(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.16%6.01B | 25.16%6.01B | ---- | -6.67%4.8B | -6.67%4.8B | ---- | -16.22%5.15B | --5.15B | ---- | 0.39%6.14B |
-Cash and cash equivalents | 25.16%6.01B | 25.16%6.01B | ---- | 0.31%4.8B | 0.31%4.8B | ---- | -18.54%4.79B | --4.79B | ---- | 2.16%5.88B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | 35.06%357.94M | --357.94M | ---- | -27.55%265.01M |
Receivables | 15.93%8.38B | 15.93%8.38B | ---- | -0.64%7.23B | -0.64%7.23B | ---- | -13.29%7.28B | --7.28B | ---- | 3.37%8.39B |
-Accounts receivable | -17.98%1.49B | -17.98%1.49B | 37.23%9.05B | 355.50%1.82B | 355.50%1.82B | -37.77%6.59B | 33.35%400.02M | --400.02M | 14.72%10.6B | -63.01%299.98M |
-Notes receivable | 27.91%6.37B | 27.91%6.37B | ---- | -22.92%4.98B | -22.92%4.98B | ---- | -17.25%6.46B | --6.46B | ---- | 11.29%7.81B |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | 135.81%11.79M | --11.79M | ---- | -59.11%5M |
-Taxes receivable | -62.54%108.84M | -62.54%108.84M | ---- | -11.50%290.6M | -11.50%290.6M | ---- | 38.90%328.37M | --328.37M | ---- | 5.70%236.4M |
-Related party accounts receivable | -3.25%14.23M | -3.25%14.23M | ---- | 18.42%14.71M | 18.42%14.71M | ---- | -12.00%12.42M | --12.42M | ---- | 6.28%14.11M |
-Other receivables | 212.72%402.81M | 212.72%402.81M | ---- | 82.90%128.81M | 82.90%128.81M | ---- | 90.59%70.42M | --70.42M | ---- | -24.92%36.95M |
-Recievables adjustments allowances | -33.99%-7.71M | -33.99%-7.71M | ---- | 7.66%-5.75M | 7.66%-5.75M | ---- | 7.57%-6.23M | ---6.23M | ---- | -28.57%-6.74M |
Inventory | -5.83%4.67B | -5.83%4.67B | 22.09%4.93B | -5.17%4.95B | -5.17%4.95B | 5.88%4.04B | 16.41%5.22B | --5.22B | -4.64%3.81B | 57.93%4.49B |
Prepaid assets | -5.29%77.53M | -5.29%77.53M | ---- | 23.15%81.86M | 23.15%81.86M | ---- | -1.41%66.47M | --66.47M | ---- | -6.75%67.43M |
Restricted cash | 1.13%28M | 1.13%28M | ---- | -63.57%27.69M | -63.57%27.69M | ---- | -55.59%76M | --76M | ---- | -25.95%171.14M |
Total current assets | 12.09%19.16B | 12.09%19.16B | ---- | -3.90%17.1B | -3.90%17.1B | ---- | -7.64%17.79B | --17.79B | ---- | 10.81%19.26B |
Non current assets | ||||||||||
Net PPE | -11.20%3.85B | -11.20%3.85B | ---- | -4.51%4.34B | -4.51%4.34B | ---- | -2.15%4.54B | --4.54B | ---- | 0.37%4.64B |
-Gross PPE | -0.17%10.12B | -0.17%10.12B | ---- | 2.64%10.14B | 2.64%10.14B | ---- | 2.82%9.88B | --9.88B | ---- | 1.80%9.61B |
-Accumulated depreciation | -8.07%-6.27B | -8.07%-6.27B | ---- | -8.73%-5.8B | -8.73%-5.8B | ---- | -7.47%-5.33B | ---5.33B | ---- | -3.18%-4.96B |
Goodwill and other intangible assets | 4.07%1.95B | 4.07%1.95B | ---- | 6.61%1.87B | 6.61%1.87B | ---- | 18.51%1.76B | --1.76B | ---- | 55.53%1.48B |
