(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | 54.56%2.97M | -61.06%4.41M | -14.61%3.13M | 143.89%2.96M | -49.76%1.92M | -49.76%1.92M |
-Cash and cash equivalents | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | 54.56%2.97M | -61.06%4.41M | -14.61%3.13M | 143.89%2.96M | -49.76%1.92M | -49.76%1.92M |
Receivables | 22.79%21.13M | 5.60%16.66M | 36.37%15.98M | 29.23%16.71M | 29.23%16.71M | 77.88%17.21M | 137.71%15.78M | 57.44%11.72M | 232.54%12.93M | 232.54%12.93M |
-Accounts receivable | 23.71%20.88M | 6.94%16.54M | 39.73%15.88M | 29.32%16.36M | 29.32%16.36M | 79.01%16.88M | 136.47%15.46M | 56.77%11.37M | 236.19%12.65M | 236.19%12.65M |
-Taxes receivable | ---- | ---- | --4K | 34.04%252K | 34.04%252K | ---- | ---- | ---- | 184.85%188K | 184.85%188K |
-Other receivables | -24.62%248K | -60.51%124K | -72.60%97K | 6.67%96K | 6.67%96K | 34.29%329K | 220.41%314K | 82.47%354K | 52.54%90K | 52.54%90K |
Inventory | 0.27%48.43M | 16.25%44.21M | 24.49%48.52M | 28.74%47.78M | 28.74%47.78M | 75.83%48.3M | 71.77%38.03M | 137.53%38.97M | 226.70%37.12M | 226.70%37.12M |
Prepaid assets | -40.29%1.81M | -61.27%1.89M | -72.12%1.98M | -50.34%2.32M | -50.34%2.32M | -4.55%3.02M | 192.34%4.88M | 503.48%7.12M | 486.92%4.67M | 486.92%4.67M |
Total current assets | 2.49%74.75M | 6.98%66.13M | 15.79%70.36M | 23.21%69.77M | 23.21%69.77M | 41.28%72.93M | 81.23%61.82M | 131.55%60.76M | 185.09%56.63M | 185.09%56.63M |
Non current assets | ||||||||||
Net PPE | -0.27%62M | 0.69%62.47M | 1.44%63.25M | 0.54%62.58M | 0.54%62.58M | -0.04%62.17M | -0.29%62.04M | -0.94%62.35M | -1.45%62.24M | -1.45%62.24M |
-Gross PPE | -0.27%62M | 0.69%62.47M | 1.44%63.25M | 6.22%74.55M | 6.22%74.55M | -0.04%62.17M | -0.29%62.04M | -0.94%62.35M | 4.58%70.18M | 4.58%70.18M |
-Accumulated depreciation | ---- | ---- | ---- | -50.74%-11.97M | -50.74%-11.97M | ---- | ---- | ---- | -100.78%-7.94M | -100.78%-7.94M |
Goodwill and other intangible assets | 7.34%4.95M | 6.32%4.95M | 3.84%4.84M | -1.25%4.59M | -1.25%4.59M | 3.74%4.61M | 4.40%4.65M | 3.10%4.66M | 2.33%4.65M | 2.33%4.65M |
-Goodwill | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
-Other intangible assets | 97.13%686K | 75.00%686K | 44.64%580K | -14.87%332K | -14.87%332K | 91.21%348K | 100.00%392K | 53.64%401K | 37.32%390K | 37.32%390K |
Non current accounts receivable | -51.60%91K | -47.95%114K | -41.10%139K | -36.68%164K | -36.68%164K | -33.33%188K | -27.96%219K | -28.05%236K | -25.79%259K | -25.79%259K |
Non current prepaid assets | 9.21%3.16M | 4.33%3.01M | 33.96%3.35M | 75.43%3.78M | 75.43%3.78M | 78.55%2.89M | 106.80%2.89M | 120.97%2.5M | 268.66%2.15M | 268.66%2.15M |
Total non current assets | 0.49%70.2M | 1.06%70.54M | 2.62%71.57M | 2.61%71.11M | 2.61%71.11M | 1.57%69.85M | 1.72%69.8M | 0.85%69.74M | 0.62%69.3M | 0.62%69.3M |
Total assets | 1.51%144.95M | 3.84%136.68M | 8.75%141.93M | 11.87%140.88M | 11.87%140.88M | 18.59%142.79M | 28.12%131.62M | 36.80%130.51M | 41.92%125.93M | 41.92%125.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.30%45.83M | --40.66M | --44.84M | 77.58%44.33M | 77.58%44.33M | 137.79%43.11M | ---- | ---- | 106.10%24.96M | 106.10%24.96M |
