(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 391.92%43.55M | 23.79%9.38M | 23.79%9.38M | 87.60%20.7M | 18.85%9.82M | 13.59%8.85M | -31.93%7.58M | -31.93%7.58M | -31.34%11.03M | 2.48%8.26M |
-Cash and cash equivalents | 391.92%43.55M | 23.79%9.38M | 23.79%9.38M | 87.60%20.7M | 18.85%9.82M | 13.59%8.85M | -31.93%7.58M | -31.93%7.58M | -31.34%11.03M | 2.48%8.26M |
Receivables | 25.30%73.09M | 12.64%66.27M | 12.64%66.27M | 1.44%61.12M | 6.55%60.86M | -0.53%58.33M | 0.17%58.84M | 0.17%58.84M | 14.13%60.25M | 17.19%57.12M |
-Accounts receivable | 25.30%73.09M | 12.64%66.27M | 12.64%66.27M | 1.44%61.12M | 6.55%60.86M | -0.53%58.33M | 0.17%58.84M | 0.17%58.84M | 14.13%60.25M | 17.19%57.12M |
Restricted cash | 8.05%12.56M | 29.52%12.56M | 29.52%12.56M | 21.90%12.75M | 22.33%11.97M | 21.75%11.62M | 7.60%9.7M | 7.60%9.7M | 36.22%10.46M | 47.83%9.79M |
Total current assets | 63.94%129.19M | 15.90%88.21M | 15.90%88.21M | 15.69%94.57M | 9.96%82.65M | 3.72%78.81M | -3.51%76.11M | -3.51%76.11M | 6.80%81.74M | 18.52%75.16M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -5.48%143.04M | -5.61%148.45M | -5.61%148.45M | -21.21%140.51M | -20.35%145.84M | -15.74%151.34M | -15.58%157.28M | -15.58%157.28M | 12.93%178.33M | 13.59%183.09M |
-Other intangible assets | -5.48%143.04M | -5.61%148.45M | -5.61%148.45M | -21.21%140.51M | -20.35%145.84M | -15.74%151.34M | -15.58%157.28M | -15.58%157.28M | 12.93%178.33M | 13.59%183.09M |
Investments and advances | 4.43%282.88M | 4.75%284.54M | 4.75%284.54M | 42.73%284.52M | 47.30%268.59M | 77.78%270.89M | 106.04%271.64M | 106.04%271.64M | --199.34M | --182.34M |
Financial assets | 17.76%2.9M | -50.40%1.99M | -50.40%1.99M | 10.81%5M | 88.71%5.11M | 116.55%2.46M | --4.02M | --4.02M | --4.52M | --2.71M |
Other non current assets | 23.40%47.49M | 6.80%37.41M | 6.80%37.41M | 13.67%38.38M | 5.59%35.34M | 11.10%38.49M | 17.13%35.02M | 17.13%35.02M | -1.61%33.77M | -3.46%33.47M |
Total non current assets | 2.67%2.81B | 1.39%2.79B | 1.39%2.79B | -5.17%2.73B | -4.90%2.73B | -0.58%2.74B | 0.22%2.75B | 0.22%2.75B | 16.15%2.88B | 15.55%2.87B |
Total assets | 4.38%2.94B | 1.78%2.88B | 1.78%2.88B | -4.60%2.83B | -4.53%2.81B | -0.46%2.82B | 0.12%2.83B | 0.12%2.83B | 15.87%2.96B | 15.63%2.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 52.23%95.64M | 19.12%80.21M | 19.12%80.21M | 11.99%75.79M | 14.44%64.36M | 10.36%62.83M | 10.59%67.34M | 10.59%67.34M | 15.14%67.67M | 7.93%56.24M |
-accounts payable | 52.23%95.64M | 19.12%80.21M | 19.12%80.21M | 11.99%75.79M | 14.44%64.36M | 10.36%62.83M | 10.59%67.34M | 10.59%67.34M | 15.14%67.67M | 7.93%56.24M |
Current debt and capital lease obligation | 191.92%144.5M | 20.61%79M | 20.61%79M | ---- | -62.87%53M | 41.43%49.5M | 351.72%65.5M | 351.72%65.5M | 58.00%177.75M | 4.01%142.75M |
