(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.77%155.94M | -18.77%155.94M | -24.14%169.83M | -30.81%177.68M | -35.39%195.01M | 377.10%191.96M | 377.10%191.96M | 538.53%223.88M | --256.81M | --301.83M |
-Cash and cash equivalents | 82.44%41.76M | 82.44%41.76M | 13.10%43.61M | 87.07%49.35M | 119.59%51.75M | -28.49%22.89M | -28.49%22.89M | 80.96%38.56M | --26.38M | --23.57M |
-Short-term investments | -32.47%114.18M | -32.47%114.18M | -31.89%126.22M | -44.31%128.33M | -48.52%143.25M | 1,955.36%169.07M | 1,955.36%169.07M | 1,247.31%185.32M | --230.43M | --278.27M |
Receivables | 8.32%112.85M | 8.32%112.85M | 10.86%97.12M | 16.52%88.65M | 29.68%80.16M | 112.56%104.18M | 112.56%104.18M | 95.26%87.61M | --76.09M | --61.81M |
-Accounts receivable | 8.32%112.85M | 8.32%112.85M | 10.86%97.12M | 16.52%88.65M | 29.68%80.16M | 112.56%104.18M | 112.56%104.18M | 95.26%87.61M | --76.09M | --61.81M |
Prepaid assets | -82.19%148K | -82.19%148K | 17.66%813K | 14.66%821K | -39.37%824K | -39.83%831K | -39.83%831K | -74.42%691K | --716K | --1.36M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other current assets | -31.37%7.96M | -31.37%7.96M | 4.82%10.61M | 16.47%13.95M | 56.50%15.65M | 160.88%11.59M | 160.88%11.59M | 190.89%10.12M | --11.98M | --10M |
Total current assets | -10.27%276.89M | -10.27%276.89M | -13.63%278.37M | -18.66%281.1M | -22.23%291.65M | 207.94%308.57M | 207.94%308.57M | 259.79%322.3M | --345.59M | --375.01M |
Non current assets | ||||||||||
Net PPE | 7.38%1.89M | 7.38%1.89M | 5.67%1.81M | -25.15%1.99M | -38.27%1.92M | -48.01%1.76M | -48.01%1.76M | -55.06%1.71M | --2.66M | --3.11M |
-Gross PPE | 27.74%3.18M | 27.74%3.18M | -22.55%1.81M | -38.22%1.99M | -46.30%1.92M | -33.93%2.49M | -33.93%2.49M | -38.69%2.33M | --3.22M | --3.58M |
-Accumulated depreciation | -77.13%-1.29M | -77.13%-1.29M | ---- | ---- | ---- | -92.57%-726K | -92.57%-726K | ---623K | ---562K | ---465K |
Goodwill and other intangible assets | 29.94%13.21M | 29.94%13.21M | 34.94%12.73M | 24.59%12.1M | 21.33%11.03M | 29.48%10.16M | 29.48%10.16M | 44.99%9.43M | --9.71M | --9.09M |
-Other intangible assets | 29.94%13.21M | 29.94%13.21M | 34.94%12.73M | 24.59%12.1M | 21.33%11.03M | 29.48%10.16M | 29.48%10.16M | 44.99%9.43M | --9.71M | --9.09M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Non current deferred assets | 324.00%318K | 324.00%318K | 308.05%355K | -59.80%41K | -49.57%59K | -42.75%75K | -42.75%75K | -40.00%87K | --102K | --117K |
Other non current assets | 86.16%1.72M | 86.16%1.72M | 69.66%1.19M | 76.29%788K | 76.29%788K | 154.82%925K | 154.82%925K | 120.06%702K | --447K | --447K |
Total non current assets | 32.60%17.14M | 32.60%17.14M | 34.78%16.08M | 15.48%14.91M | 8.08%13.8M | -72.49%12.92M | -72.49%12.92M | -73.06%11.93M | --12.91M | --12.77M |
Total assets | -8.54%294.02M | -8.54%294.02M | -11.90%294.45M | -17.43%296.01M | -21.23%305.44M | 118.43%321.49M | 118.43%321.49M | 149.69%334.23M | --358.5M | --387.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.78%6.93M | -45.78%6.93M | -33.15%10.67M | -65.45%7.73M | -59.75%5.91M | -10.36%12.78M | -10.36%12.78M | -0.26%15.96M | --22.38M | --14.69M |
-accounts payable | -51.96%5.49M | -51.96%5.49M | -37.96%9.09M | -70.23%6.27M | -66.48%4.56M | -12.47%11.42M | -12.47%11.42M | 0.53%14.65M | --21.05M | --13.6M |
-Total tax payable | 6.26%1.44M | 6.26%1.44M | 21.03%1.58M | 10.23%1.47M | 24.45%1.35M | 12.33%1.36M | 12.33%1.36M | -8.37%1.3M | --1.33M | --1.09M |
