(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.72%72.03M | -66.72%72.03M | -19.81%170.73M | -4.00%204.01M | 1.81%215.91M | 0.49%216.47M | 0.49%216.47M | -1.24%212.91M | -1.80%212.52M | -2.49%212.06M |
-Cash and cash equivalents | -66.73%71.95M | -66.73%71.95M | -19.78%170.65M | -3.96%203.92M | 1.82%215.83M | 0.45%216.29M | 0.45%216.29M | -1.29%212.73M | -1.84%212.34M | -2.49%211.98M |
-Short-term investments | -52.30%83K | -52.30%83K | -52.91%81K | -54.40%83K | -1.22%81K | 75.76%174K | 75.76%174K | 109.76%172K | 80.20%182K | -18.00%82K |
Receivables | 12.58%42.74M | 12.58%42.74M | 32.37%40.92M | 36.38%39.45M | 44.41%45.67M | 36.63%37.96M | 36.63%37.96M | 49.73%30.91M | 64.08%28.93M | 121.51%31.63M |
-Accounts receivable | 24.81%36.36M | 24.81%36.36M | 47.70%35.02M | 50.32%33.25M | 52.63%38.19M | 32.49%29.13M | 32.49%29.13M | 41.53%23.71M | 55.99%22.12M | 100.67%25.02M |
-Accrued interest receivable | --0 | --0 | --1.09M | --657K | --498K | --1.66M | --1.66M | ---- | ---- | ---- |
-Taxes receivable | -18.20%2.85M | -18.20%2.85M | -32.37%2.02M | -26.02%2.24M | 18.58%3.04M | 38.34%3.49M | 38.34%3.49M | 85.07%2.99M | 112.30%3.02M | 63.71%2.57M |
-Other receivables | -4.15%3.53M | -4.15%3.53M | -33.74%2.79M | -12.57%3.31M | -2.43%3.94M | 12.39%3.68M | 12.39%3.68M | 84.99%4.21M | 86.79%3.79M | 1,569.42%4.04M |
Prepaid assets | -6.13%5.99M | -6.13%5.99M | 21.69%7.53M | 24.55%9.85M | 8.62%8.65M | -8.78%6.38M | -8.78%6.38M | 7.84%6.19M | 9.36%7.91M | 12.94%7.97M |
Current deferred assets | 130.17%6.39M | 130.17%6.39M | 148.14%5.48M | 122.96%5.55M | 59.54%4.73M | 99.86%2.78M | 99.86%2.78M | 6.30%2.21M | 41.63%2.49M | 90.99%2.97M |
Total current assets | -51.76%127.15M | -51.76%127.15M | -10.92%224.66M | 2.78%258.85M | 7.99%274.97M | 4.77%263.59M | 4.77%263.59M | 3.35%252.22M | 3.63%251.84M | 5.93%254.62M |
Non current assets | ||||||||||
Net PPE | -26.00%3.45M | -26.00%3.45M | -19.73%3.68M | -16.64%4.13M | -18.95%4.55M | -18.27%4.66M | -18.27%4.66M | -24.34%4.59M | -0.10%4.95M | 9.86%5.62M |
-Gross PPE | 10.97%11.41M | 10.97%11.41M | 18.51%11.14M | 16.17%11.08M | 9.14%10.86M | 7.16%10.28M | 7.16%10.28M | -1.35%9.4M | 17.88%9.54M | 26.97%9.95M |
-Accumulated depreciation | -41.65%-7.96M | -41.65%-7.96M | -54.99%-7.46M | -51.60%-6.95M | -45.50%-6.31M | -44.48%-5.62M | -44.48%-5.62M | -38.90%-4.81M | -46.35%-4.59M | -59.02%-4.34M |
Goodwill and other intangible assets | 133.48%16.65M | 133.48%16.65M | 144.52%16.27M | 135.32%16.85M | -7.59%7.14M | 3.71%7.13M | 3.71%7.13M | -6.76%6.65M | -3.27%7.16M | 4.57%7.73M |
-Goodwill | 138.23%14.25M | 138.23%14.25M | 78.55%9.86M | 70.91%10.04M | -3.40%6.06M | 12.85%5.98M | 12.85%5.98M | 1.69%5.52M | 5.61%5.87M | 14.35%6.27M |
-Other intangible assets | 108.78%2.4M | 108.78%2.4M | 466.25%6.41M | 429.29%6.81M | -25.63%1.09M | -27.03%1.15M | -27.03%1.15M | -33.65%1.13M | -30.09%1.29M | -23.53%1.46M |
Investments and advances | -81.33%45K | -81.33%45K | -77.74%61K | -74.70%83K | -51.69%100K | 18.14%241K | 18.14%241K | 15.13%274K | 34.43%328K | -19.46%207K |
Non current deferred assets | 37.59%11.08M | 37.59%11.08M | 36.97%9.5M | 39.25%9.05M | 57.06%8.39M | 109.12%8.05M | 109.12%8.05M | 237.47%6.94M | 269.36%6.5M | 237.25%5.34M |
Total non current assets | 55.46%31.22M | 55.46%31.22M | 59.95%29.51M | 58.98%30.11M | 6.83%20.19M | 20.74%20.08M | 20.74%20.08M | 19.09%18.45M | 31.85%18.94M | 31.72%18.9M |
Total assets | -44.17%158.38M | -44.17%158.38M | -6.09%254.18M | 6.72%288.96M | 7.91%295.15M | 5.76%283.67M | 5.76%283.67M | 4.29%270.67M | 5.20%270.78M | 7.38%273.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.15%31.91M | 22.15%31.91M | 40.40%30.79M | 32.95%31.67M | 23.18%29.58M | 14.01%26.13M | 14.01%26.13M | -1.38%21.93M | 19.13%23.82M | 39.06%24.02M |
