(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.48%1.98B | 77.62%6.57B | 34.69%1.39B | 37.89%2.73B | 181.65%356M | 86.40%2.1B | -8.35%3.7B | 104.98%1.03B | 53.05%1.98B | -155.33%-436M |
Net income from continuing operations | -31.29%674M | 50.95%1.99B | -17.54%235M | 69.94%1.07B | 3.58%-296M | 37.97%981M | -61.36%1.32B | -80.34%285M | -5.11%632M | -204.07%-307M |
Operating gains losses | -119.40%-294M | -219.68%-1.13B | 21.66%-246M | -170.95%-840M | 2,325.00%89M | -269.62%-134M | 204.19%945M | 41.53%-314M | 19,833.33%1.18B | 98.11%-4M |
Depreciation and amortization | -13.57%694M | 0.48%3.13B | -1.41%768M | 0.14%1.4B | -3.66%158M | 3.88%803M | 11.94%3.11B | 7.75%779M | 99.57%1.4B | -75.63%164M |
Deferred tax | -191.40%-170M | 490.12%1.43B | 311.54%55M | 942.62%1.27B | 20.20%-79M | -24.39%186M | 268.18%243M | 80.45%-26M | 1,116.67%122M | -1,880.00%-99M |
Other non cash items | 600.00%161M | 1,900.00%378M | 325.00%272M | 417.14%111M | -227.27%-28M | 131.94%23M | -106.69%-21M | 56.10%64M | -284.21%-35M | -78.22%22M |
Change In working capital | 477.14%808M | 100.78%26M | 66.00%-272M | 68.90%-408M | 190.56%566M | 123.37%140M | -53.45%-3.34B | 22.78%-800M | -556.00%-1.31B | -62.34%-625M |
-Change in receivables | -74.37%133M | 114.92%147M | 60.28%-369M | 108.13%512M | -56.06%-515M | 1,753.57%519M | -438.25%-985M | -138.21%-929M | 289.23%246M | -317.11%-330M |
-Change in inventory | 176.19%16M | 8.33%-198M | -400.00%-50M | 73.68%-60M | -15.52%-67M | -126.25%-21M | -191.89%-216M | 65.52%-10M | -314.55%-228M | 7.94%-58M |
-Change in prepaid assets | -87.39%42M | 155.88%38M | -120.00%-7M | 142.99%46M | -1,864.71%-334M | 1,485.71%333M | -240.00%-68M | -65.35%35M | -586.36%-107M | 89.82%-17M |
-Change in payables and accrued expense | 103.60%27M | -155.44%-331M | -56.18%273M | -228.26%-604M | 151.34%749M | -435.00%-749M | 203.05%597M | 256.00%623M | -192.46%-184M | 1,519.05%298M |
-Change in other working capital | 917.24%590M | 113.89%370M | 77.07%-119M | 70.93%-302M | 241.51%733M | 109.86%58M | -27.22%-2.66B | 41.88%-519M | -340.25%-1.04B | -81.12%-518M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.48%1.98B | 77.62%6.57B | 34.69%1.39B | 37.89%2.73B | 181.65%356M | 86.40%2.1B | -8.35%3.7B | 104.98%1.03B | 53.05%1.98B | -155.33%-436M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 160.17%1.39B | -6.83%-7.21B | -39.92%-3.12B | 70.10%-693M | -74.80%-1.1B | -46.25%-2.3B | -7.99%-6.75B | -718.61%-2.23B | 18.35%-2.32B | 57.05%-627M |
Net PPE purchase and sale | -24.73%-2.77B | -34.51%-10.21B | -30.13%-3.05B | -22.09%-3.83B | -126.83%-1.12B | -36.87%-2.22B | -38.90%-7.59B | -76.87%-2.34B | -112.25%-3.14B | 63.17%-492M |
Net business purchase and sale | -110.00%-42M | 490.49%3.17B | -169.23%-35M | 447.19%3.21B | -42.86%8M | 61.54%-20M | 34.00%536M | -100.87%-13M | 893.24%587M | 173.68%14M |
Net investment purchase and sale | 1.59%-62M | -186.51%-186M | -237.50%-11M | -129.79%-70M | -133.33%-42M | -530.00%-63M | 367.39%215M | -20.00%8M | 2,511.11%235M | -166.67%-18M |
Net other investing changes | 425,700.00%4.26B | -73.40%25M | -121.19%-25M | -66.67%-5M | 141.22%54M | -99.09%1M | 107.65%94M | -34.44%118M | 99.77%-3M | 0.76%-131M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 160.17%1.39B | -6.83%-7.21B | -39.92%-3.12B | 70.10%-693M | -74.80%-1.1B | -46.25%-2.3B | -7.99%-6.75B | -718.61%-2.23B | 18.35%-2.32B | 57.05%-627M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -283.08%-3.33B | -80.03%595M | 48.79%1.78B | -1,002.12%-2.13B | -196.81%-880M | 186.61%1.82B | 25.64%2.98B | 266.30%1.2B | -84.34%236M | 119.57%909M |
Net issuance payments of debt | -216.33%-2.76B | -43.15%2.92B | 42.45%2.4B | -124.61%-458M | -450.25%-1.39B | 98.83%2.38B | 33.61%5.14B | 291.57%1.68B | -8.60%1.86B | -60.24%398M |
Net common stock issuance | -27.91%31M | -94.96%94M | -97.54%3M | ---- | ---- | -4.44%43M | 871.88%1.87B | 154.17%122M | ---- | ---- |
Net preferred stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | -316.98%-1.61B | --0 | ---- | ---- |
Cash dividends paid | -0.36%-559M | -1.09%-2.23B | -0.54%-559M | ---- | ---- | -2.96%-557M | -8.50%-2.21B | -9.02%-556M | ---- | ---- |
Net other financing activities | 4.76%-40M | 8.82%-186M | -14.29%-56M | 16.98%-88M | --0 | 34.38%-42M | 45.01%-204M | 60.16%-49M | -60.61%-106M | 111.72%15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -283.08%-3.33B | -80.03%595M | 48.79%1.78B | -1,002.12%-2.13B | -196.81%-880M | 186.61%1.82B | 25.64%2.98B | 266.30%1.2B | -84.34%236M | 119.57%909M |
Net cash flow | ||||||||||
Beginning cash position | -11.73%301M | -16.42%341M | -27.35%247M | -67.24%19M | 229.29%1.96B | -16.42%341M | 65.18%408M | 27.34%340M | -80.92%58M | 5.69%594M |
Current changes in cash | -97.83%35M | 40.30%-40M | 5,300.00%54M | 11.00%-89M | -951.95%-1.62B | 768.28%1.62B | -141.61%-67M | -99.29%1M | -170.27%-100M | 40.31%-154M |
End cash Position | -82.82%336M | -11.73%301M | -11.73%301M | -27.35%247M | -67.24%19M | 229.29%1.96B | -16.42%341M | -16.42%341M | 27.34%340M | -80.92%58M |
Free cash flow | -539.84%-787M | 6.48%-3.64B | -26.54%-1.66B | 5.02%-1.1B | 18.10%-760M | 75.25%-123M | -102.34%-3.89B | 0.38%-1.31B | -531.15%-1.16B | -69.34%-928M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data