(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.89%296.22M | 15.89%296.22M | -2.16%285.23M | -9.98%253.53M | -8.95%240.07M | 0.40%255.61M | 0.40%255.61M | 18.94%291.52M | 586.42%281.65M | --263.67M |
-Cash and cash equivalents | -11.55%221.77M | -11.55%221.77M | -28.72%205.67M | -31.74%190.22M | -16.24%220.85M | -1.52%250.72M | -1.52%250.72M | 17.72%288.52M | 579.11%278.65M | --263.67M |
-Short-term investments | 1,422.64%74.46M | 1,422.64%74.46M | 2,552.27%79.57M | 2,010.60%63.32M | --19.23M | --4.89M | --4.89M | --3M | --3M | ---- |
Receivables | 27.39%100.94M | 27.39%100.94M | 50.36%98.1M | 60.63%89.3M | 58.91%84.51M | 57.87%79.24M | 57.87%79.24M | 33.15%65.24M | 23.33%55.59M | --53.18M |
-Accounts receivable | 9.80%45.81M | 9.80%45.81M | 10.66%41.65M | 81.33%51.26M | 80.57%47.44M | 79.61%41.72M | 79.61%41.72M | 51.43%37.64M | 30.50%28.27M | --26.28M |
-Taxes receivable | 68.41%4.38M | 68.41%4.38M | ---- | ---- | ---- | --2.6M | --2.6M | ---- | ---- | ---- |
-Other receivables | 45.80%51.06M | 45.80%51.06M | 104.40%56.61M | 39.39%38.17M | 37.55%37.21M | 29.30%35.02M | 29.30%35.02M | 14.32%27.7M | 16.79%27.38M | --27.05M |
-Recievables adjustments allowances | -191.51%-309K | -191.51%-309K | -77.89%-169K | -123.33%-134K | 0.00%-145K | 13.82%-106K | 13.82%-106K | -13.10%-95K | -71.43%-60K | ---145K |
Prepaid assets | -11.46%13.23M | -11.46%13.23M | 3.34%10.58M | 24.31%14.33M | 30.96%16.82M | 27.51%14.95M | 27.51%14.95M | 42.32%10.23M | 36.27%11.53M | --12.84M |
Current deferred assets | 10.18%4.64M | 10.18%4.64M | 9.67%4.24M | 10.01%4.11M | 9.67%4.14M | 17.97%4.22M | 17.97%4.22M | 19.80%3.87M | -21.67%3.74M | --3.78M |
Other current assets | -58.93%959K | -58.93%959K | 35.14%3.08M | 108.43%4.08M | 201.22%3.45M | 85.91%2.34M | 85.91%2.34M | 229.77%2.28M | 95.11%1.96M | --1.15M |
Total current assets | 16.74%416M | 16.74%416M | 7.53%401.23M | 3.07%365.35M | 4.30%348.99M | 10.89%356.35M | 10.89%356.35M | 22.26%373.15M | 253.26%354.46M | --334.62M |
Non current assets | ||||||||||
Net PPE | -3.25%37.9M | -3.25%37.9M | 8.04%37.74M | 17.76%40.27M | 18.90%41.66M | 264.85%39.18M | 264.85%39.18M | 249.74%34.94M | 266.52%34.2M | --35.04M |
-Gross PPE | -29.33%37.9M | -29.33%37.9M | 61.28%56.34M | 17.76%40.27M | 18.90%41.66M | 133.36%53.63M | 133.36%53.63M | 63.16%34.94M | 72.54%34.2M | --35.04M |
-Accumulated depreciation | ---- | ---- | ---18.6M | ---- | ---- | -18.03%-14.45M | -18.03%-14.45M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.43%71.47M | -2.43%71.47M | --68.62M | --71.36M | --72.7M | --73.25M | --73.25M | ---- | ---- | ---- |
-Goodwill | 3.53%45.34M | 3.53%45.34M | --42.59M | --43.62M | --43.84M | --43.79M | --43.79M | ---- | ---- | ---- |