-Goodwill | 0.00%212.64M | 0.00%212.64M | ---- | 0.00%212.64M | 0.00%212.64M | ---- | 0.00%212.64M | --212.64M | ---- | 0.00%212.64M |
-Other intangible assets | 4.59%1.74B | 4.59%1.74B | ---- | 7.52%1.66B | 7.52%1.66B | ---- | 21.60%1.55B | --1.55B | ---- | 71.45%1.27B |
Investments and advances | 35.73%237.48M | 35.73%237.48M | ---- | -33.62%174.96M | -33.62%174.96M | ---- | -28.67%263.56M | --263.56M | ---- | 13.37%369.51M |
Non current accounts receivable | -37.97%122.63M | -37.97%122.63M | ---- | 34.03%197.69M | 34.03%197.69M | ---- | 15.50%147.5M | --147.5M | ---- | -6.41%127.7M |
Related parties assets | -3.25%14.23M | -3.25%14.23M | ---- | 18.42%14.71M | 18.42%14.71M | ---- | -12.00%12.42M | --12.42M | ---- | 6.28%14.11M |
Non current deferred assets | -5.43%426.38M | -5.43%426.38M | ---- | 13.24%450.88M | 13.24%450.88M | ---- | -0.51%398.17M | --398.17M | ---- | -5.38%400.2M |
Total non current assets | -6.35%6.59B | -6.35%6.59B | ---- | -1.05%7.04B | -1.05%7.04B | ---- | 1.22%7.12B | --7.12B | ---- | 8.62%7.03B |
Total assets | 6.71%25.76B | 6.71%25.76B | ---- | -3.08%24.14B | -3.08%24.14B | ---- | -5.27%24.91B | --24.91B | ---- | 10.22%26.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.57%8.17B | 11.57%8.17B | ---- | -6.80%7.32B | -6.80%7.32B | ---- | -3.11%7.86B | --7.86B | ---- | 18.66%8.11B |
-accounts payable | -3.87%4.39B | -3.87%4.39B | 31.77%8B | 11.29%4.56B | 11.29%4.56B | -28.39%6.07B | 12.47%4.1B | --4.1B | 7.30%8.48B | 14.81%3.65B |
-Total tax payable | 44.78%65.11M | 44.78%65.11M | ---- | 14.09%44.97M | 14.09%44.97M | ---- | -36.54%39.42M | --39.42M | ---- | 56.46%62.11M |
-Dividends payable | 2.30%30.9M | 2.30%30.9M | ---- | 3.07%30.21M | 3.07%30.21M | ---- | -40.76%29.3M | --29.3M | ---- | 4.19%49.47M |
-Due to related parties current | 393.54%36.08M | 393.54%36.08M | ---- | -95.90%7.31M | -95.90%7.31M | ---- | -62.04%178.13M | --178.13M | ---- | 78.41%469.19M |
-Other payable | 36.40%3.65B | 36.40%3.65B | ---- | -23.73%2.68B | -23.73%2.68B | ---- | -9.61%3.51B | --3.51B | ---- | 17.35%3.88B |
Current accrued expenses | 24.79%725.98M | 24.79%725.98M | ---- | -32.11%581.78M | -32.11%581.78M | ---- | -9.59%856.9M | --856.9M | ---- | 10.59%947.75M |
Current provisions | 31.14%580.24M | 31.14%580.24M | ---- | -54.45%442.46M | -54.45%442.46M | ---- | -25.31%971.41M | --971.41M | ---- | 33.31%1.3B |
Current debt and capital lease obligation | -13.31%1.88B | -13.31%1.88B | ---- | 2.01%2.17B | 2.01%2.17B | ---- | 21.53%2.13B | --2.13B | ---- | -15.88%1.75B |
-Current debt | -13.60%1.85B | -13.60%1.85B | ---- | 1.83%2.14B | 1.83%2.14B | ---- | 21.56%2.1B | --2.1B | ---- | -15.82%1.73B |
