(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3,173.05%7.18M | 2,301.84%4.54M | -44.72%224.49K | -44.72%224.49K | -54.91%219.34K | -72.11%189.15K | -49.76%391.1K | -60.15%406.13K | --406.13K | --486.48K |
-Cash and cash equivalents | 3,173.05%7.18M | 2,301.84%4.54M | -44.72%224.49K | -44.72%224.49K | -54.91%219.34K | -72.11%189.15K | -49.76%391.1K | -60.15%406.13K | --406.13K | --486.48K |
Receivables | --1.07M | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | --839K | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Notes receivable | --230K | --292K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | -97.21%3.54K | -97.21%3.54K | -58.96%92.38K | -91.05%29.75K | -88.27%50.67K | -72.26%126.67K | --126.67K | --225.08K |
Other current assets | --1.02M | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2,871.97%9.26M | 3,161.81%7.14M | -57.20%228.03K | -57.20%228.03K | -56.19%311.71K | -78.34%218.9K | -63.50%441.76K | -63.89%532.79K | --532.79K | --711.56K |
Non current assets | ||||||||||
Net PPE | --700K | --815K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --750K | --843K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---50K | ---28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --63.56M | --64.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --44.2M | --44.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --19.36M | --20.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -99.20%77K | -99.18%78K | -98.59%3.92M | -98.59%3.92M | -96.57%9.57M | -96.58%9.53M | -0.01%278.78M | 0.02%278.84M | --278.84M | --278.83M |
Total non current assets | 571.94%64.34M | 583.75%65.15M | -98.59%3.92M | -98.59%3.92M | -96.57%9.57M | -96.58%9.53M | -0.01%278.78M | 0.02%278.84M | --278.84M | 74,262.52%278.83M |
Total assets | 644.46%73.6M | 641.65%72.29M | -98.51%4.15M | -98.51%4.15M | -96.46%9.89M | -96.52%9.75M | -0.29%279.22M | -0.31%279.37M | --279.37M | 74,452.29%279.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3,817.09%1.05M | 3,411.76%803K | --49.18K | --49.18K | --26.73K | --22.87K | ---- | ---- | ---- | ---- |
-accounts payable | --983K | --742K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | 139.44%64K | 166.77%61K | --49.18K | --49.18K | --26.73K | --22.87K | ---- | --0 | --0 | ---- |
Current accrued expenses | 17.16%2.16M | 117.07%2.17M | 269.29%2.83M | 269.29%2.83M | 254.56%1.84M | 111.60%997.83K | 167.10%918.97K | 261.44%767.25K | --767.25K | 84.55%518.79K |
Current debt and capital lease obligation | -7.75%321K | --376K | --347.96K | --347.96K | --347.96K | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --347.96K | --347.96K | --347.96K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --321K | --376K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --1.97M | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --2.1M | --13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 263.49%8.05M | 1,787.54%19.27M | 321.05%3.23M | 321.05%3.23M | 326.78%2.21M | 116.45%1.02M | 167.10%918.97K | 261.44%767.25K | --767.25K | 47.82%518.79K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --273K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --273K | --330K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --1.4M | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | -93.59%722.4K | -93.59%722.4K | -95.38%722.4K | -86.90%2.65M | -80.15%3.11M | -48.54%11.28M | --11.28M | --15.65M |
Total non current liabilities | 131.17%1.67M | -19.10%2.14M | -96.55%722.4K | -96.55%722.4K | -97.15%722.4K | -91.14%2.65M | -49.56%12.77M | -33.69%20.94M | --20.94M | --25.31M |
Total liabilities | 230.94%9.72M | 483.43%21.41M | -81.79%3.95M | -81.79%3.95M | -88.63%2.94M | -87.91%3.67M | -46.65%13.69M | -31.72%21.7M | --21.7M | 7,260.06%25.83M |
Shareholders'equity | ||||||||||
Share capital | -99.98%2K | -99.98%2K | -98.60%3.91M | -98.60%3.91M | -96.60%9.48M | -96.12%9.48M | 11.79%278.76M | 0.00%278.76M | --278.76M | 40,400,000.00%278.76M |
-common stock | -99.98%2K | -99.98%2K | -98.60%3.91M | -98.60%3.91M | -96.60%9.48M | -96.12%9.48M | 11.79%278.76M | 0.00%278.76M | --278.76M | 40,400,000.00%278.76M |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -663.17%-19.27M | -509.66%-20.72M | 82.38%-3.72M | 82.38%-3.72M | 89.92%-2.53M | -10.71%-3.4M | -824.64%-13.23M | 30.39%-21.09M | ---21.09M | -2,504,996.80%-25.05M |
Paid-in capital | --83.16M | --71.63M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | ---8K | ---39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 819.18%63.88M | 737.18%50.88M | -99.92%198.88K | -99.92%198.88K | -97.26%6.95M | -97.56%6.08M | 4.39%265.53M | 3.71%257.67M | --257.67M | 1,057,023.84%253.71M |
Total equity | 819.18%63.88M | 737.18%50.88M | -99.92%198.88K | -99.92%198.88K | -97.26%6.95M | -97.56%6.08M | 4.39%265.53M | 3.71%257.67M | --257.67M | 1,057,023.84%253.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data