-Other intangible assets | -11.28%26.13M | -11.28%26.13M | --26.04M | --27.74M | --28.87M | --29.46M | --29.46M | ---- | ---- | ---- |
Investments and advances | --21.5M | --21.5M | --17.6M | --24.3M | --16.75M | --0 | --0 | ---- | ---- | ---- |
Non current accounts receivable | 60.29%1.91M | 60.29%1.91M | ---- | ---- | ---- | --1.19M | --1.19M | ---- | ---- | ---- |
Non current deferred assets | -4.19%7.78M | -4.19%7.78M | -2.24%5.64M | 0.59%5.61M | 12.96%6.02M | 27.68%8.12M | 27.68%8.12M | 20.78%5.77M | 38.57%5.57M | --5.33M |
Non current prepaid assets | -47.14%1.65M | -47.14%1.65M | ---- | ---- | ---- | -37.36%3.13M | -37.36%3.13M | ---- | ---- | ---- |
Other non current assets | -26.79%533K | -26.79%533K | -20.51%4.68M | -25.55%4.78M | -20.49%5.27M | -21.04%728K | -21.04%728K | 505.66%5.88M | 1,491.81%6.42M | --6.62M |
Total non current assets | 13.66%142.75M | 13.66%142.75M | 188.26%134.28M | 216.81%146.31M | 203.04%142.4M | 445.67%125.6M | 445.67%125.6M | 117.62%46.58M | 129.09%46.18M | --46.99M |
Total assets | 15.94%558.74M | 15.94%558.74M | 27.58%535.51M | 27.71%511.67M | 28.77%491.39M | 39.95%481.94M | 39.95%481.94M | 28.51%419.73M | 232.49%400.65M | --381.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.67%25.7M | 29.67%25.7M | 339.42%17.18M | 477.45%19.44M | 562.89%18.54M | 421.47%19.82M | 421.47%19.82M | -25.87%3.91M | -35.47%3.37M | --2.8M |
-accounts payable | -0.97%3.06M | -0.97%3.06M | 66.45%2.85M | 219.08%2.84M | 174.66%2.66M | 118.36%3.09M | 118.36%3.09M | 16.44%1.71M | 48.25%891K | --967K |
-Total tax payable | 35.34%22.63M | 35.34%22.63M | 552.57%14.32M | 570.46%16.59M | 768.03%15.89M | 601.51%16.72M | 601.51%16.72M | -42.25%2.2M | -46.37%2.48M | --1.83M |
Current accrued expenses | 25.76%22.73M | 25.76%22.73M | 16.37%16.42M | 15.21%12.96M | 35.42%11.53M | 17.28%18.07M | 17.28%18.07M | -1.45%14.11M | -7.05%11.25M | --8.52M |
Current debt and capital lease obligation | 8.14%9.3M | 8.14%9.3M | 13.09%9.15M | 15.92%9.2M | 14.45%9.2M | 212.76%8.6M | 212.76%8.6M | 194.29%8.09M | 157.88%7.94M | --8.04M |
-Current debt | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | -10.63%2.75M | --2.75M |
-Current capital lease obligation | 11.96%6.55M | 11.96%6.55M | 19.82%6.4M | 24.36%6.45M | 21.97%6.45M | --5.85M | --5.85M | --5.34M | --5.19M | --5.29M |
Current deferred liabilities | 133.42%2.77M | 133.42%2.77M | 168.60%3.47M | 157.10%2.81M | 109.83%3.48M | -48.68%1.19M | -48.68%1.19M | -38.22%1.29M | -50.43%1.09M | --1.66M |
Other current liabilities | 28.32%9.97M | 28.32%9.97M | 172.49%8.94M | 194.50%8.35M | 399.48%8.61M | 203.44%7.77M | 203.44%7.77M | -32.88%3.28M | -15.78%2.84M | --1.72M |
Current liabilities | 22.39%80.79M | 22.39%80.79M | 77.60%63.14M | 95.37%58.11M | 113.52%59.41M | 111.59%66.01M | 111.59%66.01M | 10.18%35.55M | 4.89%29.74M | --27.82M |
