(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.13%13.09B | -27.14%11.46B | -27.14%11.46B | -19.02%16.19B | 12.63%16.89B | 56.23%17.72B | 25.53%15.72B | 25.53%15.72B | 55.67%19.99B | 48.08%14.99B |
-Cash and cash equivalents | -32.95%9.8B | -36.69%8.2B | -36.69%8.2B | -24.16%13.04B | 13.96%13.81B | 73.16%14.62B | 37.60%12.95B | 37.60%12.95B | 75.02%17.2B | 70.19%12.12B |
-Short-term investments | 6.00%3.29B | 17.31%3.26B | 17.31%3.26B | 12.64%3.15B | 7.06%3.08B | 6.97%3.1B | -10.88%2.78B | -10.88%2.78B | -7.40%2.79B | -4.29%2.88B |
Receivables | 13.72%32.22B | 29.15%35.23B | 29.15%35.23B | 23.95%32.93B | 8.49%29.55B | 7.11%28.33B | 11.65%27.28B | 11.65%27.28B | 5.07%26.57B | 12.70%27.23B |
-Accounts receivable | 14.70%10.59B | 32.56%11.91B | 32.56%11.91B | 30.04%10.42B | 225.25%29.55B | 5.74%9.23B | 13.25%8.98B | 13.25%8.98B | -4.55%8.02B | 13.25%9.08B |
-Other receivables | 13.24%21.63B | 27.47%23.32B | 27.47%23.32B | 21.32%22.5B | ---- | 7.78%19.1B | 10.87%18.29B | 10.87%18.29B | 9.85%18.55B | 12.43%18.15B |
Inventory | -10.50%16.35B | -5.58%18.03B | -5.58%18.03B | -0.58%17.95B | -0.48%17.29B | 0.57%18.26B | 7.49%19.09B | 7.49%19.09B | 3.79%18.06B | 2.33%17.38B |
Restricted cash | ---- | ---- | ---- | ---- | --87M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 54.53%5.82B | 19.54%3.15B | 19.54%3.15B | 37.79%3.07B | 30.85%3.33B | -31.88%3.77B | -50.19%2.64B | -50.19%2.64B | -58.06%2.23B | -51.98%2.54B |
Total current assets | -1.79%67.47B | 3.39%67.86B | 3.39%67.86B | 2.64%70.14B | 9.03%67.76B | 11.75%68.71B | 9.37%65.63B | 9.37%65.63B | 12.33%68.34B | 9.87%62.14B |
Non current assets | ||||||||||
Net PPE | -1.47%30.08B | -1.01%30.44B | -1.01%30.44B | -1.00%30.59B | -1.99%30.7B | -3.52%30.53B | -3.98%30.75B | -3.98%30.75B | -7.03%30.9B | -5.47%31.33B |
-Gross PPE | -1.47%30.08B | -2.09%51.13B | -2.09%51.13B | -1.00%30.59B | -1.99%30.7B | -3.52%30.53B | -0.84%52.23B | -0.84%52.23B | -7.03%30.9B | -5.47%31.33B |
-Accumulated depreciation | ---- | 3.65%-20.7B | 3.65%-20.7B | ---- | ---- | ---- | -4.01%-21.48B | -4.01%-21.48B | ---- | ---- |
Goodwill and other intangible assets | 8.71%120.04B | 17.05%120.51B | 17.05%120.51B | 17.09%120.89B | 13.76%121.38B | 2.62%110.43B | -4.80%102.95B | -4.80%102.95B | -4.99%103.24B | -2.68%106.7B |
-Goodwill | 8.58%91.27B | 16.79%91.27B | 16.79%91.27B | 16.87%91.26B | 16.17%91.26B | 6.32%84.06B | -1.23%78.15B | -1.23%78.15B | -1.31%78.09B | -1.25%78.56B |
-Other intangible assets | 9.11%28.77B | 17.86%29.23B | 17.86%29.23B | 17.76%29.62B | 7.05%30.12B | -7.62%26.37B | -14.55%24.8B | -14.55%24.8B | -14.85%25.16B | -6.47%28.14B |
Investments and advances | 11.39%24.07B | 9.12%23.02B | 9.12%23.02B | 5.36%21.67B | 4.69%22.11B | -4.35%21.61B | -8.38%21.1B | -8.38%21.1B | -8.07%20.57B | -4.57%21.12B |
Defined pension benefit | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B | -34.76%3.32B | -15.16%4.14B |
Other non current assets | -0.48%4.8B | 0.87%4.66B | 0.87%4.66B | -0.49%4.83B | 0.00%4.85B | -1.09%4.82B | -1.99%4.62B | -1.99%4.62B | 3.30%4.85B | 0.73%4.85B |
Total non current assets | 6.83%182.27B | 11.82%181.87B | 11.82%181.87B | 11.23%181.16B | 8.43%182.32B | -0.45%170.62B | -5.98%162.64B | -5.98%162.64B | -6.42%162.87B | -3.70%168.14B |
Total assets | 4.35%249.74B | 9.40%249.73B | 9.40%249.73B | 8.69%251.31B | 8.59%250.07B | 2.77%239.33B | -2.03%228.28B | -2.03%228.28B | -1.57%231.21B | -0.38%230.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.88%50.37B | 12.20%49.82B | 12.20%49.82B | 12.63%48.92B | 8.92%45.78B | 4.57%43.47B | 14.79%44.4B | 14.79%44.4B | 10.06%43.44B | 14.55%42.03B |
-accounts payable | 9.50%13.72B | 0.40%14.9B | 0.40%14.9B | 6.82%14.87B | 0.97%13.37B | -1.66%12.53B | 18.29%14.84B | 18.29%14.84B | 9.68%13.93B | 19.78%13.24B |
