(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -141.78%-26.04M | 21.94%-11.46M | 3.97%-10.7M | -4.92%-47.43M | -11.49%-10.84M | 15.94%-10.77M | -6.46%-14.68M | -25.44%-11.14M | -137.59%-45.21M | -47.98%-9.72M |
Net income from continuing operations | -182.35%-30.33M | -19.22%-11.89M | -11.18%-14.51M | 29.78%-47.49M | 24.19%-13.72M | 37.58%-10.74M | 43.36%-9.97M | 11.29%-13.06M | -109.90%-67.63M | -31.35%-18.1M |
Operating gains losses | 293.98%2.58M | 8.72%-1.98M | 458.67%1.88M | -1,402.59%-4.03M | -100.88%-4K | -8,406.25%-1.33M | -1,040.53%-2.17M | -1,793.55%-525K | 228.72%309K | 419.54%452K |
Depreciation and amortization | 100.00%142K | 20.34%71K | 30.19%69K | 49.40%251K | 54.55%68K | 61.36%71K | 40.48%59K | 39.47%53K | 242.86%168K | 22.22%44K |
Other non cash items | ---- | ---- | ---- | -91.18%324K | --0 | -100.80%-6K | -97.88%15K | -59.25%315K | 87.60%3.68M | -26.06%1.44M |
Change In working capital | -8,653.06%-8.38M | 125.05%921K | 942.86%590K | -774.65%-1.44M | -27.88%2.21M | 111.20%98K | -67.06%-3.68M | -131.53%-70K | 116.81%213K | 1,057.36%3.07M |
-Change in receivables | -197.93%-237K | 18.09%-471K | 0.62%-161K | -22.64%-948K | -796.92%-453K | 112.28%242K | 5.12%-575K | 53.18%-162K | 47.95%-773K | 117.76%65K |
-Change in prepaid assets | -126.62%-74K | 7.54%-1.77M | 3,836.36%433K | -225.35%-462K | -16.87%1.16M | 141.37%278K | -62.88%-1.91M | -96.44%11K | 86.68%-142K | 1,426.67%1.39M |
-Change in payables and accrued expense | -1,419.10%-7.79M | 407.20%3.24M | -50.30%336K | -83.76%401K | -41.63%1.29M | -223.32%-513K | -149.65%-1.06M | 161.00%676K | 37.55%2.47M | 127.85%2.22M |
-Change in other current assets | -405.49%-278K | 36.50%-87K | 96.97%-18K | 68.08%-428K | 135.03%213K | 112.41%91K | ---137K | ---595K | ---1.34M | ---608K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -141.78%-26.04M | 21.94%-11.46M | 3.97%-10.7M | -4.92%-47.43M | -11.49%-10.84M | 15.94%-10.77M | -6.46%-14.68M | -25.44%-11.14M | -137.59%-45.21M | -47.98%-9.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3,703.86%7.46M | 90.36%-258K | 68.75%-65K | -329.74%-3.31M | -80.17%-218K | -24.70%-207K | -2,940.91%-2.68M | 47.34%-208K | 35.24%-770K | 91.60%-121K |
Net PPE purchase and sale | ---13K | --0 | --0 | -35.24%-142K | --0 | --0 | --0 | -189.80%-142K | 22.22%-105K | 71.11%-13K |
Net intangibles purchase and sale | 23.19%-159K | 90.36%-258K | 1.52%-65K | -663.13%-3.17M | -101.85%-218K | -43.75%-207K | -3,894.03%-2.68M | 31.25%-66K | -332.29%-415K | -21.35%-108K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | --0 | --0 | ---- | ---250K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3,703.86%7.46M | 90.36%-258K | 68.75%-65K | -329.74%-3.31M | -80.17%-218K | -24.70%-207K | -2,940.91%-2.68M | 47.34%-208K | 35.24%-770K | 91.60%-121K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,048.94%39.74M | 338.74%20.38M | 1,021.02%3.52M | -62.09%13.56M | 7,579.10%5.15M | 147.07%3.46M | -86.33%4.65M | -4.56%314K | -56.75%35.78M | -99.79%67K |
Net common stock issuance | 1,048.94%39.74M | 343.32%20.38M | --3.52M | -58.10%13.2M | 514,600.00%5.15M | --3.46M | -85.41%4.6M | --0 | -58.67%31.51M | -100.00%-1K |
Proceeds from stock option exercised by employees | --56K | --0 | --0 | -91.52%362K | --0 | --0 | -98.06%48K | -4.56%314K | -34.20%4.27M | -98.93%68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,048.94%39.74M | 338.74%20.38M | 1,021.02%3.52M | -62.09%13.56M | 7,579.10%5.15M | 147.07%3.46M | -86.33%4.65M | -4.56%314K | -56.75%35.78M | -99.79%67K |
Net cash flow | ||||||||||
Beginning cash position | -39.48%18.12M | -77.98%9.35M | -68.99%16.63M | -16.22%53.64M | -64.59%22.51M | -60.18%29.94M | -22.91%42.46M | -16.22%53.64M | 4,044.08%64.03M | 58.84%63.58M |
Current changes in cash | 381.42%21.16M | 168.15%8.66M | 34.36%-7.24M | -264.47%-37.18M | 39.53%-5.91M | 35.07%-7.52M | -163.25%-12.71M | -23.33%-11.03M | -116.32%-10.2M | -140.67%-9.78M |
Effect of exchange rate changes | -400.00%-279K | -44.74%105K | 71.62%-42K | 190.81%168K | 120.12%33K | 589.47%93K | 6,233.33%190K | -2,860.00%-148K | -560.71%-185K | -368.57%-164K |
End cash Position | 73.24%39M | -39.48%18.12M | -77.98%9.35M | -68.99%16.63M | -68.99%16.63M | -64.59%22.51M | -60.18%29.94M | -22.91%42.46M | -16.22%53.64M | -16.22%53.64M |
Free cash flow | -138.79%-26.21M | 32.48%-11.72M | 5.16%-10.76M | -10.96%-50.74M | -12.33%-11.06M | 15.42%-10.98M | -25.06%-17.36M | -25.73%-11.35M | -137.44%-45.73M | -46.83%-9.84M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data