(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3,910.45%617.41K | 3,910.45%617.41K | -86.70%49.57K | -98.44%15.4K | -98.44%15.4K | -95.60%372.65K | -91.26%984.19K | --984.19K | 21,099.82%8.47M | 713.08%11.26M |
-Cash and cash equivalents | 3,910.45%617.41K | 3,910.45%617.41K | -86.70%49.57K | -98.44%15.4K | -98.44%15.4K | -95.60%372.65K | -91.26%984.19K | --984.19K | 21,099.82%8.47M | 713.08%11.26M |
Receivables | -90.19%74.82K | -90.19%74.82K | 25.85%788.05K | 10.02%762.51K | 10.02%762.51K | 346.42%626.2K | 885.31%693.09K | --693.09K | -7.12%140.27K | -72.44%70.34K |
-Accounts receivable | --0 | --0 | -82.54%31.81K | -69.99%6.53K | -69.99%6.53K | --182.17K | --21.75K | --21.75K | ---- | --0 |
-Taxes receivable | -97.07%22.04K | -97.07%22.04K | ---- | 87.51%751.25K | 87.51%751.25K | ---- | 801.88%400.65K | --400.65K | ---- | -12.12%44.42K |
-Other receivables | 1,014.36%52.79K | 1,014.36%52.79K | 70.31%756.23K | -98.25%4.74K | -98.25%4.74K | 216.55%444.03K | 944.40%270.69K | --270.69K | -7.12%140.27K | -87.34%25.92K |
Inventory | --0 | --0 | 84.81%270.5K | -98.61%11.64K | -98.61%11.64K | -25.48%146.37K | --839.22K | --839.22K | --196.42K | --0 |
Prepaid assets | -59.98%283.83K | -59.98%283.83K | -52.15%374.38K | -54.97%709.27K | -54.97%709.27K | 127.47%782.47K | 446.71%1.58M | --1.58M | 73.00%343.99K | -43.98%288.11K |
Total current assets | -30.86%1.22M | -30.86%1.22M | -10.28%1.73M | -56.77%1.77M | -56.77%1.77M | -78.93%1.93M | -64.78%4.09M | --4.09M | 2,246.76%9.15M | 389.38%11.62M |
Non current assets | ||||||||||
Net PPE | -82.03%80.11K | -82.03%80.11K | -23.26%387.74K | -21.05%445.83K | -21.05%445.83K | 2,096.73%505.27K | 1,110.90%564.72K | --564.72K | -57.75%23K | -30.05%46.64K |
-Gross PPE | -20.85%935.22K | -20.85%935.22K | -23.26%387.74K | 0.00%1.18M | 0.00%1.18M | 2,096.73%505.27K | 101.23%1.18M | --1.18M | -57.75%23K | 0.00%587.19K |
-Accumulated depreciation | -16.21%-855.11K | -16.21%-855.11K | ---- | -19.27%-735.8K | -19.27%-735.8K | ---- | -14.13%-616.92K | ---616.92K | ---- | -3.85%-540.56K |
Goodwill and other intangible assets | 0.00%3.89M | 0.00%3.89M | -75.44%3.89M | -72.80%3.89M | -72.80%3.89M | 8.99%15.85M | 57.04%14.31M | --14.31M | 93.94%14.54M | 34.73%9.12M |
-Other intangible assets | 0.00%3.89M | 0.00%3.89M | ---- | -72.80%3.89M | -72.80%3.89M | ---- | 57.04%14.31M | --14.31M | ---- | 34.73%9.12M |
Investments and advances | 1,185.53%2.5M | 1,185.53%2.5M | -1.26%192.96K | -2.43%194.26K | -2.43%194.26K | 877.06%195.42K | 895.48%199.11K | --199.11K | 0.00%20K | --20K |
Other non current assets | ---- | ---- | ---- | --168 | --168 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 42.73%6.47M | 42.73%6.47M | -72.97%4.47M | -69.93%4.53M | -69.93%4.53M | 13.47%16.55M | 64.22%15.08M | --15.08M | 92.60%14.59M | 34.00%9.18M |
Total assets | 22.08%7.69M | 22.08%7.69M | -66.43%6.2M | -67.12%6.3M | -67.12%6.3M | -22.14%18.48M | -7.83%19.17M | --19.17M | 198.04%23.73M | 125.44%20.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -91.04%440.41K | -91.04%440.41K | -37.94%1.96M | 32.90%4.91M | 32.90%4.91M | 114.35%3.16M | 384.98%3.7M | --3.7M | 17.52%1.48M | -18.74%762.45K |
-accounts payable | -91.34%413.11K | -91.34%413.11K | -37.94%1.96M | 34.52%4.77M | 34.52%4.77M | 114.35%3.16M | 390.73%3.54M | --3.54M | 17.52%1.48M | -20.32%722.27K |
-Other payable | -81.36%27.3K | -81.36%27.3K | ---- | -4.48%146.46K | -4.48%146.46K | ---- | 281.62%153.34K | --153.34K | ---- | 26.57%40.18K |
