(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.02%233.64M | -38.71%41.56M | -17.26%99.88M | -1.09%72.02M | 1,505.81%20.19M | 5.78%262.58M | 1.47%67.81M | 57.75%120.71M | -43.48%72.81M | 105.25%1.26M |
Net income from continuing operations | 107.92%45.17M | 398.69%111.25M | 330.42%278.78M | 22.86%-52.52M | 14.94%-292.34M | 30.23%-570M | 13.11%-37.25M | -135.55%-120.99M | 28.40%-68.08M | 45.24%-343.68M |
Operating gains losses | -91.50%15.19M | -76.15%1.91M | -69.36%33.95M | 34.21%-27.72M | -93.09%7.05M | 54.63%178.66M | -90.75%7.99M | 85.69%110.82M | 56.23%-42.12M | 55.05%101.98M |
Depreciation and amortization | -15.92%487.22M | -54.72%66.86M | -11.89%128.35M | -3.32%150.18M | 8.45%141.82M | -9.69%579.46M | 7.05%147.66M | 5.61%145.68M | -8.26%155.34M | -33.42%130.77M |
Deferred tax | -100.60%-69K | -96.97%799K | -492.13%-3.34M | 124.04%1.59M | 109.75%881K | 116.90%11.57M | -14.43%26.37M | 106.16%851K | 87.04%-6.61M | 73.78%-9.04M |
Other non cash items | -168.80%-425.83M | -6.15%-171.28M | -498.85%-396.56M | 2.16%-65.27M | 52.57%207.28M | -292.17%-158.42M | -88.91%-161.35M | 25.71%-66.22M | -364.69%-66.71M | -49.93%135.86M |
Change In working capital | 0.90%186.01M | 18.77%115.46M | 47.37%95.55M | -53.86%36.66M | -7.89%-61.66M | 3,801.10%184.35M | 103.67%97.21M | 156.25%64.83M | 304.61%79.46M | -45.86%-57.15M |
-Change in payables and accrued expense | 29.59%193.06M | 76.05%125.74M | 70.29%115.4M | -40.93%37.07M | -60.76%-85.15M | 120.00%148.98M | 153.19%71.42M | 12.56%67.77M | 574.29%62.76M | -609.99%-52.97M |
-Change in other current assets | -119.95%-7.06M | -139.86%-10.28M | -577.05%-19.85M | -102.46%-411K | 661.06%23.49M | 148.65%35.37M | 32.12%25.79M | 91.60%-2.93M | 165.22%16.7M | 86.80%-4.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.02%233.64M | -38.71%41.56M | -17.26%99.88M | -1.09%72.02M | 1,505.81%20.19M | 5.78%262.58M | 1.47%67.81M | 57.75%120.71M | -43.48%72.81M | 105.25%1.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.83%-979.04M | -1,422.46%-210.97M | -188.11%-196.52M | 70.23%-312.68M | 76.51%-258.87M | -1,405.50%-1.91B | -73.79%15.95M | 169.08%223.05M | -352.16%-1.05B | -13,849.49%-1.1B |
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | -987.06%-102.46M | 51.12%-41.94M | -93.41%8.61M | 199.63%24.53M | -978.04%-93.65M | -88.96%11.55M | -153.35%-85.8M | 102.51%130.67M | 74.28%-24.62M | 65.27%-8.69M |
Net investment purchase and sale | -107.00%-739K | 61.47%-1.93M | -102.02%-539K | 133.67%4.04M | -358.18%-2.3M | 447.89%10.56M | 75.37%-5.01M | 7,264.92%26.66M | -1,242.42%-11.98M | -94.39%892K |
Net other investing changes | -84.34%6.8M | -55.40%102.45M | -345.87%-102.45M | ---- | ---- | -90.34%43.46M | 140.13%229.68M | 23.56%41.67M | -68.53%127.06M | -327.40%-354.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.83%-979.04M | -1,422.46%-210.97M | -188.11%-196.52M | 70.23%-312.68M | 76.51%-258.87M | -1,405.50%-1.91B | -73.79%15.95M | 169.08%223.05M | -352.16%-1.05B | -13,849.49%-1.1B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.71%58.15M | -111.23%-20.44M | 393.38%54.49M | -101.33%-2.68M | -95.21%26.79M | 124.62%923.79M | -14.56%182.01M | -103.66%-18.57M | 149.29%201.03M | 463.99%559.32M |
Net issuance payments of debt | -50.24%322.58M | -104.53%-5.32M | 132.82%68.78M | -82.07%77.47M | -41.09%181.65M | -9.88%648.22M | -70.88%117.39M | -131.84%-209.56M | 209.42%432.02M | 482.34%308.37M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | ---55.01M | ---47M | ---- | ---- | ---- |
Net preferred stock issuance | 90.99%-4.76M | --0 | --0 | ---- | ---- | 64.87%-52.78M | --0 | ---52.78M | ---- | ---- |
Cash dividends paid | -1.89%-65.24M | 0.63%-16.3M | -1.07%-16.28M | -3.38%-16.29M | -3.84%-16.37M | 12.75%-64.03M | 5.08%-16.4M | 15.53%-16.11M | 14.90%-15.76M | 14.88%-15.76M |
Net other financing activities | -143.46%-194.43M | -99.08%1.18M | -99.25%2M | 72.54%-59.1M | -151.93%-138.5M | 629.91%447.38M | 217.71%128.03M | 683.57%267.88M | -4,005.63%-215.24M | 312.01%266.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.71%58.15M | -111.23%-20.44M | 393.38%54.49M | -101.33%-2.68M | -95.21%26.79M | 124.62%923.79M | -14.56%182.01M | -103.66%-18.57M | 149.29%201.03M | 463.99%559.32M |
Net cash flow | ||||||||||
Beginning cash position | -41.30%1.04B | -30.08%538.67M | 30.44%581.57M | -32.66%824.21M | -41.30%1.04B | 83.41%1.77B | -46.09%770.39M | -62.03%445.84M | 18.33%1.22B | 83.41%1.77B |
Current changes in cash | 5.47%-687.26M | -171.44%-189.86M | -112.96%-42.15M | 68.66%-243.34M | 60.87%-211.9M | -190.20%-727.04M | -22.00%265.78M | 24.82%325.18M | -664.76%-776.42M | -904.32%-541.57M |
Effect of exchange rate changes | 131.08%766K | 150.70%1.44M | -19.71%-747K | 139.68%700K | 3.84%-626K | 12.74%-2.47M | 116.81%574K | 89.08%-624K | -178.23%-1.76M | -116.07%-651K |
End cash Position | -66.22%350.25M | -66.22%350.25M | -30.08%538.67M | 30.44%581.57M | -32.66%824.21M | -41.30%1.04B | -41.30%1.04B | -46.09%770.39M | -62.03%445.84M | 18.33%1.22B |
Free cash flow | -11.02%233.64M | -38.71%41.56M | -17.26%99.88M | -1.09%72.02M | 1,505.81%20.19M | 5.78%262.58M | 1.47%67.81M | 57.75%120.71M | -43.48%72.81M | 105.25%1.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data