(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 175.20%33.75M | 496.88%15.63M | 207.36%15.37M | 168.58%9.68M | 44.62%-6.93M | -8,196.30%-44.88M | 13.83%-3.94M | -391.45%-14.32M | -1,868.92%-14.12M | -644.76%-12.51M |
Net income from continuing operations | 62.36%-48.52M | 100.83%179K | 74.63%-12.05M | 16.58%-22.62M | 57.23%-14.03M | -544.76%-128.91M | -41.47%-21.49M | -502.15%-47.5M | -3,038.31%-27.12M | -929.83%-32.8M |
Operating gains losses | 97.99%-260K | -152.50%-21K | 65.64%-257K | 100.75%164K | -101.51%-146K | 58.56%-12.91M | 102.51%40K | 91.08%-748K | -251.34%-21.84M | 164.42%9.64M |
Depreciation and amortization | -22.28%5.54M | 6.12%1.68M | -42.86%1.44M | -34.62%1.22M | 3.63%1.2M | 133.49%7.13M | 63.98%1.58M | 216.04%2.52M | 222.88%1.87M | -58.82%1.16M |
Other non cash items | 141.37%3.07M | 6.35%804K | 7.54%784K | 111.14%756K | 134.24%728K | -4,690.32%-7.43M | 117.87%756K | 270.33%729K | -169,500.00%-6.78M | -2,937.14%-2.13M |
Change In working capital | -22.93%-11.19M | 33.43%-7.9M | -47.80%2.67M | 155.55%7.89M | -154.79%-13.85M | -211.64%-9.1M | -1,816.16%-11.86M | -21.45%5.11M | 237.96%3.09M | -500.96%-5.44M |
-Change in prepaid assets | 99.33%-88K | 157.75%1.83M | 111.98%430K | 212.34%1.71M | 15.98%-4.05M | -36,480.56%-13.1M | -1,349.54%-3.16M | -556.62%-3.59M | -0.79%-1.52M | -592.85%-4.83M |
-Change in payables and accrued expense | -336.50%-10.39M | -10.60%-9.49M | -38.38%3.15M | -6.96%5.97M | -791.24%-10.02M | -56.95%4.4M | -2,343.30%-8.58M | -10.19%5.11M | 112.36%6.41M | -21.62%1.45M |
-Change in other current assets | -94.16%-266K | -194.16%-403K | --0 | --0 | 6,750.00%137K | ---137K | ---137K | --0 | ---2K | --2K |
-Change in other current liabilities | -67.68%-441K | 1,291.67%167K | -495.00%-237K | -318.02%-242K | 71.08%-129K | 87.42%-263K | 124.00%12K | 130.77%60K | 118.69%111K | 69.72%-446K |
-Change in other working capital | ---- | ---- | ---- | 124.11%460K | 113.35%216K | ---- | ---- | ---- | ---1.91M | ---1.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 175.20%33.75M | 496.88%15.63M | 207.36%15.37M | 168.58%9.68M | 44.62%-6.93M | -8,196.30%-44.88M | 13.83%-3.94M | -391.45%-14.32M | -1,868.92%-14.12M | -644.76%-12.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.97%-14.38M | 19.76%-17.37M | -224.33%-20.72M | -171.22%-12.09M | 112.03%35.81M | -667.64%-285.58M | -99.49%-21.65M | 230.44%16.66M | 191.85%16.98M | -6,161.68%-297.57M |
Net PPE purchase and sale | 5.49%-688K | 86.24%-30K | 68.78%-64K | -328.57%-330K | -15.79%-264K | -96.23%-728K | -40.65%-218K | -6.22%-205K | -327.78%-77K | -4,460.00%-228K |
Net intangibles purchase and sale | 8.03%-7.9M | 6.30%-2.01M | 9.14%-1.82M | 2.71%-2.12M | 13.82%-1.95M | -40.56%-8.58M | 2.28%-2.14M | -21.54%-2M | -311.54%-2.18M | 31.53%-2.26M |
Net investment purchase and sale | 135.31%57.18M | -23.21%13.36M | -94.69%2.41M | -66.47%15.24M | 109.69%26.16M | -1,815.69%-161.94M | 214.82%17.4M | 4,531,300.00%45.31M | 4,545,700.00%45.46M | -7,003.02%-270.12M |
Net other investing changes | 44.92%-62.97M | 21.79%-28.7M | 19.66%-21.24M | 5.13%-24.88M | 147.47%11.85M | -184.65%-114.32M | -161.47%-36.69M | -141.84%-26.44M | -34.51%-26.22M | -680.76%-24.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.97%-14.38M | 19.76%-17.37M | -224.33%-20.72M | -171.22%-12.09M | 112.03%35.81M | -667.64%-285.58M | -99.49%-21.65M | 230.44%16.66M | 191.85%16.98M | -6,161.68%-297.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.99%22K | -99.82%18K | -99.85%15K | 102.00%1K | -100.00%-12K | 394.68%321.77M | -61.76%10.01M | -51.70%10.09M | -102.06%-50K | 1,837.98%301.72M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | 81.57%120M | -60.00%10M | -54.55%10M | --0 | 562.69%100M |
Net common stock issuance | -100.01%-12K | -99.90%1K | --0 | --0 | -100.01%-13K | --194.46M | --1.05M | --0 | --0 | --193.42M |
Proceeds from stock option exercised by employees | -94.52%34K | 101.63%17K | -82.56%15K | -90.91%1K | -99.94%1K | -63.72%620K | -411.38%-1.04M | -81.51%86K | -96.46%11K | 160.93%1.56M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 342.75%6.68M | --0 | --0 | 96.77%-61K | 5,720.00%6.74M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.99%22K | -99.82%18K | -99.85%15K | 102.00%1K | -100.00%-12K | 394.68%321.77M | -61.76%10.01M | -51.70%10.09M | -102.06%-50K | 1,837.98%301.72M |
Net cash flow | ||||||||||
Beginning cash position | -26.86%23.68M | 14.11%44.8M | 86.89%50.13M | 118.78%52.54M | -26.86%23.68M | 538.63%32.37M | 81.54%39.26M | 211.71%26.83M | 0.62%24.02M | 538.63%32.37M |
Current changes in cash | 323.13%19.4M | 88.96%-1.72M | -142.91%-5.34M | -185.69%-2.41M | 445.44%28.87M | -131.85%-8.7M | -245.01%-15.58M | -4.50%12.43M | 118.41%2.81M | -144.45%-8.36M |
End cash Position | 81.94%43.08M | 81.94%43.08M | 14.11%44.8M | 86.89%50.13M | 118.78%52.54M | -26.86%23.68M | -26.86%23.68M | 81.54%39.26M | 211.71%26.83M | 0.62%24.02M |
Free cash flow | 146.45%25.17M | 315.84%13.6M | 181.61%13.49M | 144.15%7.23M | 39.07%-9.14M | -672.12%-54.2M | 8.95%-6.3M | -638.07%-16.52M | -1,004.14%-16.37M | -200.98%-15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data