(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.32%59.29M | -62.32%59.29M | -68.80%52.92M | -44.91%109.16M | -36.26%120.06M | -10.37%157.34M | -10.37%157.34M | 328.81%169.6M | 497.77%198.14M | --188.35M |
-Cash and cash equivalents | -62.32%59.29M | -62.32%59.29M | -68.80%52.92M | -44.91%109.16M | -36.26%120.06M | -10.37%157.34M | -10.37%157.34M | 328.81%169.6M | 497.77%198.14M | --188.35M |
Receivables | 154.46%262.08M | 154.46%262.08M | 159.16%207.32M | 64.00%118.5M | 72.78%131.6M | 31.40%103M | 31.40%103M | 55.35%80M | 75.96%72.25M | --76.17M |
-Accounts receivable | 154.46%262.08M | 154.46%262.08M | 159.16%207.32M | 64.00%118.5M | 72.78%131.6M | 31.40%103M | 31.40%103M | 55.35%80M | 75.96%72.25M | --76.17M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.86%2.39M | 50.84%5.29M | --3.65M |
Other current assets | 179.11%17.5M | 179.11%17.5M | --6.9M | --6.79M | --6.74M | 196.92%6.27M | 196.92%6.27M | ---- | ---- | ---- |
Total current assets | 25.01%338.87M | 25.01%338.87M | 6.01%267.15M | -14.96%234.45M | -3.65%258.39M | 5.88%271.08M | 5.88%271.08M | 160.51%251.99M | 254.74%275.68M | --268.17M |
Non current assets | ||||||||||
Net PPE | -2.42%38.42M | -2.42%38.42M | 13.23%39.84M | 64.37%40.19M | 59.53%40.28M | 50.07%39.37M | 50.07%39.37M | 51.61%35.18M | 6.93%24.45M | --25.25M |
-Gross PPE | 6.70%51.1M | 6.70%51.1M | 15.59%52.91M | 52.22%51.75M | 47.73%50.32M | 39.30%47.9M | 39.30%47.9M | 48.57%45.77M | 13.81%33.99M | --34.06M |
-Accumulated depreciation | -48.79%-12.68M | -48.79%-12.68M | -23.42%-13.07M | -21.09%-11.56M | -13.95%-10.05M | -4.62%-8.52M | -4.62%-8.52M | -39.29%-10.59M | -36.25%-9.54M | ---8.82M |
Goodwill and other intangible assets | 37.75%85.22M | 37.75%85.22M | 56.18%86.18M | 349.53%85.87M | 349.53%86.61M | 219.49%61.87M | 219.49%61.87M | 216.70%55.18M | 9.61%19.1M | --19.27M |
-Goodwill | 22.21%47.54M | 22.21%47.54M | 37.82%47.59M | 450.49%47.82M | 448.74%47.67M | 347.80%38.9M | 347.80%38.9M | 422.40%34.53M | 31.41%8.69M | --8.69M |
-Other intangible assets | 64.06%37.68M | 64.06%37.68M | 86.88%38.59M | 265.33%38.05M | 268.07%38.94M | 115.11%22.97M | 115.11%22.97M | 90.95%20.65M | -3.72%10.42M | --10.58M |
Investments and advances | -7.43%553.57K | -7.43%553.57K | -37.26%447.13K | -36.69%392.12K | -7.19%482.69K | 1.51%597.98K | 1.51%597.98K | --712.72K | --619.35K | --520.06K |
Non current deferred assets | 19.39%11.89M | 19.39%11.89M | --8.91M | --11.25M | --10.97M | --9.96M | --9.96M | ---- | ---- | ---- |
Other non current assets | 49.03%15.5M | 49.03%15.5M | 34.34%17.26M | 51.10%18.14M | -9.84%10.81M | 40.92%10.4M | 40.92%10.4M | 91.25%12.85M | 134.09%12.01M | --11.99M |
Total non current assets | 24.05%151.58M | 24.05%151.58M | 46.87%152.64M | 177.41%155.84M | 161.55%149.15M | 128.11%122.2M | 128.11%122.2M | 119.49%103.93M | 23.68%56.18M | --57.03M |
Total assets | 24.71%490.45M | 24.71%490.45M | 17.94%419.78M | 17.61%390.29M | 25.32%407.55M | 27.03%393.28M | 27.03%393.28M | 147.03%355.92M | 169.51%331.86M | --325.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.19%27.65M | -42.19%27.65M | -0.52%21.98M | 79.90%24.63M | 178.32%46.31M | 173.87%47.83M | 173.87%47.83M | 52.50%22.1M | 74.09%13.69M | --16.64M |
-accounts payable | -8.13%19.83M | -8.13%19.83M | -26.35%8.95M | -48.20%6.69M | 25.84%19.03M | 36.31%21.58M | 36.31%21.58M | -9.16%12.15M | 91.48%12.92M | --15.12M |
-Other payable | -70.19%7.82M | -70.19%7.82M | 31.04%13.03M | 2,210.59%17.94M | 1,696.73%27.28M | 1,510.42%26.24M | 1,510.42%26.24M | 794.12%9.94M | -30.66%776.53K | --1.52M |