Current accrued expenses | -90.20%158.23K | -90.20%158.23K | -36.12%1.15M | 89.64%1.62M | 89.64%1.62M | 13.46%1.81M | -36.03%851.66K | --851.66K | 36.69%1.59M | 3.05%1.33M |
Current debt and capital lease obligation | -98.34%99.66K | -98.34%99.66K | -53.33%2.25M | 5,140.79%5.99M | 5,140.79%5.99M | --4.82M | -78.19%114.25K | --114.25K | ---- | --523.92K |
-Current debt | ---- | ---- | -54.69%2.13M | --5.87M | --5.87M | --4.7M | ---- | ---- | ---- | --523.92K |
-Current capital lease obligation | -15.44%99.66K | -15.44%99.66K | 1.89%118.23K | 3.16%117.86K | 3.16%117.86K | --116.04K | --114.25K | --114.25K | ---- | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --284 | ---- | ---- | ---- | --310.44K |
Current liabilities | -93.10%888.91K | -93.10%888.91K | -45.18%5.37M | 164.98%12.88M | 164.98%12.88M | 218.95%9.79M | 60.42%4.86M | --4.86M | 26.75%3.07M | 33.00%3.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | 202.31%1.22M | -25.54%343.63K | -25.54%343.63K | --403.02K | --461.49K | --461.49K | ---- | --0 |
-Long term debt | ---- | ---- | --930.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | -28.59%287.81K | -25.54%343.63K | -25.54%343.63K | --403.02K | --461.49K | --461.49K | ---- | --0 |
Non current deferred liabilities | --0 | --0 | 1,005.73%1.06M | 642.59%1.06M | 642.59%1.06M | -16.68%96K | 13.20%142.48K | --142.48K | -15.59%115.22K | -14.46%125.87K |
Employee benefits | 3.10%346.63K | 3.10%346.63K | -25.97%381.36K | -49.69%336.21K | -49.69%336.21K | 15.89%515.17K | -22.95%668.32K | --668.32K | -49.30%444.53K | 14.06%867.38K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | -80.48%1.23K | --1.23K | --19.06K | 45.14%6.32K |
Total non current liabilities | -80.05%346.63K | -80.05%346.63K | 162.40%2.66M | 36.46%1.74M | 36.46%1.74M | 75.22%1.01M | 27.41%1.27M | --1.27M | -45.56%578.81K | 9.61%999.56K |
Total liabilities | -91.55%1.24M | -91.55%1.24M | -25.69%8.03M | 138.30%14.62M | 138.30%14.62M | 196.15%10.8M | 52.23%6.13M | --6.13M | 4.69%3.65M | 26.32%4.03M |
Shareholders'equity | ||||||||||
Share capital | -98.88%2.65K | -98.88%2.65K | 832.24%1.59M | 57.72%236.01K | 57.72%236.01K | 25.08%170.64K | 31.07%149.64K | --149.64K | 169.67%136.43K | -93.08%114.17K |
-common stock | -98.88%2.65K | -98.88%2.65K | 832.24%1.59M | 57.72%236.01K | 57.72%236.01K | 25.08%170.64K | 31.07%149.64K | --149.64K | 169.67%136.43K | -93.08%114.17K |
Retained earnings | 91.04%-18.05M | 91.04%-18.05M | 89.13%-19.85M | -14.65%-201.43M | -14.65%-201.43M | -10.73%-182.6M | -9.37%-175.69M | ---175.69M | -6.16%-164.91M | -5.14%-160.64M |
Paid-in capital | -89.56%20.1M | -89.56%20.1M | -91.81%15.56M | 2.18%192.62M | 2.18%192.62M | 2.85%190.11M | 6.37%188.51M | --188.51M | 15.68%184.84M | 12.75%177.23M |
Gains losses not affecting retained earnings | 44.24%177.58K | 44.24%177.58K | 62,005.75%871.63K | 98.35%123.12K | 98.35%123.12K | -107.27%-1.41K | 1.26%62.07K | --62.07K | 273.47%19.38K | 322.37%61.3K |
Other equity interest | 3,028.77%4.22M | 3,028.77%4.22M | ---- | --134.93K | --134.93K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 177.68%6.46M | 177.68%6.46M | -123.77%-1.82M | -163.78%-8.31M | -163.78%-8.31M | -61.79%7.68M | -22.26%13.04M | --13.04M | 348.50%20.09M | 177.83%16.77M |
Total equity | 177.68%6.46M | 177.68%6.46M | -123.77%-1.82M | -163.78%-8.31M | -163.78%-8.31M | -61.79%7.68M | -22.26%13.04M | --13.04M | 348.50%20.09M | 177.83%16.77M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data