(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.68%3.28M | 19.68%3.28M | 6.48%2.84M | -12.60%2.74M | -12.60%2.74M | 89.46%2.67M | 3.89%3.13M | --3.13M | -66.98%1.41M | 16.25%3.01M |
-Cash and cash equivalents | 19.68%3.28M | 19.68%3.28M | 6.48%2.84M | -12.60%2.74M | -12.60%2.74M | 89.46%2.67M | 3.89%3.13M | --3.13M | -66.98%1.41M | 16.25%3.01M |
-Accounts receivable | -39.90%1.17M | -39.90%1.17M | -60.60%742.78K | 8.99%1.95M | 8.99%1.95M | 55.87%1.89M | -1.44%1.79M | --1.79M | -26.42%1.21M | -30.47%1.81M |
-Gross accounts receivable | -39.99%1.17M | -39.99%1.17M | -60.50%745.67K | 9.02%1.95M | 9.02%1.95M | 53.79%1.89M | -2.28%1.79M | --1.79M | --1.23M | -29.87%1.83M |
-Bad debt provision | --0 | --0 | -25.47%-2.89K | -25.47%-2.89K | -25.47%-2.89K | 87.09%-2.3K | 87.09%-2.3K | ---2.3K | ---17.83K | -456.37%-17.83K |
-Other receivables | -34.72%2.53K | -34.72%2.53K | 168.36%6.75K | 54.29%3.88K | 54.29%3.88K | -99.50%2.52K | -97.96%2.52K | --2.52K | --507.7K | 98,021.43%123.63K |
Inventory | 0.86%3.34M | 0.86%3.34M | -7.70%2.89M | 16.29%3.31M | 16.29%3.31M | -9.31%3.13M | -36.37%2.85M | --2.85M | -20.15%3.45M | 4.87%4.47M |
Prepaid assets | -4.74%556.13K | -4.74%556.13K | -34.81%925.21K | -31.38%583.83K | -31.38%583.83K | 253.31%1.42M | 290.77%850.82K | --850.82K | 2,596.66%401.67K | -6.75%217.73K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20,148.20%1.51M | 8,880.88%657.94K |
Total current assets | -2.76%8.35M | -2.76%8.35M | -18.67%7.41M | -0.36%8.59M | -0.36%8.59M | 7.31%9.11M | -16.80%8.62M | --8.62M | -17.25%8.49M | 4.71%10.36M |
Non current assets | ||||||||||
Net PPE | -32.99%152.62K | -32.99%152.62K | 188.33%187.48K | 80.16%227.77K | 80.16%227.77K | -56.73%65.02K | -15.12%126.42K | --126.42K | 25.70%150.28K | 9.66%148.95K |
-Gross PP&E | -0.57%497.17K | -0.57%497.17K | -28.14%496.01K | -33.88%500.02K | -33.88%500.02K | -5.22%690.2K | 10.24%756.24K | --756.24K | 509.11%728.22K | 15.44%686.02K |
-Accumulated depreciation | -26.56%-344.54K | -26.56%-344.54K | 50.65%-308.53K | 56.77%-272.25K | 56.77%-272.25K | -8.17%-625.18K | -17.27%-629.82K | ---629.82K | ---577.94K | -17.16%-537.07K |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | 3,520,450.00%70.41K | 3,520,450.00%70.41K | -84.15%77.7K | -100.00%2 | -100.00%2 | -63.28%490.11K | -61.86%358.01K | --358.01K | 118.95%1.33M | 139.07%938.55K |
-Other intangible assets | 3,520,450.00%70.41K | 3,520,450.00%70.41K | -84.15%77.7K | -100.00%2 | -100.00%2 | -63.28%490.11K | -61.86%358.01K | --358.01K | --1.33M | 139.07%938.55K |
Total non current assets | -2.08%223.03K | -2.08%223.03K | -52.23%265.18K | -52.98%227.77K | -52.98%227.77K | -62.62%555.14K | -55.45%484.43K | --484.43K | 103.66%1.49M | 105.80%1.09M |
Total assets | -2.74%8.58M | -2.74%8.58M | -20.60%7.67M | -3.16%8.82M | -3.16%8.82M | -3.11%9.66M | -20.47%9.11M | --9.11M | -9.22%9.97M | 9.84%11.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 7.09%56.45K | 7.09%56.45K | -94.64%54.14K | -90.54%52.72K | -90.54%52.72K | 87.17%1.01M | 1,347.62%557.18K | --557.18K | 2,769.85%539.62K | -14.22%38.49K |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | 100.00%1M | --500K | --500K | --500K | --0 |
