(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.63%306.22M | -5.63%306.22M | -6.99%339.08M | -14.36%328.74M | 55.38%398.63M | 13.60%324.49M | 13.60%324.49M | 6.52%364.58M | -2.91%383.85M | -48.91%256.55M |
-Cash and cash equivalents | 28.99%83.51M | 28.99%83.51M | 30.95%108.09M | -25.80%81.39M | 20.25%114.64M | -25.64%64.74M | -25.64%64.74M | 55.18%82.54M | 20.62%109.7M | -52.72%95.33M |
-Short-term investments | -14.26%222.71M | -14.26%222.71M | -18.10%230.99M | -9.78%247.35M | 76.15%284M | 30.81%259.75M | 30.81%259.75M | -2.44%282.04M | -9.94%274.15M | -46.35%161.22M |
Receivables | 42.46%31.95M | 42.46%31.95M | 18.35%27.55M | -10.25%23.2M | -3.08%22.44M | 8.91%22.43M | 8.91%22.43M | 28.97%23.28M | 38.92%25.85M | 6.10%23.15M |
-Accounts receivable | 42.46%31.95M | 42.46%31.95M | 18.35%27.55M | -10.25%23.2M | -3.08%22.44M | 8.91%22.43M | 8.91%22.43M | 28.97%23.28M | 38.92%25.85M | 6.10%23.15M |
Inventory | 3.16%21.21M | 3.16%21.21M | 41.70%27.11M | 21.32%25.34M | 30.07%25.53M | 45.56%20.56M | 45.56%20.56M | 163.74%19.13M | 154.56%20.89M | 176.83%19.63M |
Other current assets | -14.77%21.72M | -14.77%21.72M | 71.62%23.85M | 54.74%27.77M | 44.16%29.56M | 36.56%25.48M | 36.56%25.48M | -21.59%13.9M | 19.81%17.94M | 31.89%20.5M |
Total current assets | -3.02%381.1M | -3.02%381.1M | -0.78%417.58M | -9.69%405.05M | 48.88%476.16M | 15.91%392.96M | 15.91%392.96M | 9.24%420.88M | 2.61%448.53M | -41.49%319.84M |
Non current assets | ||||||||||
Net PPE | -13.32%37.49M | -13.32%37.49M | -12.77%39.07M | -11.91%40.55M | -3.92%41.96M | -4.75%43.25M | -4.75%43.25M | -0.68%44.79M | 2.94%46.03M | -4.05%43.67M |
-Gross PPE | -6.84%49.69M | -6.84%49.69M | -12.77%39.07M | -11.91%40.55M | -3.92%41.96M | 1.51%53.34M | 1.51%53.34M | -0.68%44.79M | 2.94%46.03M | -4.05%43.67M |
-Accumulated depreciation | -20.95%-12.2M | -20.95%-12.2M | ---- | ---- | ---- | -41.31%-10.08M | -41.31%-10.08M | ---- | ---- | ---- |
Investments and advances | 220.96%46.7M | 220.96%46.7M | 440.25%37.85M | 559.02%60.68M | 46.54%27.63M | -65.32%14.55M | -65.32%14.55M | -85.97%7.01M | -83.44%9.21M | --18.85M |
Other non current assets | 152.58%8.28M | 152.58%8.28M | 1.86%3.34M | 2.14%3.34M | 5.40%3.28M | 5.37%3.28M | 5.37%3.28M | 5.61%3.28M | 5.38%3.27M | 0.23%3.11M |
Total non current assets | 51.39%92.47M | 51.39%92.47M | 45.73%80.26M | 78.73%104.57M | 11.02%72.86M | -32.48%61.08M | -32.48%61.08M | -43.87%55.07M | -43.43%58.51M | 35.00%65.63M |
Total assets | 4.30%473.57M | 4.30%473.57M | 4.60%497.84M | 0.51%509.62M | 42.43%549.02M | 5.72%454.04M | 5.72%454.04M | -1.54%475.95M | -6.20%507.04M | -35.24%385.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.25%26.48M | 42.25%26.48M | 67.60%21.45M | 12.21%18.21M | 10.50%19.67M | 41.75%18.61M | 41.75%18.61M | -5.20%12.8M | 15.74%16.23M | 49.53%17.8M |
-accounts payable | 42.25%26.48M | 42.25%26.48M | 67.60%21.45M | 12.21%18.21M | 10.50%19.67M | 41.75%18.61M | 41.75%18.61M | -5.20%12.8M | 15.74%16.23M | 49.53%17.8M |