-Current capital lease obligation | 5.85%33.27M | 5.85%33.27M | ---- | 15.88%31.43M | 15.88%31.43M | ---- | 19.20%27.13M | --27.13M | ---- | -20.53%22.76M |
Current deferred liabilities | -0.68%699.92M | -0.68%699.92M | ---- | 12.33%704.69M | 12.33%704.69M | ---- | -33.46%627.37M | --627.37M | ---- | 105.58%942.78M |
Current liabilities | 7.44%12.06B | 7.44%12.06B | ---- | -9.79%11.22B | -9.79%11.22B | ---- | -4.68%12.44B | --12.44B | ---- | 16.44%13.05B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 209.37%706.01M | 209.37%706.01M | ---- | 101.23%228.21M | 101.23%228.21M | ---- | -78.07%113.41M | --113.41M | ---- | 1,547.93%517.02M |
-Long term debt | 245.00%690M | 245.00%690M | ---- | 100.00%200M | 100.00%200M | ---- | -80.00%100M | --100M | ---- | --500M |
-Long term capital lease obligation | -43.25%16.01M | -43.25%16.01M | ---- | 110.41%28.21M | 110.41%28.21M | ---- | -21.25%13.41M | --13.41M | ---- | -45.74%17.02M |
Non current deferred liabilities | -7.53%569.2M | -7.53%569.2M | ---- | 12.66%615.55M | 12.66%615.55M | ---- | -21.71%546.38M | --546.38M | ---- | -19.24%697.87M |
Other non current liabilities | 45.92%67.05M | 45.92%67.05M | ---- | --45.95M | --45.95M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 41.18%1.52B | 41.18%1.52B | ---- | 27.17%1.08B | 27.17%1.08B | ---- | -39.67%848.51M | --848.51M | ---- | 31.23%1.41B |
Total liabilities | 10.40%13.58B | 10.40%13.58B | ---- | -7.43%12.3B | -7.43%12.3B | ---- | -8.08%13.29B | --13.29B | ---- | 17.73%14.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.08B | 0.00%2.08B | ---- | 0.00%2.08B | 0.00%2.08B | ---- | 0.00%2.08B | --2.08B | ---- | 0.00%2.08B |
-common stock | 0.00%2.08B | 0.00%2.08B | ---- | 0.00%2.08B | 0.00%2.08B | ---- | 0.00%2.08B | --2.08B | ---- | 0.00%2.08B |
Retained earnings | 2.39%6.82B | 2.39%6.82B | ---- | 1.25%6.66B | 1.25%6.66B | ---- | -2.64%6.58B | --6.58B | ---- | 4.65%6.76B |
Gains losses not affecting retained earnings | 9.64%363.49M | 9.64%363.49M | ---- | -2.47%331.54M | -2.47%331.54M | ---- | 0.61%339.94M | --339.94M | ---- | 0.85%337.87M |
Other equity interest | 40.53%-38.65M | 40.53%-38.65M | ---- | 53.84%-65M | 53.84%-65M | ---- | 12.75%-140.79M | ---140.79M | ---- | -53.06%-161.36M |
Total stockholders'equity | 2.42%9.23B | 2.42%9.23B | 3.71%9.23B | 1.69%9.01B | 1.69%9.01B | 0.72%8.9B | -1.72%8.86B | --8.86B | -0.34%8.84B | 2.82%9.01B |
Noncontrolling interests | 4.35%2.95B | 4.35%2.95B | ---- | 2.54%2.83B | 2.54%2.83B | ---- | -2.20%2.76B | --2.76B | ---- | 0.44%2.82B |
Total equity | 2.88%12.18B | 2.88%12.18B | ---- | 1.89%11.84B | 1.89%11.84B | ---- | -1.84%11.62B | --11.62B | ---- | 2.24%11.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data