(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.12%-6.01M | 123.64%444.7K | -67.09%-3.48M | 78.43%-1.29M | -166.47%-1.69M | 25.65%-10.57M | 31.41%-1.88M | 57.37%-2.08M | -20.61%-5.97M | 61.33%-635.16K |
Net income from continuing operations | 73.06%-10.25M | 76.43%-3.72M | -11.06%-5.44M | 152.91%5.04M | 21.66%-6.14M | -17.57%-38.04M | -62.73%-15.78M | 45.24%-4.89M | 10.88%-9.53M | -159.03%-7.83M |
Operating gains losses | 263.22%2.24M | 104.90%27.42K | --0 | 196.77%1.52M | 1.92%689.1K | -5.08%-1.37M | 71.37%-559.96K | -85.12%85.91K | -2,256.98%-1.57M | 120,408.36%676.13K |
Depreciation and amortization | 45.94%3.25M | 37.27%764.03K | 29.28%719.55K | 43.70%806.41K | 73.77%959.21K | 82.38%2.23M | -2.01%556.59K | 54.15%556.59K | 193.85%561.18K | 448.24%552K |
Deferred tax | 0.09%368.03K | ---- | ---- | ---- | ---- | 133.42%367.7K | ---- | ---- | ---- | ---- |
Other non cash items | -186.85%-5.11M | 157.39%1.97M | 32.05%1.5M | -279.87%-10.6M | -11.54%2.02M | -45.10%5.88M | -220.55%-3.44M | -72.20%1.14M | 66.44%5.89M | 924.29%2.28M |
Change In working capital | -34.03%2.87M | -23.64%1.08M | -145.39%-373.31K | 203.94%1.49M | -81.14%668.87K | 1,041.85%4.35M | -4.04%1.42M | 170.75%822.44K | -50.80%-1.44M | 248.35%3.55M |
-Change in receivables | 255.63%642.53K | 1,055.86%416.83K | -224.82%-53.03K | 151.53%73.56K | -16.22%205.17K | 172.44%180.67K | -88.85%36.06K | 109.42%42.49K | -3.82%-142.76K | 1,454.83%244.89K |
-Change in inventory | -20.38%375.68K | -137.46%-139.27K | -73.30%60.94K | 139.60%154.82K | 13.87%299.19K | 151.78%471.83K | 186.91%371.83K | 140.85%228.26K | 21.52%-391.01K | -54.18%262.75K |
-Change in prepaid assets | 236.95%551.26K | 665.41%917.87K | -154.56%-322.4K | 164.61%174.07K | -72.74%-218.29K | -164.96%-402.52K | -89.18%119.92K | 77.82%-126.65K | 45.45%-269.41K | 35.20%-126.37K |
-Change in payables and accrued expense | -64.45%1.48M | -110.42%-112.94K | -111.69%-58.82K | 374.72%1.39M | -91.35%267.5K | 147.21%4.17M | 284.52%1.08M | 20.47%503.34K | -267.97%-505.44K | 349.47%3.09M |
-Change in other working capital | -147.46%-183.78K | --0 | --0 | -135.97%-299.07K | 60.78%115.29K | -1,621.26%-74.27K | -201.21%-194.25K | 31,547.56%175.01K | -2.92%-126.74K | 211.27%71.71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.12%-6.01M | 123.64%444.7K | -67.09%-3.48M | 78.43%-1.29M | -166.47%-1.69M | 25.65%-10.57M | 31.41%-1.88M | 57.37%-2.08M | -20.61%-5.97M | 61.33%-635.16K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.21%88.82K | 100.65%47.49K | 0 | -925.82%-46.05K | 1,667.06%87.38K | -21.67%-7.31M | -1,400.37%-7.31M | 99.89%-5.53K | 101.10%5.58K | -5.58K |
Net PPE purchase and sale | -436.33%-29.68K | ---1.82K | --0 | -599.55%-27.86K | --0 | 87.19%-5.53K | --0 | -67.21%-5.53K | 154.26%5.58K | ---5.58K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -22.08%-7.25M | ---- | ---- | ---- | ---- |
Net other investing changes | 295.70%118.49K | --49.31K | --0 | ---18.19K | --87.38K | -94.58%-60.55K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.21%88.82K | 100.65%47.49K | --0 | -925.82%-46.05K | 1,667.06%87.38K | -21.67%-7.31M | -1,400.37%-7.31M | 99.89%-5.53K | 101.10%5.58K | ---5.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.99%4.66M | -115.05%-1.55M | 184.59%4.21M | -104.69%-291.14K | 237.75%2.29M | -7.64%18.64M | 193.35%10.28M | -75.67%1.48M | -29.67%6.21M | -61.84%678.35K |
Net issuance payments of debt | -262.49%-4.65M | -195.11%-1.61M | -145.43%-630.35K | 74.77%-274.33K | -345.85%-2.14M | -68.92%2.86M | -51.70%1.69M | -69.49%1.39M | -50.53%-1.09M | -53.69%868.58K |
Net common stock issuance | -57.90%8.15M | -118.55%-1.85M | --5M | --0 | --5M | 93.47%19.35M | --10M | --0 | --9.35M | --0 |
Proceeds from stock option exercised by employees | --1.17M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 99.97%-1.13K | 235.47%1.92M | -1,559.98%-1.33M | 99.18%-16.81K | -201.46%-573.47K | -65.42%-3.57M | -84,193.63%-1.42M | 197.57%91.05K | -4.55%-2.05M | -94.30%-190.23K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.99%4.66M | -115.05%-1.55M | 184.59%4.21M | -104.69%-291.14K | 237.75%2.29M | -7.64%18.64M | 193.35%10.28M | -75.67%1.48M | -29.67%6.21M | -61.84%678.35K |
Net cash flow | ||||||||||
Beginning cash position | 142.86%1.28M | 446.19%1.07M | -58.21%335.47K | 247.92%1.97M | 142.86%1.28M | -8.26%528.39K | -23.23%195.4K | -80.31%802.72K | -20.41%566.01K | -8.26%528.39K |
Current changes in cash | -267.24%-1.26M | -196.90%-1.05M | 220.49%731.79K | -786.96%-1.63M | 1,723.46%685.97K | 1,686.17%754.89K | 297.23%1.09M | 84.11%-607.33K | -92.96%236.71K | -72.18%37.62K |
End cash Position | -98.38%20.77K | -98.38%20.77K | 446.19%1.07M | -58.21%335.47K | 247.92%1.97M | 142.86%1.28M | 142.86%1.28M | -23.23%195.4K | -80.31%802.72K | -20.41%566.01K |
Free cash flow | 42.87%-6.04M | 123.54%442.88K | -66.65%-3.48M | 77.94%-1.32M | -164.15%-1.69M | 25.84%-10.58M | 32.14%-1.88M | 57.29%-2.09M | -20.25%-5.97M | 60.99%-640.73K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data