-Other payable | 18.47%36.66B | 18.12%34.92B | 18.12%34.92B | 15.37%34.05B | 12.58%32.42B | 7.32%30.94B | 13.11%29.57B | 13.11%29.57B | 10.23%29.51B | 12.30%28.79B |
Current accrued expenses | 3.88%22.35B | 18.37%22.19B | 18.37%22.19B | 16.21%22.57B | 28.78%22.83B | 29.46%21.52B | 6.08%18.75B | 6.08%18.75B | 20.34%19.42B | 19.57%17.73B |
Current debt and capital lease obligation | 141.71%8.36B | 36.37%4.71B | 36.37%4.71B | 26.98%3.87B | -30.05%4.11B | -43.01%3.46B | -40.93%3.46B | -40.93%3.46B | -9.50%3.05B | 217.29%5.87B |
-Current debt | 262.77%6.45B | 67.15%2.97B | 67.15%2.97B | 56.42%2.13B | -40.23%2.4B | -57.84%1.78B | -57.72%1.78B | -57.72%1.78B | -12.68%1.36B | 6,598.33%4.02B |
-Current capital lease obligation | 13.52%1.91B | 3.75%1.74B | 3.75%1.74B | 3.20%1.74B | -7.98%1.71B | -9.19%1.68B | 1.94%1.68B | 1.94%1.68B | -6.74%1.69B | 3.52%1.85B |
Other current liabilities | -66.14%2.24B | -12.42%2.47B | -12.42%2.47B | -4.79%6.19B | 129.56%6.49B | 19.69%6.61B | -49.73%2.82B | -49.73%2.82B | 13.40%6.5B | -52.46%2.83B |
Current liabilities | 11.01%83.32B | 14.07%79.19B | 14.07%79.19B | 12.63%81.55B | 15.70%79.21B | 7.56%75.05B | 2.38%69.42B | 2.38%69.42B | 11.90%72.41B | 15.42%68.46B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.57%73.44B | 10.99%74.67B | 10.99%74.67B | 12.06%76.22B | 14.24%78.03B | 4.54%73.02B | -4.09%67.28B | -4.09%67.28B | -9.65%68.02B | -12.22%68.3B |
-Long term debt | 2.20%57.69B | 16.17%58.64B | 16.17%58.64B | 17.57%59.78B | 20.91%61.42B | 8.43%56.45B | -2.88%50.48B | -2.88%50.48B | -10.53%50.85B | -14.33%50.8B |
-Long term capital lease obligation | -5.00%15.74B | -4.56%16.03B | -4.56%16.03B | -4.27%16.44B | -5.10%16.61B | -6.83%16.57B | -7.58%16.8B | -7.58%16.8B | -6.95%17.17B | -5.44%17.5B |
Non current deferred liabilities | 2.17%4.18B | 7.35%4.31B | 7.35%4.31B | 21.15%4.25B | -15.82%4.59B | -29.75%4.1B | -35.95%4.02B | -35.95%4.02B | -44.57%3.51B | -16.88%5.45B |
Employee benefits | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B | -34.76%3.32B | -15.16%4.14B |
Other non current liabilities | -7.82%11.38B | -7.12%11.67B | -7.12%11.67B | -10.61%11.57B | 42.16%11.98B | 43.51%12.35B | 51.28%12.57B | 51.28%12.57B | 46.08%12.94B | -6.86%8.43B |
Total non current liabilities | -0.46%92.27B | 7.83%93.9B | 7.83%93.9B | 8.49%95.24B | 13.38%97.86B | 4.21%92.7B | -3.04%87.09B | -3.04%87.09B | -8.13%87.79B | -12.18%86.32B |
Total liabilities | 4.68%175.59B | 10.60%173.09B | 10.60%173.09B | 10.36%176.8B | 14.41%177.07B | 5.68%167.75B | -0.71%156.51B | -0.71%156.51B | -0.04%160.2B | -1.79%154.77B |
Shareholders'equity | ||||||||||
Share capital | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B | 1.94%48.05B | 1.87%47.87B |
-common stock | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B | 1.94%48.05B | 1.87%47.87B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.13%61.87B | 9.23%61.6B | 9.23%61.6B | 10.58%60.34B | 0.27%58.87B | 2.24%57.75B | 2.72%56.4B | 2.72%56.4B | 0.57%54.57B | 10.09%58.71B |
Less: Treasury stock | 8.79%36.77B | 6.22%33.84B | 6.22%33.84B | 11.56%33.83B | 11.58%33.93B | 12.13%33.8B | 13.08%31.86B | 13.08%31.86B | 7.67%30.33B | 7.65%30.41B |
Gains losses not affecting retained earnings | 61.03%-341M | 76.50%-297M | 76.50%-297M | 37.60%-1B | 13.16%-858M | -360.53%-875M | -230.98%-1.26B | -230.98%-1.26B | -249.40%-1.61B | -184.44%-988M |
Total stockholders'equity | 3.62%73.97B | 6.98%76.46B | 6.98%76.46B | 5.17%74.34B | -3.27%72.73B | -3.32%71.38B | -4.80%71.47B | -4.80%71.47B | -4.88%70.68B | 2.65%75.18B |
Noncontrolling interests | -8.08%182M | -41.67%175M | -41.67%175M | -47.26%173M | -14.29%276M | -36.13%198M | -1.96%300M | -1.96%300M | 5.81%328M | 0.31%322M |
Total equity | 3.59%74.15B | 6.78%76.64B | 6.78%76.64B | 4.93%74.51B | -3.32%73B | -3.45%71.58B | -4.79%71.77B | -4.79%71.77B | -4.83%71.01B | 2.64%75.51B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data