(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 172.26%390.26K | -10.63%674.82K | -10.63%674.82K | -68.97%487.02K | -89.99%214.18K | -94.52%143.34K | 335.99%755.12K | 335.99%755.12K | --1.57M | --2.14M |
-Cash and cash equivalents | 172.26%390.26K | -10.63%674.82K | -10.63%674.82K | -68.97%487.02K | -89.99%214.18K | -94.52%143.34K | 335.99%755.12K | 335.99%755.12K | --1.57M | --2.14M |
Receivables | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | --0 | --0 |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | --0 | --0 |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | 2,275.92%639.76K | 2,900.20%986.98K | 2,900.20%986.98K | -21.19%115.38K | -71.19%118.62K | -97.76%26.93K | -96.00%32.9K | -96.00%32.9K | --146.4K | --411.73K |
Total current assets | 487.70%1.03M | 110.88%1.66M | 110.88%1.66M | -64.89%602.4K | -86.96%332.81K | -95.56%175.26K | -28.52%788.02K | -28.52%788.02K | --1.72M | --2.55M |
Non current assets | ||||||||||
Net PPE | -39.70%66.98K | -36.94%77.56K | -36.94%77.56K | -34.44%88.44K | -32.32%99.35K | -30.00%111.09K | -27.91%122.99K | -27.91%122.99K | --134.89K | --146.8K |
-Gross PPE | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | 0.00%230.9K | --230.9K | --230.9K |
-Accumulated depreciation | -36.81%-163.92K | -42.10%-153.34K | -42.10%-153.34K | -48.39%-142.46K | -56.42%-131.55K | -65.95%-119.81K | -78.97%-107.91K | -78.97%-107.91K | ---96.01K | ---84.1K |
Non current prepaid assets | --456.44K | --561.78K | --561.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 371.19%523.43K | 419.83%639.33K | 419.83%639.33K | -34.44%88.44K | -32.32%99.35K | -30.00%111.09K | -27.91%122.99K | -27.91%122.99K | --134.89K | --146.8K |
Total assets | 442.50%1.55M | 152.59%2.3M | 152.59%2.3M | -62.67%690.84K | -83.99%432.15K | -93.03%286.35K | -28.44%911.01K | -28.44%911.01K | --1.85M | --2.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 218.65%1.39M | 242.82%1.35M | 242.82%1.35M | 215.12%993.43K | 128.50%506.71K | 93.78%436.48K | 395.32%394.47K | 395.32%394.47K | --315.25K | --221.76K |
-accounts payable | 96.43%553.94K | 202.46%546.34K | 202.46%546.34K | 140.26%677.11K | 34.82%253.91K | 47.02%282.01K | 208.22%180.63K | 208.22%180.63K | --281.83K | --188.33K |
-Dividends payable | 0.00%33.43K | 0.00%33.43K | 0.00%33.43K | 0.00%33.43K | 0.00%33.43K | 0.00%33.43K | 58.93%33.43K | 58.93%33.43K | --33.43K | --33.43K |
-Due to related parties current | 563.78%803.45K | 328.22%772.53K | 328.22%772.53K | --282.9K | --219.37K | --121.04K | --180.41K | --180.41K | ---- | ---- |
Current debt and capital lease obligation | --1.26M | --1.21M | --1.21M | --650K | --100K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.26M | --1.21M | --1.21M | --650K | --100K | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --0 | --2.41K | --2.41K | 1,249.74%10.53K | 986.60%18.65K | 909.16%26.76K | --0 | --0 | --780 | --1.72K |
Other current liabilities | ---- | ---- | ---- | 9.84%175.56K | 28.26%70.22K | 0.00%54.75K | -83.08%54.75K | -83.08%54.75K | --159.83K | --54.75K |
Current liabilities | 412.16%2.65M | 470.21%2.56M | 470.21%2.56M | 284.47%1.83M | 150.01%695.58K | 83.26%517.99K | 10.42%449.22K | 10.42%449.22K | --475.86K | --278.22K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --35.66K | --19.71K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | --35.66K | --19.71K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --35.66K | --19.71K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 412.16%2.65M | 470.21%2.56M | 470.21%2.56M | 291.96%1.87M | 157.09%715.29K | 83.26%517.99K | 10.42%449.22K | 10.42%449.22K | --475.86K | --278.22K |
Shareholders'equity | ||||||||||
Share capital | 13.28%435.37K | 12.37%427.48K | 12.37%427.48K | 6.75%403.75K | 4.24%393.47K | 1.96%384.34K | 22.50%380.41K | 22.50%380.41K | --378.22K | --377.47K |
-common stock | 13.30%434.72K | 12.39%426.83K | 12.39%426.83K | 6.76%403.1K | 4.25%392.82K | 1.96%383.69K | 28.19%379.76K | 28.19%379.76K | --377.57K | --376.82K |
-Preferred stock | 0.00%650 | 0.00%650 | 0.00%650 | 0.00%650 | 0.00%650 | 0.00%650 | -95.45%650 | -95.45%650 | --650 | --650 |
Retained earnings | -16.18%-33.66M | -16.96%-32.6M | -16.96%-32.6M | -16.15%-30.94M | -16.39%-29.64M | -21.04%-28.98M | -22.39%-27.88M | -22.39%-27.88M | ---26.64M | ---25.47M |
Paid-in capital | 13.29%32.13M | 14.16%31.92M | 14.16%31.92M | 6.25%29.36M | 5.29%28.96M | 3.55%28.36M | 19.83%27.96M | 19.83%27.96M | --27.64M | --27.51M |
Total stockholders'equity | -374.66%-1.1M | -156.38%-260.36K | -156.38%-260.36K | -185.42%-1.17M | -111.70%-283.13K | -106.06%-231.64K | -46.69%461.79K | -46.69%461.79K | --1.37M | --2.42M |
Total equity | -374.66%-1.1M | -156.38%-260.36K | -156.38%-260.36K | -185.42%-1.17M | -111.70%-283.13K | -106.06%-231.64K | -46.69%461.79K | -46.69%461.79K | --1.37M | --2.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data