(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.07%56.2M | 128.80%46.9M | -22.34%14.35M | 23.75%-10.87M | -76.70%5.82M | -33.49%49.71M | 0.29%20.5M | 284.94%18.48M | -191.80%-14.25M | -26.46%24.98M |
Net income from continuing operations | 48.99%-66.5M | 140.13%8.91M | 55.36%-14.61M | 31.49%-25.78M | 7.36%-35.03M | -55.30%-130.37M | -31.49%-22.2M | -12.43%-32.73M | -65.34%-37.63M | -148.84%-37.81M |
Depreciation and amortization | 18.81%19.25M | -3.87%4.15M | 51.90%6.31M | 12.90%4.34M | 14.47%4.45M | 13.88%16.2M | 16.60%4.32M | 14.31%4.15M | 9.26%3.85M | 15.25%3.88M |
Deferred tax | 49.59%-7.88M | 311.59%2.88M | 40.32%-2.33M | 51.58%-2.96M | -29.00%-5.47M | -30.55%-15.63M | -2,997.73%-1.36M | -42.09%-3.91M | -50.89%-6.12M | 17.24%-4.24M |
Other non cash items | 0.54%3M | 0.67%751K | 0.40%749K | 0.54%748K | 0.54%748K | -83.25%2.98M | -83.45%746K | -83.30%746K | -83.20%744K | -83.05%744K |
Change In working capital | -152.48%-27.19M | -180.14%-5.49M | -173.60%-13.11M | -204.75%-18.62M | -69.82%10.03M | 45.24%51.81M | 1,134.59%6.85M | 7,142.28%17.82M | -164.83%-6.11M | 30.67%33.25M |
-Change in receivables | -763.20%-65.66M | -114.45%-67.49M | -793.25%-13.49M | -56.72%-17.97M | -9.64%33.29M | 62.13%-7.61M | 0.92%-31.47M | 72.50%-1.51M | -24.06%-11.46M | 39.48%36.84M |
-Change in prepaid assets | -21.20%-45.02M | -29.24%-22.45M | -21.84%-6.24M | -88.84%-11.22M | 41.38%-5.11M | 16.39%-37.14M | 42.81%-17.37M | 47.25%-5.12M | -24.07%-5.94M | -2,061.26%-8.71M |
-Change in payables and accrued expense | -45.36%4.84M | -15.40%5.15M | -227.85%-1.3M | -168.48%-1.86M | 536.24%2.84M | 533.33%8.85M | 7.66%6.09M | -108.15%-395K | 196.07%2.72M | 107.13%447K |
-Change in other current assets | 44.05%6.57M | -39.73%1.07M | 18.63%1.63M | 69.00%2.32M | 4,575.76%1.54M | -26.53%4.56M | --1.78M | --1.37M | --1.37M | --33K |
-Change in other current liabilities | 18.81%-7.09M | 106.12%93K | -78.68%-2.41M | 33.33%-2.77M | -17.17%-2M | -45.29%-8.74M | ---1.52M | ---1.35M | ---4.16M | ---1.71M |
-Change in other working capital | -13.83%79.17M | 58.33%78.14M | -64.98%8.69M | 13.31%12.88M | -423.67%-20.54M | -6.80%91.88M | -13.19%49.35M | 134.25%24.82M | -56.75%11.37M | 30.50%6.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.07%56.2M | 128.80%46.9M | -22.34%14.35M | 23.75%-10.87M | -76.70%5.82M | -33.49%49.71M | 0.29%20.5M | 284.94%18.48M | -191.80%-14.25M | -26.46%24.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.49%-85.83M | -33,964.78%-84.14M | 40.88%-42.79M | -5.20%35.82M | 115.75%5.28M | 70.03%-68.39M | 99.74%-247K | -3,400.00%-72.38M | 136.11%37.78M | -33.34%-33.55M |
Net PPE purchase and sale | 60.47%-4.95M | 81.41%-695K | 84.17%-731K | 18.63%-1.75M | 11.82%-1.78M | -40.20%-12.52M | -114.76%-3.74M | -61.36%-4.62M | -29.34%-2.15M | 24.47%-2.01M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---41.29M | --0 | ---28.3M | --0 | ---12.99M |
Net investment purchase and sale | -454.35%-80.88M | -2,489.60%-83.45M | -6.57%-42.06M | -5.92%37.56M | 138.06%7.06M | 93.35%-14.59M | 103.69%3.49M | -5,070.28%-39.46M | 138.78%39.93M | 17.55%-18.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.49%-85.83M | -33,964.78%-84.14M | 40.88%-42.79M | -5.20%35.82M | 115.75%5.28M | 70.03%-68.39M | 99.74%-247K | -3,400.00%-72.38M | 136.11%37.78M | -33.34%-33.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 211.53%38.08M | 3,255.06%18.89M | 443.95%5.51M | -33.76%8.47M | 986.88%5.22M | 11.65%12.23M | 117.83%563K | -124.10%-1.6M | 1,077.16%12.78M | -92.47%480K |
Proceeds from stock option exercised by employees | 57.19%26.9M | 256.57%10.91M | 83.11%7.51M | -55.17%3.97M | 309.55%4.51M | 45.77%17.11M | 43.66%3.06M | 25.63%4.1M | 540.70%8.85M | -77.83%1.1M |
Net other financing activities | 328.98%11.19M | 419.50%7.98M | 64.89%-2M | 14.35%4.5M | 214.84%712K | -519.26%-4.89M | 52.77%-2.5M | -268.69%-5.71M | 1,434.24%3.94M | -143.94%-620K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 211.53%38.08M | 3,255.06%18.89M | 443.95%5.51M | -33.76%8.47M | 986.88%5.22M | 11.65%12.23M | 117.83%563K | -124.10%-1.6M | 1,077.16%12.78M | -92.47%480K |
Net cash flow | ||||||||||
Beginning cash position | -2.67%347.34M | 14.69%372.2M | 3.84%396.18M | 4.55%363.66M | -2.67%347.34M | -28.64%356.85M | -25.53%324.53M | -10.63%381.53M | -32.49%347.85M | -28.64%356.85M |
Current changes in cash | 230.98%8.46M | -188.18%-18.35M | 58.69%-22.93M | -7.97%33.42M | 301.95%16.32M | 95.47%-6.46M | 126.33%20.81M | -691.63%-55.5M | 141.25%36.31M | -153.21%-8.08M |
Effect of exchange rate changes | 104.42%135K | 4.92%2.09M | 28.80%-1.06M | 66.05%-895K | 100.33%3K | -343.11%-3.05M | 1,912.12%1.99M | -223.16%-1.49M | -708.59%-2.64M | ---916K |
End cash Position | 2.47%355.93M | 2.47%355.93M | 14.69%372.2M | 3.84%396.18M | 4.55%363.66M | -2.67%347.34M | -2.67%347.34M | -25.53%324.53M | -10.63%381.53M | -32.49%347.85M |
Free cash flow | 37.82%51.26M | 175.71%46.2M | -1.74%13.62M | 23.08%-12.62M | -82.39%4.05M | -43.49%37.19M | -10.37%16.76M | 614.96%13.86M | -218.27%-16.4M | -26.63%22.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data