Current accrued expenses | -37.75%10.91M | -37.75%10.91M | -18.01%17.58M | 60.34%18.05M | 12.98%13.35M | 24.81%17.52M | 24.81%17.52M | 111.91%21.44M | --11.25M | --11.82M |
Current debt and capital lease obligation | 9.16%298K | 9.16%298K | -98.77%250K | -98.79%258K | -98.78%265K | -99.28%273K | -99.28%273K | 22.83%20.27M | --21.27M | --21.67M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.91%20M | --20M | --20M |
-Current capital lease obligation | 9.16%298K | 9.16%298K | -8.76%250K | -79.69%258K | -84.17%265K | -85.78%273K | -85.78%273K | -85.56%274K | --1.27M | --1.67M |
Current deferred liabilities | 0.00%3.15M | 0.00%3.15M | --3.15M | --3.15M | ---- | --3.15M | --3.15M | ---- | ---- | ---- |
Other current liabilities | -38.42%715K | -38.42%715K | -78.42%549K | -3.31%788K | -49.81%4.18M | 0.69%1.16M | 0.69%1.16M | 227.41%2.54M | --815K | --8.33M |
Current liabilities | -29.69%25.6M | -29.69%25.6M | -44.83%34.88M | -44.30%31.98M | -55.23%26.32M | -46.94%36.42M | -46.94%36.42M | 40.82%63.23M | --57.42M | --58.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.75%180.99M | 1.75%180.99M | 22.32%180.02M | 31.38%179.29M | 31.59%178.58M | 394.51%177.88M | 394.51%177.88M | 357.01%147.16M | --136.47M | --135.7M |
-Long term debt | 1.76%180.45M | 1.76%180.45M | 22.59%179.65M | 31.73%178.86M | 31.97%178.09M | 406.64%177.33M | 406.64%177.33M | 377.10%146.55M | --135.79M | --134.95M |
-Long term capital lease obligation | -1.27%543K | -1.27%543K | -40.75%362K | -37.72%426K | -35.15%489K | -43.30%550K | -43.30%550K | -58.83%611K | --684K | --754K |
Derivative product liabilities | -54.84%233K | -54.84%233K | -43.03%241K | -57.52%497K | -98.16%344K | -86.15%516K | -86.15%516K | -88.20%423K | --1.17M | --18.72M |
Other non current liabilities | 4.03%129K | 4.03%129K | -32.28%128K | -25.88%126K | 3.31%125K | 4.20%124K | 4.20%124K | -65.31%189K | --170K | --121K |
Total non current liabilities | 1.59%181.36M | 1.59%181.36M | 22.07%180.39M | 30.55%179.91M | 15.85%179.05M | 348.36%178.52M | 348.36%178.52M | 306.74%147.78M | --137.81M | --154.54M |
Total liabilities | -3.71%206.96M | -3.71%206.96M | 2.02%215.27M | 8.54%211.89M | -3.74%205.36M | 98.19%214.93M | 98.19%214.93M | 159.76%211M | --195.23M | --213.33M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | -97.30%1K | -97.30%1K | -97.30%1K | 0.00%1K | 0.00%1K | -99.95%37K | --37K | --37K |
-common stock | 0.00%1K | 0.00%1K | -97.30%1K | -97.30%1K | -97.30%1K | 0.00%1K | 0.00%1K | 36,900.00%37K | --37K | --37K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.99%-210.32M | -29.99%-210.32M | -50.02%-210.5M | -113.83%-198.45M | -159.59%-175.83M | -391.85%-161.8M | -391.85%-161.8M | -692.49%-140.31M | ---92.81M | ---67.73M |
Paid-in capital | 9.89%296.73M | 9.89%296.73M | 8.88%290.19M | 9.66%283.43M | 14.32%276.8M | 211.00%270.04M | 211.00%270.04M | 1,906.21%266.53M | --258.47M | --242.14M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 138.75%649K | 138.75%649K | 83.21%-508K | 64.24%-869K | ---892K | ---1.68M | ---1.68M | ---3.03M | ---2.43M | ---- |
Total stockholders'equity | -18.30%87.06M | -18.30%87.06M | -35.74%79.18M | -48.48%84.12M | -42.63%100.08M | 175.09%106.56M | 175.09%106.56M | 134.15%123.23M | --163.27M | --174.44M |
Total equity | -18.30%87.06M | -18.30%87.06M | -35.74%79.18M | -48.48%84.12M | -42.63%100.08M | 175.09%106.56M | 175.09%106.56M | 134.15%123.23M | --163.27M | --174.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data