-Current debt | 191.92%144.5M | 20.61%79M | 20.61%79M | ---- | -62.87%53M | 41.43%49.5M | 351.72%65.5M | 351.72%65.5M | 58.00%177.75M | 4.01%142.75M |
Current deferred liabilities | 8.38%88.75M | -0.72%82.71M | -0.72%82.71M | -1.56%84.18M | 0.21%85.93M | -4.69%81.88M | -4.39%83.31M | -4.39%83.31M | -4.00%85.51M | -5.25%85.76M |
Current liabilities | 69.35%328.89M | 11.93%241.92M | 11.93%241.92M | -51.66%159.97M | -28.61%203.3M | 9.20%194.21M | 32.99%216.15M | 32.99%216.15M | 27.11%330.93M | 1.75%284.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.87%1.21B | 2.53%1.22B | 2.53%1.22B | 2.02%1.22B | -2.17%1.17B | -2.19%1.17B | -0.90%1.19B | -0.90%1.19B | 33.17%1.19B | 33.06%1.19B |
-Long term debt | 3.87%1.21B | 2.53%1.22B | 2.53%1.22B | 2.02%1.22B | -2.17%1.17B | -2.19%1.17B | -0.90%1.19B | -0.90%1.19B | 33.17%1.19B | 33.06%1.19B |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | -65.86%454K | ---- | ---- | --0 | --0 |
Other non current liabilities | -24.68%11.59M | -23.84%12.48M | -23.84%12.48M | -29.72%13.45M | -28.81%14.42M | -16.76%15.39M | -16.89%16.39M | -16.89%16.39M | -7.48%19.14M | -8.46%20.26M |
Total non current liabilities | 3.46%1.23B | 2.17%1.23B | 2.17%1.23B | 1.52%1.23B | -2.61%1.18B | -2.48%1.19B | -1.62%1.2B | -1.62%1.2B | 31.03%1.21B | 30.69%1.21B |
Total liabilities | 12.74%1.55B | 3.65%1.47B | 3.65%1.47B | -9.89%1.39B | -7.55%1.39B | -0.99%1.38B | 2.45%1.42B | 2.45%1.42B | 30.17%1.54B | 23.99%1.5B |
Shareholders'equity | ||||||||||
Share capital | 9.64%1.02M | 11.23%1.01M | 11.23%1.01M | 4.74%951K | 2.86%934K | 2.86%934K | 0.78%908K | 0.78%908K | 5.46%908K | 8.22%908K |
-common stock | 9.64%1.02M | 11.23%1.01M | 11.23%1.01M | 4.74%951K | 2.86%934K | 2.86%934K | 0.78%908K | 0.78%908K | 5.46%908K | 8.22%908K |
Retained earnings | -20.82%-486.52M | -21.32%-464.02M | -21.32%-464.02M | -17.88%-441.7M | -20.22%-422.32M | -20.40%-402.66M | -20.33%-382.49M | -20.33%-382.49M | -24.10%-374.71M | -22.12%-351.29M |
Paid-in capital | 7.70%1.8B | 9.89%1.78B | 9.89%1.78B | 5.21%1.71B | 3.21%1.67B | 3.57%1.67B | 1.13%1.62B | 1.13%1.62B | 6.65%1.62B | 10.15%1.62B |
Gains losses not affecting retained earnings | 55.27%2.75M | -47.24%1.87M | -47.24%1.87M | 11.11%4.43M | 88.80%4.52M | 1,130.81%1.77M | 169.91%3.55M | 169.91%3.55M | 152.98%3.99M | 128.02%2.39M |
Total stockholders'equity | 3.62%1.32B | 6.21%1.32B | 6.21%1.32B | 1.44%1.27B | -1.32%1.26B | -0.67%1.27B | -2.95%1.24B | -2.95%1.24B | 3.29%1.25B | 8.22%1.27B |
Noncontrolling interests | -58.65%69.28M | -47.43%87.32M | -47.43%87.32M | -0.96%164.39M | -1.88%165.53M | 5.87%167.53M | 4.52%166.1M | 4.52%166.1M | 5.14%165.99M | 6.79%168.7M |
Total equity | -3.62%1.39B | -0.10%1.41B | -0.10%1.41B | 1.16%1.44B | -1.38%1.42B | 0.05%1.44B | -2.12%1.41B | -2.12%1.41B | 3.51%1.42B | 8.05%1.44B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data