(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.95%-324.56K | 39.73%-1.44M | 61.04%-317.19K | 51.47%-277.17K | 51.64%-229.16K | -17.13%-611.78K | -81.31%-2.38M | -141.23%-814.25K | -93.91%-571.13K | -64.11%-473.89K |
Net income from continuing operations | 3.78%-1.06M | 7.29%-4.73M | -34.47%-1.66M | -10.95%-1.3M | 56.53%-663.31K | 5.45%-1.1M | -96.65%-5.1M | -28.80%-1.24M | -93.23%-1.17M | -175.38%-1.53M |
Operating gains losses | --3.96K | --20.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -11.16%10.58K | -4.58%45.43K | -8.59%10.88K | -8.36%10.91K | -1.39%11.74K | 0.00%11.9K | 16.51%47.62K | 0.00%11.9K | 7.70%11.9K | 19.99%11.9K |
Other non cash items | --15.35K | --38.79K | --16.13K | --15.95K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 50.78%105.17K | -89.34%52.44K | -53.62%37.71K | -52.21%51.6K | -182.82%-106.62K | -59.89%69.75K | 488.79%491.94K | 300.35%81.31K | 2,472.89%107.99K | 1,570.08%128.74K |
-Change in receivables | --0 | --0 | --0 | --0 | --5K | -118.04%-5K | 200.00%27.69K | --0 | --0 | --0 |
-Change in inventory | ---- | --0 | --0 | --0 | ---- | ---- | 276.74%78.77K | --0 | --0 | 1,283.97%131.07K |
-Change in prepaid assets | 960.23%63.29K | -200.08%-49.28K | 250.05%33.2K | -78.97%3.25K | -4,472.68%-91.7K | -88.91%5.97K | 182.33%49.24K | 45.79%-22.13K | 266.80%15.43K | -84.66%2.1K |
-Change in payables and accrued expense | 5.43%44.29K | -70.78%99.31K | -87.88%12.63K | -39.59%56.48K | -238.21%-11.81K | -71.15%42.01K | 548.16%339.83K | 68.46%104.21K | 310.09%93.5K | 69.26%-3.49K |
-Change in other working capital | -109.01%-2.41K | 167.20%2.41K | -940.64%-8.12K | -767.31%-8.12K | -767.20%-8.12K | 2,959.29%26.76K | 92.35%-3.59K | -121.74%-780 | ---936 | ---936 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.95%-324.56K | 39.73%-1.44M | 61.04%-317.19K | 51.47%-277.17K | 51.64%-229.16K | -17.13%-611.78K | -81.31%-2.38M | -141.23%-814.25K | -93.91%-571.13K | -64.11%-473.89K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 40K | -54.28%1.36M | 505K | 550K | 300K | 0 | 318.87%2.96M | 0 | 0 | 0 |
Net issuance payments of debt | --40K | --1.26M | --505K | --550K | --200K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | ---- | -96.63%100K | --0 | --0 | ---- | ---- | --2.96M | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --40K | -54.28%1.36M | --505K | --550K | --300K | --0 | 318.87%2.96M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -10.63%674.82K | 335.99%755.12K | -68.97%487.02K | -89.99%214.18K | -94.52%143.34K | 335.99%755.12K | -79.57%173.2K | 203.42%1.57M | 314.08%2.14M | 464.78%2.61M |
Current changes in cash | 53.49%-284.56K | -113.80%-80.3K | 123.07%187.81K | 147.77%272.84K | 114.95%70.84K | -125.06%-611.78K | 186.28%581.93K | -136.68%-814.25K | -189,215.89%-571.13K | -977.17%-473.89K |
End cash Position | 172.26%390.26K | -10.63%674.82K | -10.63%674.82K | -68.97%487.02K | -89.99%214.18K | -94.52%143.34K | 335.99%755.12K | 335.99%755.12K | 203.42%1.57M | 314.08%2.14M |
Free cash flow | 46.95%-324.56K | 39.73%-1.44M | 61.04%-317.19K | 51.47%-277.17K | 51.64%-229.16K | -17.13%-611.78K | -72.33%-2.38M | -136.68%-814.25K | -77.26%-571.13K | -54.88%-473.89K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data