(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.41%-31.2M | -101.09%-5.99M | -8.17M | -8.57M | -8.46M | -749.89%-18.42M | -378.54%-2.98M | -2.49M | -2.5M | -1.94M |
Net income from continuing operations | -89.04%-36.45M | -301.85%-8.82M | ---8.54M | ---9.82M | ---9.27M | -175.55%-19.28M | -169.90%-2.19M | ---5.64M | ---5M | ---12.84M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --70.35K | --54.17K |
Depreciation and amortization | 89.48%302.08K | 111.58%64.73K | --113.36K | --63.25K | --60.74K | 821.19%159.42K | 76.78%30.59K | --45.15K | --30.6K | --27.66K |
Deferred tax | 47.63%-1.25M | 92.97%-372.81K | ---284.88K | ---314.58K | ---274.51K | -475.90%-2.38M | -2,465.76%-5.3M | ---31.73K | ---174.98K | ---174.98K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.88K |
Change In working capital | 596.79%1.87M | 81.11%2.26M | ---355.2K | --242.82K | ---274.76K | 8.23%-377.06K | 774.07%1.25M | --98.38K | ---98.28K | --353.52K |
-Change in receivables | ---- | ---- | ---4.32K | ---8.73K | ---8.59K | ---- | -1,243.42%-85.24K | --7.49K | ---17.06K | --0 |
-Change in prepaid assets | 119.72%50.25K | -61.31%-29.19K | --157.03K | --156.19K | ---233.78K | 28.67%-254.77K | 93.36%-18.1K | --92.96K | ---24.84K | ---41.81K |
-Change in payables and accrued expense | 1,590.68%1.82M | 67.82%2.27M | ---507.92K | --95.36K | ---32.39K | -202.91%-122.29K | 220.53%1.35M | ---2.07K | ---56.39K | --395.34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.41%-31.2M | -101.09%-5.99M | ---8.17M | ---8.57M | ---8.46M | -749.89%-18.42M | -378.54%-2.98M | ---2.49M | ---2.5M | ---1.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -35.74%-1.76M | 77.58%-540.08K | -639.8K | -508.01K | -72.02K | 72.60%-1.3M | 6.56%-2.41M | -3.21M | -2.51M | -1.04M |
Net PPE purchase and sale | -28.14%-1.66M | 77.51%-537.26K | ---544.05K | ---515.4K | ---64.63K | 90.53%-1.3M | 80.64%-2.39M | ---3.21M | ---2.51M | ---1.04M |
Net other investing changes | ---98.57K | ---2.83K | ---- | ---- | ---7.39K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -35.74%-1.76M | 77.58%-540.08K | ---639.8K | ---508.01K | ---72.02K | 72.60%-1.3M | 6.56%-2.41M | ---3.21M | ---2.51M | ---1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,456.37%34.59M | 19.33M | 6.12M | 4.25M | 4.9M | -87.79%2.22M | 0 | -32.5K | 32.19M | 16.87M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---425.17K | ---376.55K |
Net common stock issuance | 1,159.09%34.77M | --19.33M | --5.83M | --4.61M | --5M | -87.76%2.76M | --0 | ---32.5K | --0 | --351.08K |
Proceeds from stock option exercised by employees | 365.35%90.76K | --0 | --60K | --0 | --30.76K | -95.71%19.5K | --0 | --0 | --0 | --0 |
Net other financing activities | 52.83%-263.21K | --3 | --237.14K | ---364.85K | ---135.5K | 87.19%-558.01K | --0 | --0 | --32.62M | --16.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,456.37%34.59M | --19.33M | --6.12M | --4.25M | --4.9M | -87.79%2.22M | --0 | ---32.5K | --32.19M | --16.87M |
Net cash flow | ||||||||||
Beginning cash position | -42.24%23.91M | -72.74%12.76M | --15.44M | --20.27M | --23.91M | 29,103.43%41.4M | 181.93%46.79M | --52.52M | --25.33M | --11.44M |
Current changes in cash | 109.36%1.64M | 337.37%12.79M | ---2.68M | ---4.83M | ---3.64M | -254.73%-17.49M | -4.62%-5.39M | ---5.73M | --27.19M | --13.89M |
End cash Position | 6.84%25.55M | -38.29%25.55M | --12.76M | --15.44M | --20.27M | 108.93%23.91M | 261.75%41.4M | --46.79M | --52.52M | --25.33M |
Free cash flow | -66.69%-32.86M | -21.61%-6.53M | ---8.71M | ---9.09M | ---8.53M | -24.34%-19.71M | 58.59%-5.37M | ---5.7M | ---5.01M | ---2.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data