(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -322.45%-64.22M | 32.26%-5.92M | -718.26%-45.88M | -10.31%10.69M | -226.57%-23.12M | 1,582.47%28.87M | 0.71%-8.74M | -7.22%7.42M | 4,892.96%11.92M | 1,419.54%18.26M |
Net income from continuing operations | -67.32%10.05M | 11.82%7.99M | 87.73%4.63M | -88.57%1.34M | -141.81%-3.92M | 60.29%30.74M | -64.74%7.15M | 207.71%2.47M | 11,424.56%11.76M | 568.86%9.37M |
Operating gains losses | 213.54%1.27M | 344.57%731.07K | -93.87%105.49K | 106.29%189.2K | 2,246.37%240.41K | 78.13%-1.12M | 103.30%164.44K | 1,305.42%1.72M | ---3.01M | --10.25K |
Depreciation and amortization | 55.52%16.43M | 39.35%4.62M | 43.83%4.34M | 88.00%3.83M | 65.80%3.65M | 49.41%10.57M | 112.68%3.31M | 49.28%3.01M | 7.42%2.04M | 37.76%2.2M |
Deferred tax | 80.10%-1.98M | 69.56%-3.03M | --2.34M | ---274.24K | ---1.02M | ---9.96M | ---9.96M | --0 | --0 | --0 |
Other non cash items | 51.82%-1.44M | 20.19%-1.27M | ---- | ---- | ---- | -1,990.10%-2.98M | ---1.59M | --0 | ---- | ---- |
Change In working capital | -758.56%-113.12M | -61.45%-24.68M | -3,233.37%-59.2M | -184.95%-626.87K | -797.42%-28.62M | 54.25%-13.18M | 45.36%-15.28M | -145.08%-1.78M | 91.90%-219.99K | 299.87%4.1M |
-Change in receivables | -1,807.42%-160.52M | -404.32%-57.04M | -6,118.59%-88.08M | 185.00%9.26M | -2,423.43%-24.67M | 85.49%-8.42M | 61.27%-11.31M | 87.52%-1.42M | 131.53%3.25M | 114.87%1.06M |
-Change in prepaid assets | -159.36%-10.84M | -169.54%-10.51M | -103.90%-112.63K | 96.98%-49.41K | 88.68%-174.06K | -335.00%-4.18M | -209.19%-3.9M | 232.73%2.89M | -605.67%-1.64M | 27.53%-1.54M |
-Change in payables and accrued expense | 2,557.86%57.19M | 4,621.09%42.51M | 1,515.77%28.38M | -444.17%-9.65M | -269.50%-4.05M | -107.13%-2.33M | 42.59%-940.26K | -110.46%-2M | -122.74%-1.77M | -67.33%2.39M |
-Change in other current assets | -39.38%1.06M | -58.10%362.62K | 149.01%610.65K | -214.32%-188.35K | -87.45%274.68K | 170.18%1.75M | 222.92%865.54K | 26.53%-1.25M | -363.54%-59.92K | 2,029.94%2.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -322.45%-64.22M | 32.26%-5.92M | -718.26%-45.88M | -10.31%10.69M | -226.57%-23.12M | 1,582.47%28.87M | 0.71%-8.74M | -7.22%7.42M | 4,892.96%11.92M | 1,419.54%18.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.28%-29.88M | -352.93%-2.96M | 95.81%-1.5M | -2,789.97%-23.73M | -48.59%-1.69M | -347.63%-38.45M | 84.21%-654K | -4,125.75%-35.84M | 64.66%-821.05K | 10.89%-1.14M |
Net PPE purchase and sale | -113.99%-6.84M | -129.03%-2.75M | 23.59%-804.18K | -319.69%-1.42M | -208.53%-1.86M | 32.50%-3.2M | 37.27%-1.2M | -332.73%-1.05M | 81.32%-339.24K | 20.74%-602.42K |
Net intangibles purchase and sale | -10.53%-2.54M | 81.68%-62.85K | 41.79%-547.21K | -9.21%-526.16K | -162.88%-1.41M | -24.36%-2.3M | -23.79%-343.12K | -71.43%-940K | 5.23%-481.81K | -3.76%-534.62K |
Net business purchase and sale | 37.78%-20.5M | -116.67%-148.42K | 99.56%-150.51K | ---21.78M | --1.57M | -1,584.83%-32.95M | 146.87%890.19K | ---33.84M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.28%-29.88M | -352.93%-2.96M | 95.81%-1.5M | -2,789.97%-23.73M | -48.59%-1.69M | -347.63%-38.45M | 84.21%-654K | -4,125.75%-35.84M | 64.66%-821.05K | 10.89%-1.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 118.10%1.12M | 289.02%12.98M | -1,886.03%-8.67M | 737.31%8.76M | -578.66%-11.95M | -103.98%-6.18M | -104.61%-6.87M | 52.61%-436.42K | -118.09%-1.37M | 553.48%2.5M |
Net issuance payments of debt | 625.92%20.7M | 1,167.43%23.53M | -3.07%-1.06M | 5.75%-884.83K | -465.02%-873.4K | -39.54%-3.94M | 74.42%-2.2M | -5.68%-1.03M | -112.26%-938.84K | 127.08%239.27K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -102.10%-3.73M | -101.82%-3.23M | --140 | ---- | ---- |
Proceeds from stock option exercised by employees | -20.17%1.58M | -68.12%31.89K | -41.42%426K | -9.33%706.41K | 11.37%416.89K | 215.08%1.98M | -84.09%100.02K | --727.16K | --779.07K | --374.34K |
Net other financing activities | -4,201.24%-21.17M | -592.61%-10.58M | -6,042.31%-8.03M | 1,346.92%8.94M | -710.38%-11.49M | 97.57%-492.09K | 92.57%-1.53M | -331.37%-130.71K | -1,168.83%-716.84K | 465.48%1.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.10%1.12M | 289.02%12.98M | -1,886.03%-8.67M | 737.31%8.76M | -578.66%-11.95M | -103.98%-6.18M | -104.61%-6.87M | 52.61%-436.42K | -118.09%-1.37M | 553.48%2.5M |
Net cash flow | ||||||||||
Beginning cash position | -8.37%164.11M | -62.50%67.26M | -40.63%123.76M | -35.83%127.52M | -8.37%164.11M | 419.79%179.11M | 315.53%179.35M | 465.49%208.46M | 535.83%198.72M | 419.79%179.11M |
Current changes in cash | -490.08%-92.98M | 125.20%4.1M | -94.26%-56.05M | -143.95%-4.27M | -287.31%-36.76M | -110.89%-15.76M | -111.94%-16.26M | -563.16%-28.85M | 76.37%9.73M | 711.20%19.62M |
Effect of exchange rate changes | 43.67%1.09M | -14.63%865.75K | -77.60%-457.19K | 4,854.26%516.93K | 2,967.97%168.15K | 3,654.83%761.23K | 624.73%1.01M | -472.04%-257.43K | -88.98%10.43K | -173.31%-5.86K |
End cash Position | -55.99%72.22M | -55.99%72.22M | -62.50%67.26M | -40.63%123.76M | -35.83%127.52M | -8.37%164.11M | -8.37%164.11M | 315.53%179.35M | 465.49%208.46M | 535.83%198.72M |
Free cash flow | -418.11%-74.35M | 10.50%-9.21M | -970.05%-47.23M | -22.68%8.58M | -254.72%-26.5M | 371.61%23.37M | 7.02%-10.28M | -24.68%5.43M | 630.84%11.1M | 744.02%17.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data