(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.94%241.37M | -6.15%58.72M | -44.05%46.06M | -40.40%69.95M | 20.99%66.64M | 166.32%317.34M | 36.77%62.57M | 355.52%82.32M | 371.53%117.36M | 80.91%55.08M |
Net income from continuing operations | -54.72%119.69M | -44.34%39.73M | -95.38%4.88M | -61.97%33.73M | 3,103.20%41.35M | 28.77%264.36M | 40.24%71.38M | -40.03%105.66M | 483.33%88.7M | -201.77%-1.38M |
Operating gains losses | 111.82%14.83M | 77.55%-10.96M | 115.89%15.53M | 154.33%18.5M | -114.94%-8.24M | -549.61%-125.49M | -11.78%-48.83M | -472.48%-97.77M | -209.99%-34.05M | 283.19%55.15M |
Depreciation and amortization | -11.08%88.73M | -8.68%22.98M | -15.45%20.6M | -15.39%21.85M | -4.65%23.29M | 36.31%99.79M | 13.25%25.17M | 52.37%24.37M | 46.67%25.82M | 40.50%24.43M |
Deferred tax | -54.50%41.64M | -46.61%13.36M | -95.20%1.67M | -64.00%11.8M | 1,438.61%14.81M | 82.93%91.52M | 48.09%25.03M | 5.12%34.82M | --32.77M | ---1.11M |
Other non cash items | -419.98%-27.51M | 83.02%-294K | -47.21%974K | -592.32%-27.94M | -108.73%-245K | -59.13%8.6M | -141.79%-1.73M | -69.89%1.85M | 0.50%5.68M | -45.15%2.81M |
Change In working capital | 130.27%2.52M | 16.06%-6.35M | -92.38%1.24M | 355.89%12.15M | 77.03%-4.52M | 5.80%-8.33M | -1,232.49%-7.57M | 384.62%16.24M | 343.03%2.67M | -626.55%-19.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.94%241.37M | -6.15%58.72M | -44.05%46.06M | -40.40%69.95M | 20.99%66.64M | 166.32%317.34M | 36.77%62.57M | 355.52%82.32M | 371.53%117.36M | 80.91%55.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -360.42%-179.36M | -90.40%-79.62M | -161.20%-61.16M | 91.15%-3.35M | 40.53%-35.23M | 74.00%-38.96M | 6.56%-41.82M | 507.64%99.94M | -23.83%-37.84M | -18.47%-59.24M |
Capital expenditure reported | -22.88%-217.03M | 12.33%-53.17M | -94.26%-104.05M | -433.31%-37.66M | 59.97%-22.16M | 0.73%-176.62M | -43.22%-60.64M | 16.70%-53.56M | 66.69%-7.06M | -10.52%-55.36M |
Net PPE purchase and sale | -99.22%1.02M | --0 | -99.98%20K | --996K | ---- | 1,105.73%129.99M | -98.48%7K | 1,159.40%129.98M | --0 | ---- |
Net other investing changes | 377.54%36.66M | -240.61%-26.46M | 82.27%42.87M | 208.25%33.31M | -236.80%-13.07M | -55.66%7.68M | 754.40%18.81M | -20.16%23.52M | -228.90%-30.78M | -4,611.63%-3.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -360.42%-179.36M | -90.40%-79.62M | -161.20%-61.16M | 91.15%-3.35M | 40.53%-35.23M | 74.00%-38.96M | 6.56%-41.82M | 507.64%99.94M | -23.83%-37.84M | -18.47%-59.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.79%-116.75M | 438.61%20.9M | 110.63%15.1M | -86.20%-148.08M | -212.43%-4.68M | -829.06%-223.65M | -522.81%-6.17M | -2,304.89%-142.11M | -1,503.83%-79.53M | -78.73%4.16M |
Net issuance payments of debt | 51.77%-98.75M | 14,782.66%25.4M | 114.25%19.61M | -87.63%-143.58M | -101.81%-173K | -624.01%-204.75M | -104.80%-173K | -2,081.37%-137.61M | -1,098.53%-76.53M | -54.16%9.56M |
Net common stock issuance | 4.74%-18M | 24.95%-4.5M | -0.07%-4.5M | -49.90%-4.5M | 16.64%-4.5M | -125.08%-18.9M | -30.47%-6M | -799.80%-4.5M | -50.08%-3M | -315.54%-5.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.79%-116.75M | 438.61%20.9M | 110.63%15.1M | -86.20%-148.08M | -212.43%-4.68M | -829.06%-223.65M | -522.81%-6.17M | -2,304.89%-142.11M | -1,503.83%-79.53M | -78.73%4.16M |
Net cash flow | ||||||||||
Beginning cash position | --54.74M | --0 | --0 | --81.48M | --54.74M | --0 | --40.16M | --0 | --0 | --0 |
Current changes in cash | -200.00%-54.74M | --0 | ---- | ---81.48M | --26.74M | --54.74M | --14.58M | --40.16M | ---- | ---- |
End cash Position | --0 | --0 | --0 | --0 | --81.48M | --54.74M | --54.74M | --40.16M | --0 | --0 |
Free cash flow | -82.70%24.35M | 187.73%5.56M | -301.62%-57.99M | -70.72%32.3M | 16,043.73%44.48M | 339.44%140.72M | -43.31%1.93M | 162.22%28.76M | 2,887.59%110.3M | 98.58%-279K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data