-Including:Current capital Lease obligation | 7.09%56.45K | 7.09%56.45K | 440.10%54.14K | -7.80%52.72K | -7.80%52.72K | -74.70%10.02K | 48.55%57.18K | --57.18K | 110.70%39.62K | -14.22%38.49K |
Payables | 4.45%3.14M | 4.45%3.14M | -24.95%2.01M | 22.85%3.01M | 22.85%3.01M | 120.53%2.68M | -19.87%2.45M | --2.45M | -61.66%1.22M | 3.88%3.06M |
-accounts payable | 4.40%3.1M | 4.40%3.1M | -18.39%1.95M | 23.65%2.97M | 23.65%2.97M | 111.90%2.39M | -16.70%2.4M | --2.4M | -64.09%1.13M | 2.91%2.89M |
-Total tax payable | ---- | ---- | --10.43K | ---- | ---- | --0 | -95.06%1.1K | --1.1K | -48.80%18.46K | -38.73%22.26K |
-Other payable | 8.34%37.84K | 8.34%37.84K | -81.38%55.1K | -18.63%34.92K | -18.63%34.92K | 313.02%295.98K | -70.73%42.92K | --42.92K | --71.66K | 46.58%146.64K |
Current provisions | 0.00%4.01K | 0.00%4.01K | -22.96%4.01K | -22.96%4.01K | -22.96%4.01K | -60.04%5.2K | -60.04%5.2K | --5.2K | 31.27%13.01K | 31.27%13.01K |
Current liabilities | 0.38%3.37M | 0.38%3.37M | -45.23%2.15M | -3.18%3.36M | -3.18%3.36M | 99.78%3.93M | 0.52%3.47M | --3.47M | -38.52%1.97M | 5.96%3.45M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -41.91%81.67K | -41.91%81.67K | --110.7K | --140.58K | --140.58K | ---- | --0 | --0 | 14.09%35.71K | 68.01%52.59K |
-Including:Long term capital lease obligation | -41.91%81.67K | -41.91%81.67K | --110.7K | --140.58K | --140.58K | ---- | --0 | --0 | 14.09%35.71K | 68.01%52.59K |
Total non current liabilities | -41.87%83.65K | -41.87%83.65K | -80.43%112.67K | -75.00%143.89K | -75.00%143.89K | 516.91%575.75K | 422.29%575.6K | --575.6K | -26.15%93.33K | -12.79%110.21K |
Total liabilities | -1.36%3.45M | -1.36%3.45M | -49.73%2.27M | -13.41%3.5M | -13.41%3.5M | 118.65%4.51M | 13.58%4.04M | --4.04M | -38.05%2.06M | 5.26%3.56M |
Shareholders'equity | ||||||||||
Share capital | 1.58%7.61M | 1.58%7.61M | 0.75%7.55M | 0.98%7.49M | 0.98%7.49M | 0.85%7.49M | 1.54%7.42M | --7.42M | 1.68%7.43M | 1.57%7.3M |
-common stock | 1.58%7.61M | 1.58%7.61M | 0.75%7.55M | 0.98%7.49M | 0.98%7.49M | 0.85%7.49M | 1.54%7.42M | --7.42M | 1.68%7.43M | 1.57%7.3M |
Retained earnings | -13.60%-2.36M | -13.60%-2.36M | 9.27%-2.03M | 7.34%-2.07M | 7.34%-2.07M | -503.82%-2.23M | -445.39%-2.24M | ---2.24M | 25.14%553.23K | 1,103.08%648.07K |
Other equity interest | -64.73%19.15K | -64.73%19.15K | -2.45%52.96K | 67.14%54.29K | 67.14%54.29K | 158.47%54.29K | 54.64%32.48K | --32.48K | 89.34%21K | 173.30%21K |
Total stockholders'equity | -3.66%5.12M | -3.66%5.12M | 4.90%5.41M | 5.03%5.32M | 5.03%5.32M | -34.86%5.15M | -35.83%5.06M | --5.06M | 3.32%7.91M | 12.04%7.89M |
Total equity | -3.66%5.12M | -3.66%5.12M | 4.90%5.41M | 5.03%5.32M | 5.03%5.32M | -34.86%5.15M | -35.83%5.06M | --5.06M | 3.32%7.91M | 12.04%7.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data