(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.10%993.42M | 4.10%993.42M | -4.56%906.2M | -3.78%905.13M | -4.88%913.75M | 3.01%954.28M | 3.01%954.28M | -2.95%949.49M | -3.63%940.65M | -1.81%960.66M |
-Cash and cash equivalents | 2.47%355.93M | 2.47%355.93M | 14.69%372.2M | 3.84%396.18M | 4.55%363.66M | -2.67%347.34M | -2.67%347.34M | -25.53%324.53M | -10.61%381.53M | -32.48%347.85M |
-Short-term investments | 5.03%637.49M | 5.03%637.49M | -14.55%534M | -8.97%508.95M | -10.24%550.09M | 6.56%606.94M | 6.56%606.94M | 15.20%624.96M | 1.79%559.12M | 32.31%612.81M |
Receivables | 54.34%186.47M | 54.34%186.47M | 33.17%118.98M | 20.10%105.5M | 14.61%87.53M | 6.72%120.82M | 6.72%120.82M | 9.70%89.35M | 15.64%87.84M | 14.47%76.37M |
-Accounts receivable | 54.34%186.47M | 54.34%186.47M | 33.17%118.98M | 20.10%105.5M | 14.61%87.53M | 6.72%120.82M | 6.72%120.82M | 9.70%89.35M | 15.64%87.84M | 14.47%76.37M |
Prepaid assets | 26.15%19.13M | 26.15%19.13M | ---- | ---- | ---- | -2.56%15.17M | -2.56%15.17M | ---- | ---- | ---- |
Current deferred assets | -59.37%696K | -59.37%696K | ---- | ---- | ---- | 113.86%1.71M | 113.86%1.71M | ---- | ---- | ---- |
Other current assets | 57.65%8.64M | 57.65%8.64M | 15.35%26.31M | 7.35%27.05M | -5.60%23.67M | 44.66%5.48M | 44.66%5.48M | 7.04%22.81M | 12.68%25.2M | 19.46%25.07M |
Total current assets | 10.37%1.21B | 10.37%1.21B | -0.96%1.05B | -1.52%1.04B | -3.50%1.02B | 3.36%1.1B | 3.36%1.1B | -1.80%1.06B | -1.93%1.05B | -0.37%1.06B |
Non current assets | ||||||||||
Net PPE | -29.74%16.49M | -29.74%16.49M | -20.28%17.81M | 9.72%21.46M | 16.73%22.66M | 16.31%23.47M | 16.31%23.47M | 12.44%22.35M | -0.45%19.56M | 3.15%19.41M |
-Gross PPE | -0.24%57.52M | -0.24%57.52M | ---- | ---- | ---- | 22.37%57.66M | 22.37%57.66M | ---- | ---- | ---- |
-Accumulated depreciation | -20.01%-41.03M | -20.01%-41.03M | ---- | ---- | ---- | -26.92%-34.19M | -26.92%-34.19M | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.04%173.44M | -4.04%173.44M | -4.67%175.29M | 12.71%177.07M | 12.75%178.91M | 27.66%180.75M | 27.66%180.75M | 28.55%183.87M | 8.73%157.1M | 8.73%158.68M |
-Goodwill | 0.00%153.24M | 0.00%153.24M | -0.82%153.24M | 13.07%153.24M | 13.07%153.24M | 23.86%153.24M | 23.86%153.24M | 24.89%154.51M | 9.55%135.53M | 9.55%135.53M |
-Other intangible assets | -26.56%20.2M | -26.56%20.2M | -24.91%22.05M | 10.43%23.83M | 10.86%25.67M | 53.97%27.51M | 53.97%27.51M | 52.00%29.37M | 3.88%21.58M | 4.18%23.15M |
Investments and advances | 42.50%324.55M | 42.50%324.55M | 35.84%322.03M | 17.31%315.6M | 18.06%309.69M | -24.25%227.75M | -24.25%227.75M | 3.32%237.06M | 24.77%269.03M | 27.63%262.31M |
Non current deferred assets | 11.89%81.46M | 11.89%81.46M | 17.32%85.01M | 22.34%82.3M | 32.35%78.72M | 54.36%72.81M | 54.36%72.81M | 55.17%72.46M | 54.82%67.27M | 51.86%59.48M |
Other non current assets | -1.02%214.82M | -1.02%214.82M | 26.87%213.24M | 20.70%194.09M | 27.72%191.09M | 78.28%217.04M | 78.28%217.04M | 59.29%168.08M | 49.52%160.81M | 54.78%149.62M |
Total non current assets | 12.32%810.77M | 12.32%810.77M | 18.95%813.38M | 17.33%790.51M | 20.26%781.07M | 14.33%721.82M | 14.33%721.82M | 25.57%683.82M | 26.95%673.77M | 28.33%649.51M |
Total assets | 11.15%2.02B | 11.15%2.02B | 6.84%1.86B | 5.83%1.83B | 5.52%1.81B | 7.45%1.82B | 7.45%1.82B | 7.37%1.75B | 7.62%1.73B | 8.87%1.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.58%10.97M | -19.58%10.97M | 21.20%12.62M | 20.75%13.65M | 19.94%13.47M | 35.39%13.64M | 35.39%13.64M | 7.47%10.42M | 34.84%11.3M | 89.47%11.23M |