Current accrued expenses | 199.89%71.32M | 199.89%71.32M | 39.85%45.37M | -21.44%22.66M | -23.29%21.57M | -4.09%23.78M | -4.09%23.78M | -12.25%32.44M | 9.88%28.84M | --28.12M |
Current debt and capital lease obligation | 447.57%31.34M | 447.57%31.34M | -9.57%5.99M | 3.97%5.89M | -8.12%5.78M | 6.77%5.72M | 6.77%5.72M | -50.35%6.62M | -54.25%5.67M | --6.29M |
-Current debt | 3,664.12%25.03M | 3,664.12%25.03M | -59.21%696.05K | -56.27%696.31K | -59.88%649.81K | 6.16%664.91K | 6.16%664.91K | -80.89%1.71M | -81.11%1.59M | --1.62M |
-Current capital lease obligation | 24.70%6.31M | 24.70%6.31M | 7.65%5.29M | 27.50%5.2M | 9.85%5.13M | 6.85%5.06M | 6.85%5.06M | 11.49%4.92M | 2.93%4.08M | --4.67M |
Other current liabilities | 26.11%22.14M | 26.11%22.14M | 573.87%27.04M | 4,592.52%27.12M | 3,450.26%27.44M | 2,285.57%17.56M | 2,285.57%17.56M | 1,968.15%4.01M | 902.52%578.02K | --772.97K |
Current liabilities | 69.85%170.12M | 69.85%170.12M | 58.93%113.06M | 58.38%91.76M | 78.67%108.97M | 73.06%100.16M | 73.06%100.16M | 6.24%71.14M | 24.11%57.94M | --60.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.84%15.16M | 6.84%15.16M | 8.77%15.17M | 63.40%14.67M | 41.37%14.65M | 27.27%14.19M | 27.27%14.19M | 38.66%13.95M | -12.04%8.98M | --10.36M |
-Long term debt | -96.64%41.59K | -96.64%41.59K | 40.44%2.04M | 50.69%1.58M | 8.63%1.27M | -5.08%1.24M | -5.08%1.24M | 140.65%1.46M | 41.27%1.05M | --1.17M |
-Long term capital lease obligation | 16.71%15.12M | 16.71%15.12M | 5.08%13.13M | 65.09%13.09M | 45.55%13.38M | 31.55%12.96M | 31.55%12.96M | 32.13%12.49M | -16.23%7.93M | --9.19M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --10.55M | --13.58M |
Total non current liabilities | 6.84%15.16M | 6.84%15.16M | 8.77%15.17M | -24.88%14.67M | -38.81%14.65M | -42.47%14.19M | -42.47%14.19M | 38.66%13.95M | 91.32%19.53M | --23.94M |
Total liabilities | 62.03%185.28M | 62.03%185.28M | 50.71%128.23M | 37.39%106.43M | 45.56%123.62M | 38.53%114.35M | 38.53%114.35M | 10.47%85.09M | 36.17%77.46M | --84.93M |
Shareholders'equity | ||||||||||
Share capital | 1.61%10.41K | 1.61%10.41K | -3.63%10.39K | -1.78%10.38K | 0.83%10.29K | 2.28%10.24K | 2.28%10.24K | --10.78K | --10.56K | --10.21K |
-common stock | 1.61%10.41K | 1.61%10.41K | -3.63%10.39K | -1.78%10.38K | 0.83%10.29K | 2.28%10.24K | 2.28%10.24K | --10.78K | --10.56K | --10.21K |
Retained earnings | 26.16%-21.39M | 26.16%-21.39M | 21.79%-28.96M | 16.08%-33.73M | 38.84%-32.37M | 54.42%-28.97M | 54.42%-28.97M | 57.49%-37.04M | 55.65%-40.19M | ---52.93M |
Paid-in capital | 6.38%320.69M | 6.38%320.69M | 4.72%315.75M | 8.63%312.1M | 8.81%310.05M | 6.46%301.45M | 6.46%301.45M | 110.43%301.52M | 100.76%287.3M | --284.94M |
Gains losses not affecting retained earnings | 100.34%1.48M | 100.34%1.48M | 392.59%808.17K | 5,079.03%1.39M | 2,667.16%984.86K | 2,380.56%741.21K | 2,380.56%741.21K | -324.00%-276.21K | -151.61%-27.93K | ---38.36K |
Total stockholders'equity | 10.09%300.79M | 10.09%300.79M | 8.85%287.6M | 13.23%279.77M | 20.13%278.68M | 24.43%273.23M | 24.43%273.23M | 369.35%264.22M | 370.32%247.09M | --231.98M |
Noncontrolling interests | -23.18%4.38M | -23.18%4.38M | -40.22%3.95M | -44.01%4.09M | -36.68%5.24M | -23.79%5.7M | -23.79%5.7M | -38.55%6.61M | -46.75%7.3M | --8.28M |
Total equity | 9.41%305.17M | 9.41%305.17M | 7.65%291.55M | 11.58%283.86M | 18.17%283.92M | 22.84%278.93M | 22.84%278.93M | 303.89%270.83M | 284.01%254.39M | --240.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data