(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.23%475.69M | 26.06%624M | 26.06%624M | 34.20%532.51M | -3.86%470.79M | --757.81M | -19.25%495M | -19.25%495M | -54.35%396.81M | -62.47%489.7M |
-Cash and cash equivalents | -37.23%475.69M | 26.06%624M | 26.06%624M | 34.20%532.51M | -3.86%470.79M | --757.81M | -19.25%495M | -19.25%495M | -54.35%396.81M | -62.47%489.7M |
Receivables | 11.31%2.71B | -10.72%1.92B | -10.72%1.92B | 7.33%2.61B | 10.21%2.73B | --2.43B | 5.43%2.15B | 5.43%2.15B | 8.94%2.43B | 11.09%2.47B |
-Accounts receivable | 1.77%1.94B | 6.51%1.75B | 6.51%1.75B | 11.24%2.02B | 12.29%2.1B | --1.91B | 8.09%1.64B | 8.09%1.64B | 9.36%1.81B | 9.69%1.87B |
-Loans receivable | ---- | 6.67%16M | 6.67%16M | ---- | ---- | ---- | 36.36%15M | 36.36%15M | ---- | ---- |
-Accrued interest receivable | ---- | 31.71%54M | 31.71%54M | ---- | ---- | ---- | 32.26%41M | 32.26%41M | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -15.40%335M | -15.40%335M | ---- | ---- |
-Other receivables | 45.99%766.66M | -14.29%102M | -14.29%102M | -4.24%586.57M | 3.81%630.66M | --525.14M | 41.67%119M | 41.67%119M | 7.71%612.56M | 15.64%607.5M |
Inventory | 1.85%1.8B | 7.19%1.79B | 7.19%1.79B | 10.35%1.73B | 21.52%1.82B | --1.77B | 32.36%1.67B | 32.36%1.67B | 29.67%1.57B | 32.49%1.5B |
Prepaid assets | ---- | --472M | --472M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 5.53%147.08M | --142M | --142M | -4.00%158.4M | -12.43%187.47M | --139.37M | ---- | ---- | 19.17%165M | 26.69%214.08M |
Total current assets | 0.65%5.18B | 10.58%5.01B | 10.58%5.01B | 6.19%5.08B | 9.07%5.26B | --5.15B | 7.12%4.53B | 7.12%4.53B | 6.05%4.78B | -3.50%4.82B |
Non current assets | ||||||||||
Net PPE | 7.04%12.46B | 10.51%12.51B | 10.51%12.51B | 8.54%11.88B | 7.63%11.99B | --11.64B | -0.44%11.32B | -0.44%11.32B | -0.98%10.94B | -0.52%11.14B |
-Gross PPE | ---- | 9.88%25.22B | 9.88%25.22B | ---- | ---- | ---- | 1.10%22.95B | 1.10%22.95B | ---- | ---- |
-Accumulated depreciation | ---- | -9.28%-12.72B | -9.28%-12.72B | ---- | ---- | ---- | -2.65%-11.64B | -2.65%-11.64B | ---- | ---- |
Goodwill and other intangible assets | ---- | 2.48%9.49B | 2.48%9.49B | ---- | ---- | ---- | -4.71%9.26B | -4.71%9.26B | ---- | ---- |
-Goodwill | ---- | 1.80%7.67B | 1.80%7.67B | ---- | ---- | ---- | -5.59%7.54B | -5.59%7.54B | ---- | ---- |
-Other intangible assets | ---- | 5.46%1.82B | 5.46%1.82B | ---- | ---- | ---- | -0.69%1.72B | -0.69%1.72B | ---- | ---- |
Investments and advances | ---- | 13.12%733M | 13.12%733M | ---- | ---- | ---- | 17.39%648M | 17.39%648M | ---- | ---- |
Non current accounts receivable | ---- | 19.30%272M | 19.30%272M | ---- | ---- | ---- | 11.76%228M | 11.76%228M | ---- | ---- |
Financial assets | ---- | 12.28%64M | 12.28%64M | ---- | ---- | ---- | 159.09%57M | 159.09%57M | ---- | ---- |
Non current deferred assets | ---- | -11.68%363M | -11.68%363M | ---- | ---- | ---- | -26.87%411M | -26.87%411M | ---- | ---- |
Other non current assets | 2.44%10.96B | ---- | ---- | -1.61%10.7B | -2.84%10.71B | --10.7B | ---- | ---- | -3.04%10.88B | -5.89%11.02B |
Total non current assets | 4.84%23.42B | 6.87%23.43B | 6.87%23.43B | 3.48%22.58B | 2.43%22.7B | --22.34B | -2.25%21.92B | -2.25%21.92B | -2.02%21.82B | -3.27%22.17B |
Total assets | 4.05%28.6B | 7.51%28.43B | 7.51%28.43B | 3.97%27.66B | 3.61%27.96B | --27.49B | -0.76%26.45B | -0.76%26.45B | -0.66%26.6B | -3.31%26.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 36.54%4.85B | 36.54%4.85B | ---- | ---- | ---- | 3.44%3.55B | 3.44%3.55B | ---- | ---- |
-accounts payable | ---- | 4.82%3.11B | 4.82%3.11B | ---- | ---- | ---- | 7.39%2.97B | 7.39%2.97B | ---- | ---- |
-Total tax payable | ---- | 194.02%1.08B | 194.02%1.08B | ---- | ---- | ---- | -15.79%368M | -15.79%368M | ---- | ---- |
-Other payable | ---- | 203.70%656M | 203.70%656M | ---- | ---- | ---- | -7.30%216M | -7.30%216M | ---- | ---- |
