(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.23%14.39M | -47.23%14.39M | -46.86%16.79M | -38.44%23.55M | 17.76%27.27M | --27.27M | 59.28%31.59M | 77.02%34.34M | 87.74%38.26M | 992.74%23.16M |
-Cash and cash equivalents | -45.88%14.37M | -45.88%14.37M | -36.90%16.77M | -40.29%22.83M | 14.75%26.55M | --26.55M | 34.06%26.57M | 77.03%34.31M | 87.79%38.23M | 1,000.95%23.14M |
-Short-term investments | -96.69%24K | -96.69%24K | -99.64%18K | 2,313.33%724K | 2,916.67%724K | --724K | 41,716.67%5.02M | 66.67%30K | 42.86%30K | 33.33%24K |
Receivables | -80.24%14.35K | -80.24%14.35K | -54.04%10.48K | -22.39%24.11K | -53.63%72.58K | --72.58K | -37.60%22.8K | -19.91%38.36K | -25.59%31.06K | 457.72%156.54K |
-Taxes receivable | -80.20%14.35K | -80.20%14.35K | 0.86%10.48K | -22.12%24.11K | 199.81%72.45K | --72.45K | -27.46%10.39K | 44.06%37K | 15.14%30.96K | 149.30%24.17K |
-Related party accounts receivable | --0 | --0 | --0 | --0 | -99.90%128 | --128 | -44.13%12.41K | -93.89%1.36K | -99.27%108 | 620.42%132.37K |
Prepaid assets | 3.40%387.38K | 3.40%387.38K | -26.93%373.5K | -19.98%434.65K | 88.30%374.65K | --374.65K | 326.08%511.14K | 344.63%512.65K | 106.34%543.15K | 548.88%198.97K |
Total current assets | -46.63%14.79M | -46.63%14.79M | -46.55%17.17M | -38.17%24.01M | 17.88%27.72M | --27.72M | 60.71%32.12M | 78.36%34.89M | 87.75%38.84M | 979.60%23.52M |
Non current assets | ||||||||||
Net PPE | 35.12%39.68M | 35.12%39.68M | 46.13%37.67M | 129.45%32.12M | 134.47%29.36M | --29.36M | 258.33%25.78M | 278.15%23.21M | 169.69%14M | 169.63%12.52M |
-Gross PPE | 37.70%40.79M | 37.70%40.79M | 46.60%38.08M | 129.33%32.25M | 136.14%29.62M | --29.62M | 260.03%25.97M | --23.34M | --14.06M | 170.11%12.55M |
-Accumulated depreciation | -328.62%-1.12M | -328.62%-1.12M | -108.49%-403.93K | -102.89%-131.03K | -1,083.05%-260.9K | ---260.9K | -876.04%-193.74K | ---129.16K | ---64.58K | ---22.05K |
Goodwill and other intangible assets | -2.50%1.16M | -2.50%1.16M | -1.88%1.17M | -0.63%1.18M | 0.00%1.19M | --1.19M | 0.00%1.19M | --1.19M | --1.19M | --1.19M |
-Other intangible assets | -2.50%1.16M | -2.50%1.16M | ---- | ---- | 0.00%1.19M | --1.19M | ---- | ---- | ---- | --1.19M |
Related parties assets | --0 | --0 | --0 | --0 | -99.90%128 | --128 | -44.13%12.41K | -93.89%1.36K | -99.27%108 | 620.42%132.37K |
Other non current assets | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | --41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K |
Total non current assets | 33.60%40.88M | 33.60%40.88M | 43.94%38.88M | 118.92%33.34M | 122.41%30.6M | --30.6M | 220.51%27.01M | 295.56%24.45M | 191.11%15.23M | 193.55%13.76M |
Total assets | -4.53%55.67M | -4.53%55.67M | -5.21%56.05M | 6.08%57.36M | 56.46%58.32M | --58.32M | 108.11%59.14M | 130.51%59.33M | 108.61%54.07M | 442.98%37.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.49%446.08K | -16.49%446.08K | ---- | ---- | 49.85%534.19K | --534.19K | ---- | ---- | ---- | 180.27%356.49K |
-accounts payable | -16.49%446.08K | -16.49%446.08K | ---- | ---- | 49.85%534.19K | --534.19K | ---- | ---- | ---- | 180.27%356.49K |
Current debt and capital lease obligation | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | --239.36K | --230.6K | --222.16K | --214.04K | --206.21K |
-Current capital lease obligation | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | --239.36K | --230.6K | --222.16K | --214.04K | --206.21K |
Current liabilities | -6.42%723.91K | -6.42%723.91K | -15.62%632.85K | 60.74%471.3K | 37.47%773.54K | --773.54K | 114.88%749.98K | 249.78%1.01M | 30.90%293.21K | 342.38%562.69K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | --571.9K | --635.13K | --696.04K | --754.72K | --811.26K |
-Long term capital lease obligation | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | --571.9K | --635.13K | --696.04K | --754.72K | --811.26K |
Other non current liabilities | ---1 | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | --571.9K | --635.13K | --696.04K | --754.72K | --811.26K |
Total liabilities | -24.34%1.02M | -24.34%1.02M | -27.78%1M | -10.52%937.64K | -2.07%1.35M | --1.35M | 296.85%1.39M | 490.83%1.71M | 367.85%1.05M | 980.18%1.37M |
Shareholders'equity | ||||||||||
Share capital | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | --88.84M | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M | 81.21%67.4M |
-common stock | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | --88.84M | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M | 81.21%67.4M |
Retained earnings | -9.22%-46.65M | -9.22%-46.65M | -11.38%-45.33M | -11.23%-43.48M | -13.15%-42.71M | ---42.71M | -12.57%-40.69M | -12.30%-40.46M | -9.27%-39.09M | -7.67%-37.75M |
Gains losses not affecting retained earnings | 10.17%11.95M | 10.17%11.95M | 14.86%11.42M | 26.73%11.05M | 73.62%10.85M | --10.85M | -29.81%9.94M | 91.62%9.63M | 72.51%8.72M | 36.21%6.25M |
Total stockholders'equity | -4.07%54.66M | -4.07%54.66M | -4.67%55.05M | 6.41%56.42M | 58.70%56.97M | --56.97M | 105.76%57.75M | 126.42%57.63M | 106.35%53.02M | 432.83%35.9M |
Total equity | -4.07%54.66M | -4.07%54.66M | -4.67%55.05M | 6.41%56.42M | 58.70%56.97M | --56.97M | 105.76%57.75M | 126.42%57.63M | 106.35%53.02M | 432.83%35.9M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data