(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.21%90.87M | -183.91%-40.04M | -13.73%86.3M | -53.98%31.2M | -83.15%13.42M | 101.72%295.17M | 468.33%47.72M | -1.50%100.04M | 1.72%67.79M | 992.83%79.62M |
Net income from continuing operations | -37.01%96.09M | -59.29%16.31M | -62.05%14.99M | -28.55%27.5M | 8.03%37.3M | 46.69%152.56M | 13.30%40.06M | 2.83%39.48M | -24.95%38.49M | 264.17%34.53M |
Operating gains losses | 117.92%520K | -27.81%-864K | 97.89%-35K | 408.05%536K | 326.41%883K | 65.33%-2.9M | 67.04%-676K | -154.91%-1.66M | 99.15%-174K | -102.64%-390K |
Depreciation and amortization | -26.90%7.45M | -21.73%1.82M | -25.49%1.85M | -11.27%1.8M | -41.00%1.98M | -2.25%10.19M | -35.82%2.32M | -48.24%2.49M | -22.71%2.03M | 640.97%3.35M |
Other non cashItems | -0.17%23.57M | -4.30%8.48M | 59.88%5.79M | -68.38%2.58M | 125.58%6.72M | -16.35%23.61M | -8.85%8.86M | 79.48%3.62M | -10.09%8.14M | -59.87%2.98M |
Change in working capital | -143.82%-44.73M | -1,590.43%-71.51M | 26.62%61.37M | -118.94%-3.47M | -178.75%-31.12M | 23,526.16%102.07M | 93.06%-4.23M | -20.09%48.46M | -31.82%18.31M | 251.55%39.52M |
-Change in other current assets | 129.38%10.33M | 181.95%6.65M | 509.75%35.39M | 17.39%-34.55M | -68.36%2.84M | -128.03%-35.17M | -159.85%-8.12M | -68.74%5.8M | -223.95%-41.82M | -84.96%8.97M |
-Change in other current liabilities | -131.60%-45.96M | -1,346.78%-75.74M | -36.90%28.29M | -46.41%33.29M | -198.15%-31.8M | 222.89%145.43M | 108.36%6.08M | 1.95%44.84M | 1,272.72%62.12M | 138.40%32.39M |
-Change in other working capital | -11.15%-9.1M | -10.47%-2.42M | -6.43%-2.32M | -11.07%-2.21M | -17.62%-2.16M | -21.86%-8.19M | -15.71%-2.19M | -14.64%-2.18M | -24.81%-1.99M | -37.24%-1.84M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -69.21%90.87M | -183.91%-40.04M | -13.73%86.3M | -53.98%31.2M | -83.15%13.42M | 101.72%295.17M | 468.33%47.72M | -1.50%100.04M | 1.72%67.79M | 992.83%79.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.93%-214.05M | 114.32%65.42M | 108.56%42.29M | 64.94%-131.07M | -2,450.56%-190.68M | -220.80%-1.33B | -1,446.04%-456.69M | -107.96%-494.21M | -144.26%-373.82M | -101.62%-7.48M |
Net investment purchase and sale | -33.01%63.24M | -19.56%17.79M | 490.16%24.38M | -68.06%19.45M | -90.81%1.62M | 116.31%94.39M | 395.42%22.11M | 98.74%-6.25M | 160.19%60.89M | -35.77%17.64M |
Net proceeds payment for loan | 81.08%-254.81M | 112.66%57.79M | 102.55%11.81M | 63.06%-149.4M | -691.51%-175M | -240.60%-1.35B | -1,223.54%-456.5M | -269.29%-463.55M | -141.89%-404.43M | 93.14%-22.11M |