Current accrued expenses | ---- | -8.33%88M | -8.33%88M | ---- | ---- | ---- | 4.35%96M | 4.35%96M | ---- | ---- |
Current provisions | ---- | -20.65%492M | -20.65%492M | ---- | ---- | ---- | 0.00%620M | 0.00%620M | ---- | ---- |
Current debt and capital lease obligation | ---- | -1.22%975M | -1.22%975M | ---- | ---- | ---- | 5.00%987M | 5.00%987M | ---- | ---- |
-Current debt | ---- | -3.57%703M | -3.57%703M | ---- | ---- | ---- | 8.00%729M | 8.00%729M | ---- | ---- |
-Current capital lease obligation | ---- | 5.43%272M | 5.43%272M | ---- | ---- | ---- | -2.64%258M | -2.64%258M | ---- | ---- |
Current deferred liabilities | ---- | 31.06%384M | 31.06%384M | ---- | ---- | ---- | 14.01%293M | 14.01%293M | ---- | ---- |
Current liabilities | 18.56%6.67B | 22.36%6.79B | 22.36%6.79B | 4.56%5.74B | 7.42%5.92B | --5.63B | 3.09%5.55B | 3.09%5.55B | 6.26%5.49B | -4.37%5.51B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 3.15%720M | 3.15%720M | ---- | ---- | ---- | -15.80%698M | -15.80%698M | ---- | ---- |
Long term debt and capital lease obligation | ---- | -8.28%7.19B | -8.28%7.19B | ---- | ---- | ---- | -4.61%7.84B | -4.61%7.84B | ---- | ---- |
-Long term debt | ---- | -10.36%6.2B | -10.36%6.2B | ---- | ---- | ---- | -5.28%6.92B | -5.28%6.92B | ---- | ---- |
-Long term capital lease obligation | ---- | 7.41%986M | 7.41%986M | ---- | ---- | ---- | 0.77%918M | 0.77%918M | ---- | ---- |
Non current deferred liabilities | ---- | 12.44%443M | 12.44%443M | ---- | ---- | ---- | -18.76%394M | -18.76%394M | ---- | ---- |
Non current accrued expenses | ---- | 143.90%100M | 143.90%100M | ---- | ---- | ---- | -14.58%41M | -14.58%41M | ---- | ---- |
Employee benefits | ---- | 5.76%735M | 5.76%735M | ---- | ---- | ---- | -30.43%695M | -30.43%695M | ---- | ---- |
Derivative product liabilities | ---- | 650.00%15M | 650.00%15M | ---- | ---- | ---- | -93.33%2M | -93.33%2M | ---- | ---- |
Other non current liabilities | -2.23%9.82B | 1.54%329M | 1.54%329M | -7.65%9.42B | -12.12%9.58B | --10.04B | -17.14%324M | -17.14%324M | -12.26%10.2B | -6.90%10.9B |
Total non current liabilities | -2.23%9.82B | -4.61%9.53B | -4.61%9.53B | -7.65%9.42B | -12.12%9.58B | --10.04B | -9.16%9.99B | -9.16%9.99B | -12.26%10.2B | -6.90%10.9B |
Total liabilities | 5.23%16.49B | 5.01%16.32B | 5.01%16.32B | -3.38%15.16B | -5.56%15.5B | --15.67B | -5.13%15.54B | -5.13%15.54B | -6.57%15.69B | -6.06%16.41B |
Shareholders'equity | ||||||||||
Share capital | 0.16%7.7B | 0.00%318M | 0.00%318M | -1.58%7.69B | -1.58%7.69B | --7.69B | 0.00%318M | 0.00%318M | -1.05%7.81B | -1.05%7.81B |
-common stock | 0.16%7.7B | 0.00%318M | 0.00%318M | -1.58%7.69B | -1.58%7.69B | --7.69B | 0.00%318M | 0.00%318M | -1.05%7.81B | -1.05%7.81B |
Retained earnings | 1.72%4.55B | 4.29%4.43B | 4.29%4.43B | 12.06%4.87B | 23.17%4.74B | --4.47B | 25.32%4.25B | 25.32%4.25B | 36.09%4.34B | 7.90%3.85B |
Paid-in capital | ---- | -1.48%7.38B | -1.48%7.38B | ---- | ---- | ---- | 0.00%7.49B | 0.00%7.49B | ---- | ---- |
Gains losses not affecting retained earnings | 0.28%-2.22B | 76.66%-363M | 76.66%-363M | -32.34%-2.2B | -38.58%-2.13B | ---2.22B | -13.42%-1.56B | -13.42%-1.56B | -7.30%-1.66B | -4.52%-1.54B |
Other equity interest | --1.73B | ---- | ---- | --1.81B | --1.85B | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 18.43%11.76B | 12.03%11.76B | 12.03%11.76B | 15.95%12.17B | 19.98%12.14B | --9.93B | 6.86%10.5B | 6.86%10.5B | 10.02%10.5B | 1.32%10.12B |
Noncontrolling interests | -81.49%348.98M | -13.73%352M | -13.73%352M | -21.09%332.2M | -29.74%320.16M | --1.89B | -8.11%408M | -8.11%408M | -6.91%420.99M | 0.89%455.65M |
Total equity | 2.49%12.11B | 11.06%12.12B | 11.06%12.12B | 14.52%12.5B | 17.84%12.46B | --11.82B | 6.21%10.91B | 6.21%10.91B | 9.26%10.92B | 1.31%10.58B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data