | -48.79%3.75M | -48.79%3.75M | -97.75%4.21M | -41.64%7.33M | -41.64%7.33M | 4,999.13%187.34M | 810.66%12.56M | --12.56M | -45.29%3.67M | -16.98%1.38M |
-Accounts receivable | -35.91%190.21M | -35.91%190.21M | -49.16%195.04M | 4.90%296.78M | 4.90%296.78M | 347.27%383.64M | 322.33%282.92M | --282.92M | 23.16%85.77M | -9.38%66.99M |
Inventory | -15.15%7.83M | -15.15%7.83M | ---- | -2.30%9.23M | -2.30%9.23M | 38.27%8.42M | 49.55%9.44M | --9.44M | 21.54%6.09M | 22.31%6.32M |
Prepaid assets | -24.74%3.96M | -24.74%3.96M | ---- | 2.52%5.26M | 2.52%5.26M | 50.52%7.54M | 204.94%5.13M | --5.13M | 61.83%5.01M | -61.06%1.68M |
Restricted cash | 41.87%11.2M | 41.87%11.2M | 611.99%8.79M | 663.89%7.89M | 663.89%7.89M | 294.25%1.23M | 313.20%1.03M | --1.03M | -74.09%313K | -79.29%250K |
Other current assets | ---- | ---- | --15.98M | ---- | ---- | ---- | --25M | --25M | ---- | ---- |
Total current assets | -14.01%304.6M | -14.01%304.6M | -45.06%338.71M | 5.07%354.22M | 5.07%354.22M | 511.28%616.54M | 256.86%337.14M | --337.14M | -34.21%100.86M | -41.09%94.47M |
Non current assets | ||||||||||
Net PPE | -2.39%2.95B | -2.39%2.95B | 9.97%3.16B | 2.53%3.02B | 2.53%3.02B | 19.78%2.87B | 37.75%2.94B | --2.94B | 17.47%2.4B | 17.62%2.14B |
-Gross PPE | 4.80%3.84B | 4.80%3.84B | ---- | 8.48%3.66B | 8.48%3.66B | 24.85%3.42B | 40.07%3.38B | --3.38B | 21.25%2.74B | 21.75%2.41B |
-Accumulated depreciation | -38.39%-893.24M | -38.39%-893.24M | ---- | -48.81%-645.46M | -48.81%-645.46M | -60.46%-547.24M | -58.07%-433.74M | ---433.74M | -56.67%-341.04M | -67.48%-274.39M |
Goodwill and other intangible assets | -8.28%19.35M | -8.28%19.35M | 41.04%20.8M | 49.27%21.1M | 49.27%21.1M | -9.59%14.75M | -26.44%14.13M | --14.13M | 23.91%16.31M | 20.22%19.21M |
-Other intangible assets | -8.28%19.35M | -8.28%19.35M | ---- | 49.27%21.1M | 49.27%21.1M | -9.59%14.75M | -26.44%14.13M | --14.13M | --16.31M | 20.22%19.21M |
Financial assets | 75.09%24.4M | 75.09%24.4M | 1,058.06%35.54M | 6,263.47%13.94M | 6,263.47%13.94M | 2,107.91%3.07M | -69.46%219K | --219K | -93.55%139K | -81.15%717K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.5M | ---- |
Other non current assets | 110.80%9.17M | 110.80%9.17M | -33.38%3.68M | 19.70%4.35M | 19.70%4.35M | 100.98%5.52M | 52.99%3.64M | --3.64M | -19.61%2.75M | 1,250.00%2.38M |
Total non current assets | -8.84%3.17B | -8.84%3.17B | 0.22%3.42B | 10.12%3.48B | 10.12%3.48B | 25.96%3.42B | 43.75%3.16B | --3.16B | 30.69%2.71B | 19.00%2.2B |
Total assets | -9.32%3.47B | -9.32%3.47B | -6.70%3.76B | 9.64%3.83B | 9.64%3.83B | 43.35%4.03B | 52.54%3.49B | --3.49B | 26.23%2.81B | 14.19%2.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.12%276.09M | -33.12%276.09M | -82.93%69.74M | 32.99%412.81M | 32.99%412.81M | 313.02%408.67M | 287.00%310.42M | --310.42M | 25.45%98.95M | 5.49%80.21M |
-accounts payable | -39.64%221.87M | -39.64%221.87M | -81.22%69.74M | 43.59%367.58M | 43.59%367.58M | 352.45%371.31M | 312.62%255.98M | --255.98M | 58.68%82.07M | 10.18%62.04M |
-Total tax payable | 19.85%50.23M | 19.85%50.23M | ---- | -21.86%41.91M | -21.86%41.91M | 117.40%36.66M | 197.53%53.63M | --53.63M | -37.91%16.86M | -6.99%18.03M |
-Other payable | 20.32%4M | 20.32%4M | ---- | 312.78%3.33M | 312.78%3.33M | 3,568.42%697K | 444.59%806K | --806K | --19K | -57.95%148K |
Current provisions | 19.28%5.4M | 19.28%5.4M | ---- | 33.25%4.53M | 33.25%4.53M | 67.78%3.15M | 80.61%3.4M | --3.4M | -29.13%1.88M | -28.98%1.88M |
Current debt and capital lease obligation | -24.61%211.39M | -24.61%211.39M | -11.50%242.46M | 309.64%280.39M | 309.64%280.39M | 285.86%273.98M | -2.18%68.45M | --68.45M | 17.27%71.01M | 185.36%69.97M |
