(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.05%-6.53M | 10.54%-1.37M | 2.66%-1.98M | 2.92%-1.42M | 21.13%-1.76M | 14.14%-7.26M | 74.21%-1.53M | -50.83%-2.03M | -181.60%-1.46M | -243.09%-2.23M |
Net income from continuing operations | 30.76%-8.4M | 61.69%-1.35M | 11.00%-2.36M | 11.41%-2.29M | 28.72%-2.4M | -12.09%-12.14M | 51.82%-3.53M | -43.58%-2.66M | -299.78%-2.58M | -237.67%-3.37M |
Operating gains losses | -472.84%-369.88K | -29.71%-23.96K | -1,728.50%-177.4K | ---39.1K | ---129.42K | -953.86%-64.57K | ---18.47K | ---9.7K | ---- | ---- |
Depreciation and amortization | -49.52%89.49K | -66.68%24.53K | -67.81%23.24K | 33.88%21.91K | 31.22%19.82K | 289.29%177.28K | 199.89%73.63K | 887.52%72.19K | 134.04%16.36K | 125.89%15.1K |
Other non cash items | -30.48%251.3K | -19.73%47.26K | 66.20%85.11K | --83.06K | --35.88K | -70.21%361.47K | -85.25%58.88K | --51.21K | ---- | ---- |
Change In working capital | -191.89%-165.05K | -163.79%-82.64K | 37.94%-170.11K | -78.77%48.66K | -58.92%39.04K | 465.90%179.62K | 20.55%129.54K | -876.61%-274.13K | 1,098.26%229.17K | 173.02%95.03K |
-Change in receivables | 289.62%201 | -21,796.35%-42.04K | -168.63%-35 | 229.63%315 | 14,994.24%41.96K | 61.87%-106 | 30.94%-192 | --51 | ---243 | --278 |
-Change in prepaid assets | -97.61%5.8K | -46.12%67.25K | 44.20%-115.07K | -41.15%86.88K | -118.91%-33.27K | 168.87%242.22K | 182.63%124.83K | -339.67%-206.21K | 1,585.72%147.64K | 222.36%175.97K |
-Change in payables and accrued expense | -170,000.00%-103.64K | -481.10%-89.36K | 25.41%-37.98K | -123.29%-22.25K | 167.57%45.95K | -99.98%61 | -90.68%23.45K | -156.89%-50.92K | 164.98%95.53K | -434.09%-68K |
-Change in other current liabilities | -24.94%-67.34K | -24.63%-18.53K | -25.06%-17K | -25.07%-16.26K | -25.05%-15.55K | -138.26%-53.9K | -809.98%-14.87K | -85.96%-13.59K | -85.95%-13K | -85.96%-12.43K |
-Change in other working capital | 99.22%-68 | 101.09%40 | 99.22%-27 | 96.04%-30 | 93.47%-51 | -197.90%-8.66K | ---3.67K | ---3.46K | ---758 | ---781 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.05%-6.53M | 10.54%-1.37M | 2.66%-1.98M | 2.92%-1.42M | 21.13%-1.76M | 14.14%-7.26M | 74.21%-1.53M | -50.83%-2.03M | -181.60%-1.46M | -243.09%-2.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 154.96%6.16M | 156.08%1.66M | 574.55%1.58M | 123.66%1.82M | 583.98%1.1M | -19,902.37%-11.21M | -5,194.64%-2.97M | -333.7K | -7.68M | -226.35K |
Net PPE purchase and sale | -11.26%-49.49K | --0 | 8.38%-17.3K | -821.15%-32.19K | --0 | 20.64%-44.48K | --0 | ---18.88K | ---3.49K | ---22.1K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | ---232.5K | --743 | --0 | ---29K | ---204.25K |
Net business purchase and sale | --64.54K | --0 | --0 | --0 | --64.54K | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | 156.22%6.15M | 156.07%1.66M | 608.51%1.6M | 124.18%1.85M | --1.03M | ---10.93M | ---2.97M | ---314.82K | ---7.65M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 154.96%6.16M | 156.08%1.66M | 574.55%1.58M | 123.66%1.82M | 583.98%1.1M | -19,902.37%-11.21M | -5,194.64%-2.97M | ---333.7K | ---7.68M | ---226.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35,916.91%-398.28K | 0 | 1K | -86.8K | -153,835.47%-312.49K | -100.00%1.11K | -99.65%1.32K | 0 | 0 | -100.01%-203 |
Net common stock issuance | ---397.97K | --0 | --0 | ---86.8K | ---311.17K | --0 | --0 | --0 | --0 | --0 |
Net preferred stock issuance | --1K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -218.26%-1.32K | --0 | --0 | --0 | -547.78%-1.32K | 12,255.56%1.11K | 499.70%1.32K | --0 | --0 | -108.33%-203 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35,916.91%-398.28K | --0 | --1K | ---86.8K | -153,835.47%-312.49K | -100.00%1.11K | -99.65%1.32K | --0 | --0 | -100.01%-203 |
Net cash flow | ||||||||||
Beginning cash position | -91.42%1.73M | -89.21%672.09K | -87.58%1.07M | -95.74%756.55K | -91.42%1.73M | 2,825.70%20.2M | -75.87%6.23M | 679.88%8.6M | 989.76%17.74M | 2,825.70%20.2M |
Current changes in cash | 95.85%-766.63K | 106.54%294.28K | 83.32%-394.78K | 103.39%310.46K | 60.26%-976.59K | -194.66%-18.47M | 19.93%-4.5M | -109.58%-2.37M | -1,639.48%-9.15M | -362.07%-2.46M |
Effect of exchange rate changes | ---12.97K | ---13K | ---724 | --582 | --176 | --0 | --0 | --0 | --0 | --0 |
End cash Position | -44.99%953.36K | -44.99%953.36K | -89.21%672.09K | -87.58%1.07M | -95.74%756.55K | -91.42%1.73M | -91.42%1.73M | -75.87%6.23M | 679.88%8.6M | 989.76%17.74M |
Free cash flow | 12.71%-6.58M | 10.54%-1.37M | 2.71%-2M | 2.88%-1.45M | 28.39%-1.76M | 11.45%-7.54M | 74.45%-1.53M | -52.23%-2.05M | -187.85%-1.5M | -277.90%-2.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data