-accounts payable | 6.30%45.83M | --40.66M | --44.84M | 77.58%44.33M | 77.58%44.33M | 137.79%43.11M | ---- | ---- | 106.10%24.96M | 106.10%24.96M |
Current debt and capital lease obligation | 5.63%9.8M | 6.42%9.84M | -51.35%9.91M | -56.87%9.56M | -56.87%9.56M | -61.39%9.28M | -57.16%9.25M | 411.93%20.38M | 910.21%22.15M | 910.21%22.15M |
-Current debt | 1.31%8.75M | 1.06%8.71M | -55.86%8.69M | -59.45%8.69M | -59.45%8.69M | -62.86%8.64M | -58.60%8.62M | 468.13%19.7M | 1,158.64%21.42M | 1,158.64%21.42M |
-Current capital lease obligation | 63.81%1.05M | 79.71%1.13M | 79.79%1.22M | 18.58%868K | 18.58%868K | -17.40%641K | -18.37%631K | 32.16%678K | 49.08%732K | 49.08%732K |
Other current liabilities | --3.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 13.03%59.21M | 11.04%50.5M | 2.48%54.76M | 14.36%53.88M | 14.36%53.88M | 24.27%52.39M | 25.67%45.48M | 194.99%53.43M | 229.38%47.12M | 229.38%47.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.72%37.57M | -2.62%38.5M | 35.05%39.37M | 39.98%38.84M | 39.98%38.84M | 37.94%39.44M | 34.66%39.54M | -28.71%29.15M | -32.32%27.75M | -32.32%27.75M |
-Long term debt | -7.36%33.04M | -7.09%33.71M | 33.64%34.38M | 45.68%35.05M | 45.68%35.05M | 44.08%35.66M | 43.04%36.29M | -30.00%25.73M | -35.15%24.06M | -35.15%24.06M |
-Long term capital lease obligation | 20.21%4.54M | 47.37%4.79M | 45.61%4.99M | 2.82%3.79M | 2.82%3.79M | -1.64%3.78M | -18.61%3.25M | -17.17%3.43M | -5.51%3.69M | -5.51%3.69M |
Other non current liabilities | 21.48%950K | 24.80%951K | 23.50%946K | 185.29%950K | 185.29%950K | 70.37%782K | 11.89%762K | --766K | --333K | --333K |
Total non current liabilities | -4.21%38.52M | -2.10%39.45M | 34.75%40.31M | 41.70%39.79M | 41.70%39.79M | 38.46%40.22M | 34.14%40.3M | -26.83%29.92M | -31.51%28.08M | -31.51%28.08M |
Total liabilities | 5.54%97.74M | 4.87%89.96M | 14.07%95.07M | 24.57%93.67M | 24.57%93.67M | 30.06%92.61M | 29.51%85.78M | 41.26%83.35M | 35.97%75.19M | 35.97%75.19M |
Shareholders'equity | ||||||||||
Share capital | 1.23%54.08M | 1.23%54.08M | 0.61%53.75M | 0.21%53.53M | 0.21%53.53M | 0.01%53.42M | 22.09%53.42M | 23.58%53.42M | 23.90%53.42M | 23.90%53.42M |
-common stock | 1.23%54.08M | 1.23%54.08M | 0.61%53.75M | 0.21%53.53M | 0.21%53.53M | 0.01%53.42M | 22.09%53.42M | 23.58%53.42M | 23.90%53.42M | 23.90%53.42M |
Retained earnings | -19.34%-22.99M | 4.22%-23.4M | -2.95%-22.98M | -24.86%-22.41M | -24.86%-22.41M | -3.55%-19.26M | -38.12%-24.43M | -30.76%-22.32M | 8.85%-17.95M | 8.85%-17.95M |
Gains losses not affecting retained earnings | 0.61%16.12M | -30.09%11.78M | -26.37%11.83M | 31.16%11.82M | 31.16%11.82M | 11.41%16.02M | 61.58%16.85M | 56.83%16.06M | 21.83%9.01M | 21.83%9.01M |
Other equity interest | ---- | --4.27M | --4.27M | -31.74%4.27M | -31.74%4.27M | ---- | ---- | ---- | 139.46%6.25M | 139.46%6.25M |
Total stockholders'equity | -5.92%47.21M | 1.92%46.72M | -0.64%46.86M | -6.95%47.21M | -6.95%47.21M | 2.00%50.18M | 25.60%45.84M | 29.56%47.16M | 51.76%50.74M | 51.76%50.74M |
Total equity | -5.92%47.21M | 1.92%46.72M | -0.64%46.86M | -6.95%47.21M | -6.95%47.21M | 2.00%50.18M | 25.60%45.84M | 29.56%47.16M | 51.76%50.74M | 51.76%50.74M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data