(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.26%233.09M | 16.00%75.27M | 24.01%74.63M | -0.62%67.12M | -34.94%16.08M | 18.92%217.31M | 33.37%64.88M | 9.27%60.18M | 44.11%67.54M | -23.12%24.71M |
Net income from continuing operations | -52.15%25.4M | -121.51%-1.81M | -19.85%18.17M | -69.15%5.49M | -15.32%3.55M | 29.15%53.08M | -7.92%8.42M | 42.94%22.67M | 51.03%17.8M | -2.81%4.19M |
Operating gains losses | 1,107.46%8.9M | -57.90%429K | 186.93%572K | 1,460.12%6.58M | 52.91%1.32M | -30.14%737K | --1.02M | ---658K | -611.76%-484K | 3,683.33%860K |
Depreciation and amortization | 35.10%170.71M | 64.27%54.61M | 46.76%47.74M | 12.11%34.92M | 13.62%33.44M | 21.97%126.35M | 14.32%33.25M | 18.32%32.53M | 28.00%31.15M | 29.74%29.43M |
Deferred tax | -55.27%7.39M | -20.27%2.16M | -50.76%3.28M | -71.82%1.87M | -83.90%86K | 9.65%16.53M | 29.01%2.71M | 12.30%6.66M | 39.68%6.62M | -76.78%534K |
Other non cash items | 40.93%25.69M | 124.76%8.38M | 29.78%5.25M | 17.45%5.72M | 13.52%6.34M | 2.50%18.23M | 13.45%3.73M | 17.58%4.05M | -11.89%4.87M | 0.99%5.59M |
Change In working capital | -144.22%-14.08M | -30.92%9.12M | 63.36%-2.74M | 53.03%10.17M | -68.95%-30.62M | 22.28%-5.76M | 1,053.50%13.2M | -1,784.38%-7.48M | 358.56%6.65M | -224.05%-18.12M |
-Change in receivables | -455.36%-39.44M | -326.37%-16.14M | -4,525.63%-19.34M | 35.95%-9.65M | 1,316.42%5.69M | 4.32%-7.1M | 102.47%7.13M | 107.01%437K | -19.75%-15.07M | -94.89%402K |
-Change in prepaid assets | 26.07%-8.17M | 136.92%1.94M | -1,522.33%-4.27M | -49.75%-7.55M | 260.47%1.7M | -74.27%-11.05M | -165.30%-5.26M | 104.17%300K | 1.49%-5.04M | 48.96%-1.06M |
-Change in payables and accrued expense | 170.61%33.53M | 105.92%23.31M | 353.91%20.87M | 2.30%27.37M | -117.66%-38.02M | 95.16%12.39M | 208.60%11.32M | -163.06%-8.22M | 76.83%26.75M | -53.37%-17.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.26%233.09M | 16.00%75.27M | 24.01%74.63M | -0.62%67.12M | -34.94%16.08M | 18.92%217.31M | 33.37%64.88M | 9.27%60.18M | 44.11%67.54M | -23.12%24.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -386.00%-1.01B | -49.32%-68.48M | -573.82%-339.93M | -1,105.06%-579.5M | 71.65%-17.73M | 29.42%-206.92M | 22.35%-45.86M | 70.83%-50.45M | -60.99%-48.09M | -99.90%-62.52M |
Net PPE purchase and sale | -17.98%-153.8M | -48.86%-64.4M | -21.44%-39.75M | 22.65%-32.18M | -36.81%-17.46M | -6.41%-130.36M | -4.19%-43.26M | -29.30%-32.74M | -43.65%-41.6M | 52.21%-12.77M |
Net business purchase and sale | -989.35%-851.84M | 3.73%-4.08M | -1,594.66%-300.18M | -8,329.45%-547.32M | 99.47%-263K | 54.18%-78.2M | 75.85%-4.23M | 88.00%-17.71M | -611.17%-6.49M | -989.25%-49.76M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --1.64M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -386.00%-1.01B | -49.32%-68.48M | -573.82%-339.93M | -1,105.06%-579.5M | 71.65%-17.73M | 29.42%-206.92M | 22.35%-45.86M | 70.83%-50.45M | -60.99%-48.09M | -99.90%-62.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,322.41%922.3M | -283.37%-7.69M | 1,113.01%21.41M | 10,994.78%917.87M | -155.92%-9.28M | 366.40%26.95M | 285.50%4.2M | 25.15%-2.11M | 448.48%8.27M | 724.50%16.59M |
Net issuance payments of debt | 1,413.48%438.74M | -283.37%-7.69M | 1,382.56%27.06M | 4,052.09%428.37M | -154.24%-9M | 538.96%28.99M | 196.96%4.2M | 26.58%-2.11M | 534.58%10.32M | 698.99%16.59M |
Net common stock issuance | --496.23M | --0 | ---172K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -53.65%89K | --0 | --89K | --0 | --0 | 11.63%192K | --0 | --0 | --173K | -83.04%19K |
Net other financing activities | -471.64%-12.76M | --0 | -185,700.00%-5.57M | -211.37%-6.9M | -2,250.00%-282K | 39.41%-2.23M | --0 | ---3K | ---2.22M | ---12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,322.41%922.3M | -283.37%-7.69M | 1,113.01%21.41M | 10,994.78%917.87M | -155.92%-9.28M | 366.40%26.95M | 285.50%4.2M | 25.15%-2.11M | 448.48%8.27M | 724.50%16.59M |
Net cash flow | ||||||||||
Beginning cash position | 110.45%71.15M | 362.76%221.82M | 1,055.19%465.72M | 378.21%60.23M | 110.45%71.15M | -78.09%33.81M | 3.13%47.93M | -75.88%40.32M | -91.74%12.59M | -78.09%33.81M |
Current changes in cash | 301.04%149.76M | -103.91%-907K | -3,301.16%-243.9M | 1,362.75%405.49M | 48.50%-10.93M | 130.98%37.34M | 283.22%23.22M | 106.31%7.62M | 89.58%27.72M | -1,087.19%-21.22M |
End cash Position | 210.48%220.91M | 210.48%220.91M | 362.76%221.82M | 1,055.19%465.72M | 378.21%60.23M | 110.45%71.15M | 110.45%71.15M | 3.13%47.93M | -75.88%40.32M | -91.74%12.59M |
Free cash flow | -9.46%78.19M | -50.33%10.72M | 26.66%34.68M | 35.19%34.58M | -115.25%-1.8M | 45.27%86.35M | 211.54%21.59M | -7.40%27.38M | 45.10%25.58M | 122.09%11.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data