Non current liabilities | ||||||||||
Long term provisions | 35.29%161K | 35.29%161K | --155K | --161K | ---- | -9.85%119K | -9.85%119K | ---- | ---- | ---- |
Long term debt and capital lease obligation | -7.68%62.78M | -7.68%62.78M | -3.60%64.17M | -1.36%66.7M | -1.36%68.94M | 32.92%68M | 32.92%68M | 28.45%66.57M | -83.95%67.61M | --69.89M |
-Long term debt | -5.49%45.83M | -5.49%45.83M | -5.42%46.49M | -5.35%47.16M | -5.28%47.83M | -5.21%48.49M | -5.21%48.49M | -5.14%49.16M | -88.17%49.82M | --50.49M |
-Long term capital lease obligation | -13.11%16.95M | -13.11%16.95M | 1.53%17.68M | 9.82%19.54M | 8.82%21.11M | --19.51M | --19.51M | --17.41M | --17.79M | --19.4M |
Non current deferred liabilities | -9.71%5.36M | -9.71%5.36M | --4.76M | --5.3M | ---- | --5.93M | --5.93M | ---- | ---- | ---- |
Other non current liabilities | -99.97%1K | -99.97%1K | 122.02%3.65M | 280.93%3.68M | 7,325.58%9.58M | --3.5M | --3.5M | 1,145.45%1.64M | 609.56%965K | --129K |
Total non current liabilities | -11.93%68.29M | -11.93%68.29M | 9.50%80.93M | 15.56%82.83M | 12.13%78.52M | 51.19%77.54M | 51.19%77.54M | 42.26%73.91M | -82.99%71.68M | --70.02M |
Total liabilities | 3.85%149.09M | 3.85%149.09M | 31.61%144.07M | 38.97%140.94M | 40.96%137.93M | 74.03%143.56M | 74.03%143.56M | 29.97%109.47M | -77.45%101.42M | --97.84M |
Shareholders'equity | ||||||||||
Share capital | 2.09%244K | 2.09%244K | 1.68%242K | 1.26%241K | 1.69%241K | 1.27%239K | 1.27%239K | 1.28%238K | --238K | --237K |
-common stock | 2.09%244K | 2.09%244K | 1.68%242K | 1.26%241K | 1.69%241K | 1.27%239K | 1.27%239K | 1.28%238K | --238K | --237K |
Retained earnings | 2.85%-181.33M | 2.85%-181.33M | -3.22%-190.6M | -3.23%-189.12M | -0.06%-183.29M | 2.75%-186.65M | 2.75%-186.65M | 3.44%-184.65M | 24.49%-183.2M | ---183.18M |
Paid-in capital | 16.95%532.51M | 16.95%532.51M | 19.38%516.49M | 17.93%495.44M | 16.16%470.33M | 17.17%455.32M | 17.17%455.32M | 15.89%432.64M | 584.54%420.12M | --404.88M |
Gains losses not affecting retained earnings | 377.67%2.91M | 377.67%2.91M | 73.40%-500K | 245.16%1.47M | 770.00%1.74M | 1,891.18%609K | 1,891.18%609K | -4,600.00%-1.88M | -1,467.57%-1.01M | ---260K |
Total stockholders'equity | 31.47%354.33M | 31.47%354.33M | 32.18%325.63M | 30.44%308.03M | 30.38%289.02M | 36.91%269.52M | 36.91%269.52M | 35.15%246.35M | 171.73%236.15M | --221.68M |
Noncontrolling interests | -19.66%55.33M | -19.66%55.33M | 2.96%65.81M | -0.60%62.7M | 3.80%64.44M | 5.94%68.87M | 5.94%68.87M | 6.32%63.91M | --63.07M | --62.08M |
Total equity | 21.06%409.66M | 21.06%409.66M | 26.16%391.44M | 23.90%370.73M | 24.56%353.47M | 29.22%338.39M | 29.22%338.39M | 28.00%310.26M | 190.88%299.23M | --283.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data