(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 49.27%519.24M | 57.75%351.84M | 28.59%1.26B | 38.10%345.68M | 1.03%345.65M | 81.06%347.85M | 13.18%223.04M | -11.24%981.62M | -9.20%250.31M | 16.83%342.11M |
Deferred tax | 51.90%91.55M | 156.73%3.19M | 1.03%94.09M | -65.15%24.81M | 187.80%14.63M | 61.71%60.27M | -511.13%-5.62M | 128.41%93.14M | 2,679.03%71.17M | -145.65%-16.67M |
Other non cash items | -1.62%169.23M | 14.58%185.11M | 21.94%616.03M | 0.99%145.81M | 0.14%136.65M | 35.17%172.02M | 66.38%161.56M | 109.00%505.19M | 42.85%144.37M | 128.35%136.46M |
Change In working capital | 15.73%-310.86M | -2.51%-190.41M | -29.26%-1.31B | 21.09%-459.21M | -137.26%-294.79M | -471.71%-368.87M | 23.14%-185.74M | 21.55%-1.01B | 9.56%-581.97M | 22.53%-124.25M |
-Change in receivables | 41.15%-168.41M | -905.49%-250.9M | -79.91%-846.25M | -565.23%-350.58M | -46.35%-240.65M | -73.85%-286.16M | 135.14%31.15M | 38.33%-470.38M | 90.98%-52.7M | -387.05%-164.43M |
-Change in inventory | 2,184.22%144.32M | 1,676.99%214.79M | 112.57%81.67M | 117.81%28.41M | 111.17%34.86M | -93.34%6.32M | 104.43%12.09M | 34.38%-649.59M | 27.11%-159.52M | 20.08%-312.08M |
-Change in prepaid assets | -121.49%-5.1M | -27.99%-14.83M | 124.67%2.69M | -498.84%-5.84M | 65.60%-3.63M | 664.19%23.75M | -135.86%-11.59M | -49.35%-10.9M | -68.34%1.47M | 5.63%-10.56M |
-Change in other current assets | -227.38%-338.21M | -211.54%-122.42M | -37.00%-258.1M | 68.48%-157.65M | -135.67%-106.89M | -173.20%-103.31M | 119.84%109.76M | -302.71%-188.39M | -389.18%-500.19M | 63.59%299.69M |
-Change in other current liabilities | 145.73%14.75M | 124.06%55.06M | -216.38%-404.96M | -152.08%-147.07M | 108.94%3.21M | -141.09%-32.26M | -1,097.34%-228.84M | 1,823.85%347.95M | 7,140.87%282.39M | -357.97%-35.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.24%-23.79M | 1,048.10%122.91M | -52.85%-615.69M | 12.95%-368.72M | -171.57%-83.09M | -1,387.28%-150.91M | 87.89%-12.96M | -1.52%-402.8M | 8.18%-423.56M | 76.30%116.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -17.43%-31.95M | 43.40%-23.04M | -25.34%-124.68M | 47.47%-26.97M | -25.56%-29.79M | -94.78%-27.21M | -290.56%-40.7M | -45.49%-99.47M | -6,674.93%-51.35M | ---23.73M |
Net intangibles purchase and sale | 94.91%-184K | -170.36%-15.53M | 92.15%-15.77M | 3,659.40%18.94M | 82.43%-25.35M | 92.70%-3.62M | 13.13%-5.74M | -992.02%-200.93M | 83.94%-532K | -869.11%-144.26M |
Net investment purchase and sale | -128.06%-214.67M | -57.13%144.07M | 145.27%470.27M | 85.80%-13.23M | 150.29%241.6M | 84.00%-94.13M | 172.82%336.03M | -78.52%-1.04B | 58.17%-93.2M | -201.70%-480.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -114.62%-181.51M | -56.50%138.22M | 176.18%577.19M | 165.63%82.27M | 157.72%261.74M | 73.05%-84.57M | 135.32%317.75M | -60.53%-757.64M | 26.05%-125.37M | -153.99%-453.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 105.80%376.65M | -29.96%-311.22M | -65.32%410.77M | -24.96%398.89M | -76.30%68.33M | -50.03%183.02M | -15,349.87%-239.47M | 36.71%1.18B | 163.94%531.54M | 876.69%288.33M |
Net common stock issuance | ---- | ---- | ---10.65M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -1,166.78%-317.13M | ---125M | ---192.11M | --0 | ---17K | 87.54%-25.03M | ---- | ---- |
Net other financing activities | -294.69%-119.59M | -116.37%-9.69M | 351.62%166.35M | 273.80%95.79M | -322.31%-50.04M | 185.33%61.42M | 53.81%59.18M | -131.63%-66.11M | -133.80%-55.11M | -29.64%22.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.20%224.42M | -77.03%-346.86M | -86.04%151.28M | -38.48%271.62M | -149.51%-153.89M | -27.63%229.48M | -1,490.82%-195.94M | 23.89%1.08B | -24.09%441.5M | 309.80%310.84M |
Net cash flow | ||||||||||
Beginning cash position | -34.39%156.06M | 87.42%241.79M | -37.36%129.01M | 8.54%256.62M | -11.83%231.86M | -4.09%237.86M | -37.36%129.01M | 2.93%205.94M | -7.34%236.44M | -9.94%262.97M |
Current changes in cash | 418.86%19.13M | -178.77%-85.73M | 246.60%112.78M | 86.19%-14.83M | 193.31%24.76M | -140.06%-6M | 158.82%108.85M | -1,412.59%-76.93M | -118.20%-107.42M | 27.96%-26.54M |
End cash Position | -24.44%175.18M | -34.39%156.06M | 87.42%241.79M | 87.42%241.79M | 8.54%256.62M | -11.83%231.86M | -4.09%237.86M | -37.36%129.01M | -37.36%129.01M | -7.34%236.44M |
Free cash flow | 69.23%-55.93M | 241.99%84.35M | -7.53%-756.14M | 20.76%-376.76M | -166.38%-138.23M | -251.01%-181.74M | 52.13%-59.41M | -45.43%-703.2M | -2.16%-475.44M | -211.77%-51.89M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data