-Current debt | -25.92%200.82M | -25.92%200.82M | -12.17%231.82M | 360.89%271.1M | 360.89%271.1M | 306.57%263.94M | -9.45%58.82M | --58.82M | 11.46%64.92M | 173.82%64.96M |
-Current capital lease obligation | 13.67%10.56M | 13.67%10.56M | 6.04%10.65M | -3.47%9.29M | -3.47%9.29M | 64.93%10.04M | 92.04%9.63M | --9.63M | 164.42%6.09M | 528.20%5.01M |
Other current liabilities | ---- | ---- | --302.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -43.58%638.44M | -43.58%638.44M | -54.44%713.08M | 46.28%1.13B | 46.28%1.13B | 263.28%1.57B | 293.68%773.6M | --773.6M | 144.31%430.81M | 54.91%196.51M |
Non current liabilities | ||||||||||
Long term provisions | 10.76%501.25M | 10.76%501.25M | -2.96%448.47M | -13.34%452.55M | -13.34%452.55M | -9.52%462.17M | 51.69%522.19M | --522.19M | 121.49%510.78M | 74.86%344.24M |
Long term debt and capital lease obligation | -7.78%1.1B | -7.78%1.1B | 19.26%1.3B | 22.59%1.19B | 22.59%1.19B | 85.22%1.09B | 45.57%969.71M | --969.71M | -14.72%586.49M | 11.06%666.15M |
-Long term debt | -7.99%1.08B | -7.99%1.08B | 19.24%1.27B | 22.88%1.17B | 22.88%1.17B | 88.78%1.07B | 45.88%951.54M | --951.54M | -16.98%565.4M | 8.94%652.28M |
-Long term capital lease obligation | 5.06%20.56M | 5.06%20.56M | 19.95%22.66M | 7.66%19.57M | 7.66%19.57M | -10.43%18.89M | 31.10%18.18M | --18.18M | 216.52%21.09M | 1,266.01%13.87M |
Derivative product liabilities | -47.05%623.68M | -47.05%623.68M | -42.21%731.09M | 111.46%1.18B | 111.46%1.18B | 292.90%1.27B | 230.51%556.98M | --556.98M | 209.28%321.97M | 972.99%168.52M |
Other non current liabilities | -58.62%2.22M | -58.62%2.22M | -70.11%2.69M | -30.87%5.38M | -30.87%5.38M | -2.71%8.99M | -29.47%7.78M | --7.78M | -6.77%9.24M | 372.08%11.02M |
Total non current liabilities | -21.14%2.24B | -21.14%2.24B | -11.82%2.49B | 37.94%2.84B | 37.94%2.84B | 97.58%2.82B | 70.32%2.06B | --2.06B | 32.78%1.43B | 28.33%1.21B |
Total liabilities | -27.54%2.88B | -27.54%2.88B | -27.02%3.2B | 40.22%3.97B | 40.22%3.97B | 135.98%4.39B | 101.58%2.83B | --2.83B | 48.48%1.86B | 31.49%1.4B |
Shareholders'equity | ||||||||||
Share capital | 12.12%12.9M | 12.12%12.9M | 12.75%13.06M | -0.59%11.5M | -0.59%11.5M | 0.10%11.58M | 21.54%11.57M | --11.57M | 21.56%11.57M | 8.18%9.52M |
-common stock | 12.12%12.9M | 12.12%12.9M | 12.75%13.06M | -0.59%11.5M | -0.59%11.5M | 0.10%11.58M | 21.54%11.57M | --11.57M | 21.56%11.57M | 8.18%9.52M |
Retained earnings | 51.74%-547.26M | 51.74%-547.26M | 59.09%-590.11M | -212.61%-1.13B | -212.61%-1.13B | -1,093.46%-1.44B | -1,434.49%-362.74M | ---362.74M | -200.36%-120.85M | -83.51%27.18M |
Paid-in capital | 14.74%1.21B | 14.74%1.21B | 14.74%1.21B | 0.00%1.05B | 0.00%1.05B | -0.06%1.05B | 25.18%1.05B | --1.05B | 25.13%1.05B | 10.52%841.16M |
Less: Treasury stock | 1.63%102.47M | 1.63%102.47M | --92.81M | 47.11%100.83M | 47.11%100.83M | ---- | --68.54M | --68.54M | ---- | ---- |
Other equity interest | -18.18%14.44M | -18.18%14.44M | 23.35%9.62M | 24.68%17.65M | 24.68%17.65M | -25.89%7.8M | 60.92%14.16M | --14.16M | 94.42%10.52M | 125.16%8.8M |
Total stockholders'equity | 483.66%585.81M | 483.66%585.81M | 248.09%547.95M | -123.58%-152.69M | -123.58%-152.69M | -138.77%-370.01M | -26.98%647.41M | --647.41M | -2.30%954.31M | -5.49%886.66M |
Noncontrolling interests | -15.77%12.6M | -15.77%12.6M | -18.06%13.05M | -9.53%14.96M | -9.53%14.96M | --15.93M | --16.54M | --16.54M | ---- | --0 |
Total equity | 534.50%598.41M | 534.50%598.41M | 258.44%561M | -120.74%-137.72M | -120.74%-137.72M | -137.10%-354.08M | -25.12%663.95M | --663.95M | -2.30%954.31M | -5.49%886.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data