(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 160.65%803M | 67.66%-239M | 711.22%599M | 380.19%509M | 88.87%-66M | 48.96%-1.32B | 36.95%-739M | 65.37%-98M | 117.46%106M | -11.47%-593M |
Net income from continuing operations | 105.18%150M | 86.12%-200M | 245.87%741M | 76.08%-105M | 43.48%-286M | -908.36%-2.89B | -691.76%-1.44B | -647.06%-508M | -1,075.56%-439M | -517.07%-506M |
Operating gains losses | -1,028.72%-873M | --0 | -1,304.11%-879M | 400.00%5M | -83.33%1M | 276.00%94M | -41.67%14M | --73M | --1M | --6M |
Depreciation and amortization | 34.87%352M | 0.00%82M | 11.54%87M | 40.63%90M | 151.35%93M | 148.57%261M | 148.48%82M | 200.00%78M | 166.67%64M | 68.18%37M |
Other non cash items | 144.67%499M | 92.44%-65M | 495.37%427M | 1,130.95%433M | -176.64%-296M | -164.69%-1.12B | -777.55%-860M | -217.65%-108M | 66.93%-42M | 34.36%-107M |
Change In working capital | -59.51%564M | -115.60%-93M | -43.30%203M | -88.48%57M | 808.93%397M | 166.91%1.39B | 160.94%596M | 259.11%358M | 187.92%495M | 82.28%-56M |
-Change in receivables | -115.17%-22M | -51.43%51M | -81.16%13M | 120.83%5M | -1,720.00%-91M | 197.97%145M | 383.78%105M | --69M | 65.71%-24M | 87.80%-5M |
-Change in inventory | -47.49%711M | -109.22%-66M | -30.16%213M | -61.59%179M | 389.47%385M | 164.91%1.35B | 183.64%716M | 200.33%305M | 188.09%466M | 66.50%-133M |
-Change in payables and accrued expense | -260.87%-166M | 59.20%-82M | -281.82%-60M | -2,600.00%-125M | -13.68%101M | -118.62%-46M | -179.17%-201M | -67.96%33M | -92.31%5M | -22.52%117M |
-Change in other current assets | 293.55%120M | -79.31%30M | 145.35%39M | 10.71%31M | 113.42%20M | 80.50%-62M | 172.14%145M | -62.26%-86M | 180.00%28M | -413.79%-149M |
-Change in other current liabilities | -4,050.00%-79M | 84.62%-26M | -105.41%-2M | -265.00%-33M | -115.79%-18M | -99.10%2M | -265.69%-169M | -67.83%37M | 233.33%20M | --114M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 160.65%803M | 67.66%-239M | 711.22%599M | 380.19%509M | 88.87%-66M | 48.96%-1.32B | 36.95%-739M | 65.37%-98M | 117.46%106M | -11.47%-593M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.20%31M | 160.00%9M | 137.21%16M | 101.08%25M | 90.87%-19M | -311.96%-2.58B | 94.55%-15M | 75.84%-43M | -2,240.40%-2.32B | -177.33%-208M |
Net PPE purchase and sale | 96.79%-15M | 76.47%-4M | 106.67%6M | 102.13%3M | 90.91%-20M | 15.98%-468M | 89.82%-17M | 54.08%-90M | -25.89%-141M | -168.29%-220M |
Net business purchase and sale | 99.68%-7M | --0 | --0 | --0 | ---7M | ---2.2B | ---7M | --0 | ---2.19B | --0 |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -34.57%53M | 44.44%13M | -78.72%10M | 69.23%22M | -33.33%8M | 44.64%81M | -50.00%9M | 161.11%47M | 0.00%13M | 71.43%12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.20%31M | 160.00%9M | 137.21%16M | 101.08%25M | 90.87%-19M | -311.96%-2.58B | 94.55%-15M | 75.84%-43M | -2,240.40%-2.32B | -177.33%-208M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -122.26%-868M | -77.02%208M | -16.75%-676M | -119.23%-551M | -78.64%151M | 10.52%3.9B | -46.10%905M | -204.32%-579M | 376.87%2.87B | 2.02%707M |
Net issuance payments of debt | -144.97%-1.24B | -74.81%228M | -87.87%-1.07B | -132.21%-547M | -78.94%151M | -23.37%2.75B | -46.64%905M | -199.30%-569M | 177.45%1.7B | 1.13%717M |
Net common stock issuance | -63.08%453M | --0 | --453M | ---- | ---- | --1.23B | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 100.00%4M | --0 | --1M | 0.00%1M | --2M |
Net other financing activities | -1.20%-84M | ---20M | -445.45%-60M | ---- | ---- | -29.69%-83M | --0 | 38.89%-11M | -400.00%-60M | 25.00%-12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -122.26%-868M | -77.02%208M | -16.75%-676M | -119.23%-551M | -78.64%151M | 10.52%3.9B | -46.10%905M | -204.32%-579M | 376.87%2.87B | 2.02%707M |
Net cash flow | ||||||||||
Beginning cash position | -1.26%628M | 29.14%616M | -43.44%677M | 28.04%694M | -1.26%628M | 93.31%636M | 18.07%477M | 286.13%1.2B | 30.60%542M | 93.31%636M |
Current changes in cash | -325.00%-34M | -114.57%-22M | 91.53%-61M | -102.60%-17M | 170.21%66M | -102.61%-8M | -34.91%151M | -865.96%-720M | 723.81%655M | -209.30%-94M |
End cash Position | -5.41%594M | -5.41%594M | 29.14%616M | -43.44%677M | 28.04%694M | -1.26%628M | -1.26%628M | 18.07%477M | 286.13%1.2B | 30.60%542M |
Free cash flow | 139.00%716M | 67.88%-257M | 408.51%580M | 1,502.86%491M | 87.95%-98M | 41.73%-1.84B | 40.25%-800M | 60.75%-188M | 95.13%-35M | -32.41%-813M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data