Current accrued expenses | -3.15%42.28M | -3.15%42.28M | -17.15%37.58M | -18.30%32.68M | -26.54%32.56M | -9.89%43.66M | -9.89%43.66M | -14.65%45.36M | -8.96%40M | 0.11%44.32M |
Current provisions | 51.12%26.07M | 51.12%26.07M | 107.23%25.88M | 72.39%23.38M | 0.09%20.72M | -41.55%17.25M | -41.55%17.25M | 92.55%12.49M | 147.04%13.56M | 308.26%20.7M |
Current debt and capital lease obligation | 8.32%3.5M | 8.32%3.5M | 8.39%3.44M | 8.58%3.37M | 12.62%3.3M | 12.72%3.24M | 12.72%3.24M | 19.08%3.17M | 19.12%3.1M | 15.39%2.93M |
-Current capital lease obligation | 8.32%3.5M | 8.32%3.5M | 8.39%3.44M | 8.58%3.37M | 12.62%3.3M | 12.72%3.24M | 12.72%3.24M | 19.08%3.17M | 19.12%3.1M | 15.39%2.93M |
Other current liabilities | -47.66%1.95M | -47.66%1.95M | 174.91%4.55M | 105.63%3.4M | 738.99%7.66M | 32.10%3.72M | 32.10%3.72M | --1.65M | --1.65M | --913K |
Current liabilities | 15.97%100.28M | 15.97%100.28M | 23.09%92.89M | 8.70%81.03M | -3.18%83.91M | -10.65%86.47M | -10.65%86.47M | -0.42%75.47M | 12.85%74.55M | 35.87%86.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.54%22.38M | -13.54%22.38M | -12.87%23.27M | -12.11%24.15M | -8.11%25.02M | -7.55%25.88M | -7.55%25.88M | -1.71%26.71M | -1.35%27.48M | -4.27%27.23M |
-Long term capital lease obligation | -13.54%22.38M | -13.54%22.38M | -12.87%23.27M | -12.11%24.15M | -8.11%25.02M | -7.55%25.88M | -7.55%25.88M | -1.71%26.71M | -1.35%27.48M | -4.27%27.23M |
Total non current liabilities | -13.54%22.38M | -13.54%22.38M | -12.87%23.27M | -12.11%24.15M | -8.11%25.02M | -7.55%25.88M | -7.55%25.88M | -1.71%26.71M | -1.35%27.48M | -4.27%27.23M |
Total liabilities | 9.17%122.65M | 9.17%122.65M | 13.69%116.17M | 3.10%105.19M | -4.36%108.94M | -9.95%112.35M | -9.95%112.35M | -0.76%102.18M | 8.64%102.03M | 23.49%113.9M |
Shareholders'equity | ||||||||||
Share capital | 19.08%805K | 19.08%805K | 18.55%799K | 17.96%788K | 33.96%785K | 15.56%676K | 15.56%676K | 15.61%674K | 15.17%668K | 1.21%586K |
-common stock | 19.08%805K | 19.08%805K | 18.55%799K | 17.96%788K | 33.96%785K | 15.56%676K | 15.56%676K | 15.61%674K | 15.17%668K | 1.21%586K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.81%-1.43B | -15.81%-1.43B | -16.31%-1.38B | -16.35%-1.33B | -16.49%-1.28B | -16.97%-1.23B | -16.97%-1.23B | -22.92%-1.19B | -29.13%-1.14B | -35.00%-1.1B |
Paid-in capital | 12.85%1.78B | 12.85%1.78B | 12.82%1.76B | 12.01%1.74B | 25.46%1.72B | 15.96%1.58B | 15.96%1.58B | 16.11%1.56B | 16.34%1.55B | 4.15%1.37B |
Gains losses not affecting retained earnings | 158.70%577K | 158.70%577K | 56.12%-896K | 23.74%-967K | 67.85%-181K | -2,027.45%-983K | -2,027.45%-983K | -1,337.58%-2.04M | -4,976.92%-1.27M | -1,409.30%-563K |
Total stockholders'equity | 2.70%350.92M | 2.70%350.92M | 2.11%381.67M | -0.14%404.43M | 62.05%440.08M | 12.13%341.69M | 12.13%341.69M | -1.76%373.78M | -9.32%405.01M | -46.01%271.57M |
Total equity | 2.70%350.92M | 2.70%350.92M | 2.11%381.67M | -0.14%404.43M | 62.05%440.08M | 12.13%341.69M | 12.13%341.69M | -1.76%373.78M | -9.32%405.01M | -46.01%271.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data