Net PPE purchase and sale | -211.09%-5.7M | -288.73%-1.49M | -103.92%-1.77M | -1,951.69%-1.65M | 57.27%-787K | -13,178.57%-1.83M | -0.63%790K | -528.99%-868K | 103.88%89K | -211.57%-1.84M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 78.53%-16.78M | 62.47%-8.67M | 133.39%7.86M | 101.76%534K | -1,316.21%-16.51M | -1,102.05%-78.17M | -177,507.69%-23.09M | -70.55%-23.55M | -74.68%-30.37M | -102.99%-1.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.93%-214.05M | 114.32%65.42M | 108.56%42.29M | 64.94%-131.07M | -2,450.56%-190.68M | -220.80%-1.33B | -1,446.04%-456.69M | -107.96%-494.21M | -144.26%-373.82M | -101.62%-7.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.37%411.42M | -72.35%73.35M | -152.22%-222.27M | -171.68%-110.76M | 2,141.36%671.1M | 173.94%812.59M | 203.51%265.27M | 201.57%425.68M | 138.27%154.52M | -65.23%-32.88M |
Increase decrease in deposit | 235.34%276.41M | 54.80%-105.86M | 247.38%113.89M | -134.89%-47.5M | 1,194.08%315.88M | -139.38%-204.23M | -8.90%-234.21M | 80.30%-77.27M | -46.70%136.12M | -103.32%-28.87M |
Net issuance payments of debt | -83.70%180.64M | -62.76%190M | -162.50%-325M | -200.39%-52.07M | 1,314.75%367.71M | 173.28%1.11B | 66,623.60%510.24M | 65,885.03%519.96M | 108.18%51.87M | 102.96%25.99M |
Net commonstock issuance | 97.97%-947K | --0 | --0 | 98.99%-232K | 95.89%-715K | 21.12%-46.76M | 99.10%-264K | 61.57%-6.21M | -65.64%-22.9M | ---17.39M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -1.16%-44.59M | -2.31%-11.12M | -3.66%-11.29M | -1.98%-11.31M | 3.19%-10.87M | 5.49%-44.08M | 6.03%-10.87M | 6.82%-10.89M | 5.92%-11.09M | 3.17%-11.23M |
Proceeds from stock option exercised by employees | -0.26%1.16M | -8.09%341K | -3.07%221K | -24.76%395K | 381.40%207K | 97.46%1.17M | -9.29%371K | -5.00%228K | 41.51%525K | 110.02%43K |
Net other financing activities | 19.26%-1.26M | -500.00%-6K | 34.51%-93K | -4,500.00%-46K | 21.29%-1.11M | -1,303.60%-1.56M | -102.78%-1K | ---142K | ---1K | ---1.41M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.37%411.42M | -72.35%73.35M | -152.22%-222.27M | -171.68%-110.76M | 2,141.36%671.1M | 173.94%812.59M | 203.51%265.27M | 201.57%425.68M | 138.27%154.52M | -65.23%-32.88M |
Net cash flow | ||||||||||
Beginning cash position | -57.00%169.3M | 14.64%358.82M | 60.75%452.5M | 53.15%663.13M | -57.00%169.3M | 61.62%393.72M | -50.24%313M | -76.23%281.49M | -36.02%432.99M | 61.62%393.72M |
Current changes in cash | 228.44%288.25M | 168.70%98.72M | -397.31%-93.68M | -39.02%-210.63M | 1,157.47%493.84M | -249.50%-224.43M | 38.93%-143.7M | 105.68%31.51M | -129.86%-151.51M | -90.93%39.27M |
End cash position | 170.26%457.55M | 170.26%457.55M | 14.64%358.82M | 60.75%452.5M | 53.15%663.13M | -57.00%169.3M | -57.00%169.3M | -50.24%313M | -76.23%281.49M | -36.02%432.99M |
Free cash flow | -70.78%85.15M | -189.13%-41.53M | -14.79%84.51M | -56.47%29.55M | -83.76%12.63M | 99.16%291.43M | 482.73%46.6M | -2.22%99.17M | 2.85%67.88M | 972.18%77.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data