-accounts payable | 21.66%31.66M | 21.66%31.66M | 40.40%30.58M | 32.59%31.5M | 23.61%29.43M | 13.89%26.03M | 13.89%26.03M | -2.05%21.78M | 18.80%23.76M | 37.86%23.81M |
-Total tax payable | 148.51%251K | 148.51%251K | 40.00%210K | 163.08%171K | -27.05%151K | 55.38%101K | 55.38%101K | --150K | --65K | --207K |
Current debt and capital lease obligation | 6.99%1.47M | 6.99%1.47M | 20.75%1.51M | 13.20%1.54M | 23.09%1.63M | 4.81%1.37M | 4.81%1.37M | -4.93%1.25M | 4.36%1.36M | -1.05%1.32M |
-Current capital lease obligation | 6.99%1.47M | 6.99%1.47M | 20.75%1.51M | 13.20%1.54M | 23.09%1.63M | 4.81%1.37M | 4.81%1.37M | -4.93%1.25M | 4.52%1.36M | -0.45%1.32M |
Current deferred liabilities | 20.60%67.27M | 20.60%67.27M | 27.57%64.61M | 22.62%61.29M | 18.37%60.59M | 25.13%55.78M | 25.13%55.78M | 40.23%50.65M | 46.96%49.99M | 66.80%51.19M |
Other current liabilities | ---- | ---- | 1,091.44%13.92M | 3,589.55%43.09M | 131.91%1.08M | 131.91%1.08M | 131.91%1.08M | 150.11%1.17M | 150.11%1.17M | 0.00%467K |
Current liabilities | 19.31%100.65M | 19.31%100.65M | 47.78%110.83M | 80.25%137.6M | 20.64%92.88M | 21.78%84.36M | 21.78%84.36M | 24.71%75M | 36.85%76.34M | 54.73%76.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.23%639K | -62.23%639K | -52.33%881K | -46.79%1.17M | -43.64%1.43M | -37.10%1.69M | -37.10%1.69M | -37.31%1.85M | -5.22%2.2M | 0.24%2.54M |
-Long term capital lease obligation | -62.23%639K | -62.23%639K | -52.33%881K | -46.79%1.17M | -43.64%1.43M | -37.10%1.69M | -37.10%1.69M | -37.31%1.85M | -5.22%2.2M | 0.24%2.54M |
Non current deferred liabilities | 12.69%2.03M | 12.69%2.03M | 91.73%2.88M | 95.64%1.84M | 122.24%1.75M | 123.27%1.8M | 123.27%1.8M | 132.56%1.5M | 36.63%940K | 34.07%787K |
Employee benefits | 35.58%3.29M | 35.58%3.29M | 6.52%2.86M | 5.75%2.79M | 1.14%2.65M | -5.35%2.42M | -5.35%2.42M | 3.35%2.68M | 3.00%2.64M | 9.43%2.62M |
Other non current liabilities | ---- | ---- | ---- | ---- | -47.02%1.19M | -47.36%1.18M | -47.36%1.18M | -48.15%1.15M | -48.93%1.12M | 3.26%2.25M |
Total non current liabilities | -1.32%7M | -1.32%7M | 6.52%7.65M | -1.13%6.82M | -14.33%7.03M | -14.44%7.1M | -14.44%7.1M | -14.58%7.18M | -11.17%6.9M | 6.54%8.2M |
Total liabilities | 17.71%107.65M | 17.71%107.65M | 44.17%118.48M | 73.50%144.43M | 17.27%99.91M | 17.91%91.46M | 17.91%91.46M | 19.89%82.18M | 30.98%83.24M | 48.27%85.19M |
Shareholders'equity | ||||||||||
Share capital | -7.72%247.5M | -7.72%247.5M | -2.35%261.64M | 0.53%268.7M | 0.89%268.89M | 0.78%268.19M | 0.78%268.19M | 1.03%267.93M | 1.01%267.28M | 0.76%266.51M |
-common stock | -7.72%247.5M | -7.72%247.5M | -2.35%261.64M | 0.53%268.7M | 0.89%268.89M | 0.78%268.19M | 0.78%268.19M | 1.03%267.93M | 1.01%267.28M | 0.76%266.51M |
Retained earnings | -173.53%-204.79M | -173.53%-204.79M | -68.17%-128.6M | -49.00%-129.25M | 17.13%-73.63M | 8.57%-74.87M | 8.57%-74.87M | 4.96%-76.47M | -6.93%-86.74M | -20.18%-88.85M |
Paid-in capital | 65.05%13.96M | 65.05%13.96M | 54.07%11.64M | 50.65%10.29M | 76.08%9.39M | 96.15%8.46M | 96.15%8.46M | 89.25%7.55M | 102.46%6.83M | 85.57%5.34M |
Gains losses not affecting retained earnings | 37.87%-5.95M | 37.87%-5.95M | 14.65%-8.98M | -3,160.59%-5.2M | -276.75%-9.41M | -552.96%-9.57M | -552.96%-9.57M | -562.62%-10.52M | -97.56%170K | 39.65%5.33M |
Total stockholders'equity | -73.61%50.72M | -73.61%50.72M | -28.01%135.7M | -22.93%144.54M | 3.67%195.25M | 0.82%192.21M | 0.82%192.21M | -1.32%188.49M | -3.25%187.54M | -4.53%188.33M |
Total equity | -73.61%50.72M | -73.61%50.72M | -28.01%135.7M | -22.93%144.54M | 3.67%195.25M | 0.82%192.21M | 0.82%192.21M | -1.32%188.49M | -3.25%187.54M | -4.53%188.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data