(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.51%899.26M | 23.77%216.98M | -0.29%276.59M | 4.04%217.27M | 23.81%188.43M | 813.74M | 175.3M | 80.00%277.4M | 31.24%208.84M | 152.19M |
Net income from continuing operations | -11.61%660.39M | -45.20%87.26M | -33.40%128.08M | 24.59%255.2M | -0.46%189.86M | --747.09M | --159.23M | 29.75%192.3M | 3.41%204.83M | --190.73M |
Operating gains losses | 2.35%-379.85M | 87.13%-16.33M | 50.77%-54.67M | -177.30%-214.31M | -28.08%-94.55M | ---388.98M | ---126.84M | -96.20%-111.04M | 39.68%-77.29M | ---73.82M |
Depreciation and amortization | 27.18%502.02M | 17.50%137.93M | 20.02%125.99M | 31.12%122.09M | 46.39%116.01M | --394.72M | --117.38M | 34.89%104.98M | 17.53%93.11M | --79.25M |
Deferred tax | -147.59%-22.24M | -187.75%-4.05M | -912.81%-52.39M | 62.44%19.25M | -37.23%14.96M | --46.73M | --4.61M | -63.58%6.45M | -68.63%11.85M | --23.83M |
Other non cash items | -120.51%-1.02M | 1,380.31%21.2M | -399.11%-4.02M | -1,120.63%-10.98M | -737.93%-7.22M | --4.98M | --1.43M | -12.03%1.35M | 6.85%1.08M | --1.13M |
Change In working capital | 53.06%-66.19M | -156.27%-19.87M | 474.54%60.15M | -52.46%-63.99M | 43.54%-42.48M | ---141.03M | ---7.76M | 59.63%-16.06M | -13.95%-41.97M | ---75.24M |
-Change in receivables | 80.84%-10.83M | -229.81%-36.56M | -16.05%1.33M | 268.69%9.66M | 135.66%14.73M | ---56.54M | ---11.09M | 103.12%1.59M | 87.45%-5.73M | ---41.32M |
-Change in inventory | 138.09%49.58M | 569.16%72.28M | 99.14%-393K | 106.55%3.43M | 40.02%-25.73M | ---130.17M | --10.8M | 20.45%-45.77M | -308.53%-52.31M | ---42.89M |
-Change in payables and accrued expense | -225.79%-82.94M | -240.95%-43.37M | 764.55%54.51M | -539.43%-58.83M | -159.79%-35.25M | --65.94M | ---12.72M | -85.72%6.31M | -17.53%13.39M | --58.96M |
-Change in other working capital | -8.65%-22M | -332.72%-12.22M | -78.46%4.7M | -781.55%-18.25M | 107.53%3.77M | ---20.25M | --5.25M | -11.04%21.82M | -50.12%2.68M | ---50M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.51%899.26M | 23.77%216.98M | -0.29%276.59M | 4.04%217.27M | 23.81%188.43M | --813.74M | --175.3M | 80.00%277.4M | 31.24%208.84M | --152.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.67%-1.68B | 12.89%-168.82M | 73.53%-158.27M | 93.12%-91.58M | -326.76%-1.26B | -2.42B | -193.79M | -565.67%-597.98M | -1,927.04%-1.33B | -294.5M |
Capital expenditure reported | -41.95%-555.48M | -30.36%-174.92M | -38.44%-146.25M | -53.99%-122.98M | -55.45%-111.33M | ---391.31M | ---134.19M | -60.93%-105.64M | -22.22%-79.86M | ---71.62M |
Net PPE purchase and sale | -20.04%10.75M | 47.83%5.93M | -71.33%2.08M | 20.56%1.43M | 33.68%1.3M | --13.44M | --4.01M | 880.97%7.27M | -17.28%1.19M | --974K |
Net intangibles purchase and sale | -2.14%-1.52M | 99.77%-3K | ---4K | --0 | -1,417.00%-1.52M | ---1.49M | ---1.31M | --0 | ---79K | ---100K |
Net business purchase and sale | 42.66%-1.17B | --0 | 97.31%-14.1M | 100.00%-27K | -415.78%-1.15B | ---2.04B | ---37.3M | -1,998.41%-524.6M | -72,705.93%-1.25B | ---223.75M |
Net other investing changes | --39.01M | --178K | --0 | --30M | --8.84M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.67%-1.68B | 12.89%-168.82M | 73.53%-158.27M | 93.12%-91.58M | -326.76%-1.26B | ---2.42B | ---193.79M | -565.67%-597.98M | -1,927.04%-1.33B | ---294.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -47.80%876.29M | -501.91%-25.86M | -136.25%-117.93M | -112.97%-152.67M | 548.25%1.17B | 1.68B | -4.3M | 569.91%325.33M | 1,410.13%1.18B | 180.91M |
Net issuance payments of debt | -48.76%959.41M | -210.03%-21.59M | -130.16%-112.41M | -111.20%-138.46M | 406.40%1.23B | --1.87B | --19.63M | 949.60%372.76M | 9,959.25%1.24B | --243.26M |
Net common stock issuance | 57.83%-52.94M | --0 | --0 | 81.22%-9.15M | -154.78%-43.79M | ---125.53M | ---22.47M | -66.99%-37.17M | 35.64%-48.7M | ---17.19M |
Net other financing activities | 55.79%-30.18M | -193.87%-4.26M | 46.17%-5.52M | 55.52%-5.06M | 66.06%-15.33M | ---68.26M | ---1.45M | -231.46%-10.26M | -608.72%-11.38M | ---45.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.80%876.29M | -501.91%-25.86M | -136.25%-117.93M | -112.97%-152.67M | 548.25%1.17B | --1.68B | ---4.3M | 569.91%325.33M | 1,410.13%1.18B | --180.91M |
Net cash flow | ||||||||||
Beginning cash position | 117.41%150.17M | 72.05%253.53M | 66.25%244.12M | 163.00%261.84M | 117.41%150.17M | --69.07M | --147.36M | 88.45%146.84M | 39.49%99.56M | --69.07M |
Current changes in cash | 32.07%100.1M | 197.88%22.3M | -91.84%388K | -148.85%-26.97M | 170.40%104.39M | --75.8M | ---22.78M | 196.02%4.75M | 1,395.69%55.22M | --38.61M |
Effect of exchange rate changes | 167.58%14.18M | -144.46%-11.38M | 313.03%9.02M | 216.53%9.25M | 189.69%7.28M | --5.3M | --25.59M | 24.47%-4.24M | -378.63%-7.94M | ---8.12M |
End cash Position | 76.10%264.45M | 76.10%264.45M | 72.05%253.53M | 66.25%244.12M | 163.00%261.84M | --150.17M | --150.17M | 118.76%147.36M | 88.45%146.84M | --99.56M |
Free cash flow | -18.69%342.26M | 5.65%42.05M | -24.12%130.34M | -26.85%94.29M | -6.08%75.58M | --420.94M | --39.8M | 93.99%171.76M | 37.44%128.9M | --80.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data