-accounts payable | -19.58%10.97M | -19.58%10.97M | 21.20%12.62M | 20.75%13.65M | 19.94%13.47M | 35.39%13.64M | 35.39%13.64M | 7.47%10.42M | 34.84%11.3M | 89.47%11.23M |
Current accrued expenses | 21.05%108.42M | 21.05%108.42M | 4.53%103.77M | -1.72%97.45M | 13.70%90.89M | 6.35%89.56M | 6.35%89.56M | 19.78%99.28M | 34.97%99.15M | 24.81%79.94M |
Current debt and capital lease obligation | 7,289.33%580.58M | 7,289.33%580.58M | ---- | ---- | ---- | 12.66%7.86M | 12.66%7.86M | ---- | ---- | ---- |
-Current debt | --572.34M | --572.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 4.87%8.24M | 4.87%8.24M | ---- | ---- | ---- | 12.66%7.86M | 12.66%7.86M | ---- | ---- | ---- |
Current deferred liabilities | 24.79%409.22M | 24.79%409.22M | 23.69%357.28M | 32.21%349.83M | 33.23%339.22M | 42.01%327.92M | 42.01%327.92M | 42.83%288.85M | 38.93%264.61M | 44.82%254.61M |
Other current liabilities | 14.47%15.44M | 14.47%15.44M | ---- | ---- | ---- | 72.28%13.49M | 72.28%13.49M | ---- | ---- | ---- |
Current liabilities | 148.55%1.12B | 148.55%1.12B | 18.85%473.68M | 22.89%460.93M | 28.28%443.59M | 33.08%452.47M | 33.08%452.47M | 35.19%398.54M | 37.73%375.07M | 40.68%345.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 0.53%571.59M | 0.53%570.84M | 0.53%570.09M | 9.47%569.34M | 9.47%569.34M | 10.28%568.6M | 11.10%567.85M | 11.92%567.11M |
-Long term debt | ---- | ---- | 0.53%571.59M | 0.53%570.84M | 0.53%570.09M | 9.47%569.34M | 9.47%569.34M | 10.28%568.6M | 11.10%567.85M | 11.92%567.11M |
Non current deferred liabilities | -11.31%71.41M | -11.31%71.41M | -24.61%65.77M | -21.33%68.82M | -15.45%76.6M | -6.77%80.52M | -6.77%80.52M | 10.96%87.24M | 3.47%87.48M | 8.03%90.6M |
Other non current liabilities | -13.05%33.84M | -13.05%33.84M | -4.02%33.38M | -3.15%35.71M | -3.20%37.21M | 92.40%38.92M | 92.40%38.92M | 63.59%34.77M | 66.54%36.87M | 66.98%38.44M |
Total non current liabilities | -84.72%105.25M | -84.72%105.25M | -2.88%670.74M | -2.43%675.37M | -1.76%683.91M | 9.91%688.79M | 9.91%688.79M | 12.21%690.61M | 12.04%692.2M | 13.46%696.15M |
Total liabilities | 7.77%1.23B | 7.77%1.23B | 5.07%1.14B | 6.47%1.14B | 8.21%1.13B | 18.06%1.14B | 18.06%1.14B | 19.65%1.09B | 19.90%1.07B | 21.24%1.04B |
Shareholders'equity | ||||||||||
Share capital | 3.74%111K | 3.74%111K | 2.80%110K | 2.80%110K | 2.86%108K | 2.88%107K | 2.88%107K | 2.88%107K | 2.88%107K | 2.94%105K |
-common stock | 3.74%111K | 3.74%111K | 2.80%110K | 2.80%110K | 2.86%108K | 2.88%107K | 2.88%107K | 2.88%107K | 2.88%107K | 2.94%105K |
Retained earnings | -199.66%-33.2M | -199.66%-33.2M | -175.85%-42.11M | -131.16%-27.5M | -101.37%-1.72M | -75.70%33.31M | -75.70%33.31M | -63.94%55.51M | -51.80%88.24M | -38.85%125.87M |
Paid-in capital | 25.29%827.26M | 25.29%827.26M | 24.72%774.88M | 24.48%732.78M | 25.63%692.6M | 12.12%660.29M | 12.12%660.29M | 10.98%621.32M | 11.06%588.67M | 9.07%551.3M |
Gains losses not affecting retained earnings | 88.12%-1.85M | 88.12%-1.85M | 39.69%-12.44M | 19.83%-13.5M | -64.27%-12.47M | -4,019.40%-15.56M | -4,019.40%-15.56M | -1,510.47%-20.62M | -1,021.40%-16.83M | -638.54%-7.59M |
Total stockholders'equity | 16.84%792.33M | 16.84%792.33M | 9.77%720.45M | 4.80%691.89M | 1.32%678.52M | -6.66%678.14M | -6.66%678.14M | -8.26%656.32M | -7.68%660.18M | -6.05%669.68M |
Total equity | 16.84%792.33M | 16.84%792.33M | 9.77%720.45M | 4.80%691.89M | 1.32%678.52M | -6.66%678.14M | -6.66%678.14M | -8.26%656.32M | -7.68%660.18M | -6.05%669.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data