(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.26%44.44M | -19.07%40.34M | 74.02%39.04M | -3.89%170.29M | -22.13%67.83M | 12.63%30.18M | 91.27%49.84M | -39.71%22.43M | 42.94%177.18M | 34.63%87.12M |
Net income from continuing operations | 5,629.03%17.14M | 188.11%13.02M | 259.70%12.63M | -206.39%-35.77M | -644.48%-43.49M | -103.10%-310K | 161.01%4.52M | -74.74%3.51M | 208.63%33.62M | 27.58%7.99M |
Depreciation and amortization | -45.09%1.54M | -45.66%1.56M | -45.18%1.63M | -5.73%10.32M | -42.97%1.67M | 1.16%2.8M | 7.99%2.88M | 14.81%2.98M | -31.04%10.95M | 16.97%2.92M |
Deferred tax | ---- | ---- | ---- | -1,475.51%-674K | ---- | ---- | ---- | ---- | 153.26%49K | ---- |
Other non cash items | 17.62%6.8M | 18.16%6.43M | 18.91%6.32M | 23.38%22.63M | 21.98%6.09M | 23.07%5.78M | 21.36%5.44M | 27.56%5.31M | 0.11%18.34M | 9.28%5M |
Change In working capital | -116.19%-5.65M | -137.54%-4.44M | 76.38%-4.93M | 52.36%14.26M | -40.53%25.89M | 86.70%-2.61M | 227.66%11.83M | -296.75%-20.85M | 245.91%9.36M | 56.42%43.53M |
-Change in receivables | 14.03%-28.92M | -406.02%-19.81M | 198.83%28.06M | 43.08%-11.6M | 19.48%6.18M | 36.60%-33.64M | 199.07%6.47M | -72.43%9.39M | 41.16%-20.37M | 19.02%5.18M |
-Change in payables and accrued expense | -58.42%4.89M | 646.06%15.42M | 37.34%-19.35M | -334.32%-24.51M | -153.74%-7.46M | -48.25%11.76M | 1,168.10%2.07M | -17.39%-30.88M | -2.33%10.46M | 39.40%13.87M |
-Change in other current assets | 68.52%5.8M | -208.45%-2.44M | 48.60%-1.39M | 65.57%6.18M | -45.85%3.2M | 58.37%3.44M | -30.76%2.25M | 64.31%-2.71M | -68.60%3.73M | 19.71%5.9M |
-Change in other current liabilities | -8,300.00%-492K | -64.03%396K | 1,634.48%503K | -39.71%1.01M | -107.71%-125K | --6K | 2,723.08%1.1M | 70.59%29K | 291.88%1.68M | 142.24%1.62M |
-Change in other working capital | -17.36%13.07M | 3,592.98%1.99M | -483.42%-12.74M | 211.52%43.17M | 42.07%24.09M | 85.80%15.82M | 99.08%-57K | 161.25%3.32M | 113.59%13.86M | 36.36%16.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.26%44.44M | -19.07%40.34M | 74.02%39.04M | -3.89%170.29M | -22.13%67.83M | 12.63%30.18M | 91.27%49.84M | -39.71%22.43M | 42.94%177.18M | 34.63%87.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -136.79%-2.3M | 59.29%-526K | 22.48%-1.46M | 78.38%-5.29M | 93.70%-1.14M | 41.24%-973K | 60.33%-1.29M | -30.51%-1.88M | -168.92%-24.44M | -308.81%-18.09M |
Net PPE purchase and sale | -125.34%-1.81M | 48.25%-266K | -32.30%-1.15M | 17.13%-3.24M | -80.96%-1.06M | 39.70%-805K | 6.72%-514K | 39.88%-867K | 52.16%-3.91M | 73.28%-583K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---16.89M | ---- |
Net investment purchase and sale | -191.67%-490K | 66.58%-260K | 69.26%-312K | 50.59%-2.05M | 86.27%-84K | 79.54%-168K | 71.25%-778K | ---1.02M | -109.48%-4.14M | -105.64%-612K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -136.79%-2.3M | 59.29%-526K | 22.48%-1.46M | 78.38%-5.29M | 93.70%-1.14M | 41.24%-973K | 60.33%-1.29M | -30.51%-1.88M | -168.92%-24.44M | -308.81%-18.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -69.71%-49.91M | 21.19%-26.16M | -172.30%-49.83M | 50.89%-135.58M | -61.99%-54.68M | 65.60%-29.41M | 59.63%-33.19M | 75.47%-18.3M | -269.41%-276.09M | 30.56%-33.75M |
Net common stock issuance | -63.66%-51.3M | 21.42%-31.33M | -169.67%-51.03M | 50.56%-150.92M | -52.64%-60.79M | 63.26%-31.34M | 55.73%-39.86M | 78.99%-18.92M | -220.43%-305.24M | 35.90%-39.83M |
Proceeds from stock option exercised by employees | -28.35%1.39M | -22.56%5.17M | 74.82%1.2M | -48.24%15.41M | 0.68%6.11M | 352.69%1.93M | -14.75%6.67M | -95.55%687K | 45.02%29.76M | -55.08%6.07M |
Net other financing activities | ---- | ---- | ---- | 89.66%-63K | --0 | --0 | --0 | ---63K | ---609K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.71%-49.91M | 21.19%-26.16M | -172.30%-49.83M | 50.89%-135.58M | -61.99%-54.68M | 65.60%-29.41M | 59.63%-33.19M | 75.47%-18.3M | -269.41%-276.09M | 30.56%-33.75M |
Net cash flow | ||||||||||
Beginning cash position | 7.93%283.29M | 6.14%274.59M | 7.58%287.78M | -32.66%267.51M | 17.02%273.47M | -11.26%262.49M | -27.96%258.71M | -32.66%267.51M | 34.16%397.24M | -38.11%233.69M |
Current changes in cash | -3,675.73%-7.78M | -11.13%13.65M | -644.01%-12.25M | 123.85%29.42M | -65.93%12.02M | 99.66%-206K | 125.85%15.36M | 105.80%2.25M | -245.66%-123.35M | 42.45%35.27M |
Effect of exchange rate changes | -21.35%8.8M | 57.26%-4.95M | 91.51%-938K | -43.49%-9.15M | 257.20%2.29M | 739.43%11.19M | -195.16%-11.59M | -1,561.11%-11.05M | -138.73%-6.38M | 71.38%-1.46M |
End cash Position | 3.96%284.31M | 7.93%283.29M | 6.14%274.59M | 7.58%287.78M | 7.58%287.78M | 17.02%273.47M | -11.26%262.49M | -27.96%258.71M | -32.66%267.51M | -32.66%267.51M |
Free cash flow | 45.12%42.63M | -18.77%40.07M | 75.69%37.89M | -3.59%167.05M | -22.83%66.78M | 15.37%29.37M | 93.39%49.33M | -39.71%21.57M | 49.65%173.27M | 38.40%86.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data