(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.59%2.95M | -96.66%2.29M | -96.66%2.29M | -87.53%7.39M | 75.15%7.82M | 664.05%54.58M | 716.27%68.67M | 716.27%68.67M | 167.07%59.26M | -10.13%4.46M |
-Cash and cash equivalents | -94.59%2.95M | -96.66%2.29M | -96.66%2.29M | -87.53%7.39M | 75.15%7.82M | 664.05%54.58M | 716.27%68.67M | 716.27%68.67M | 167.07%59.26M | -10.13%4.46M |
Receivables | 19.63%150.32M | 19.63%153.61M | 19.63%153.61M | 15.50%158.56M | -0.02%147.25M | -14.10%125.65M | -20.41%128.41M | -20.41%128.41M | -31.37%137.28M | -15.81%147.28M |
-Accounts receivable | 17.86%143.98M | 18.98%142.5M | 18.98%142.5M | 16.22%154.19M | 1.55%143.4M | -9.92%122.15M | -15.87%119.77M | -15.87%119.77M | 0.84%132.66M | 17.36%141.21M |
-Taxes receivable | --322K | 39.29%6.74M | 39.29%6.74M | --0 | --0 | --0 | -52.46%4.84M | -52.46%4.84M | --0 | --0 |
-Other receivables | 72.20%6.02M | 14.98%4.37M | 14.98%4.37M | -5.20%4.38M | -36.48%3.85M | -53.17%3.5M | -56.80%3.8M | -56.80%3.8M | -92.48%4.62M | -87.22%6.07M |
Inventory | 54.99%5.13M | 37.88%4.85M | 37.88%4.85M | 30.66%4.86M | 4.14%4.13M | -11.34%3.31M | 5.81%3.52M | 5.81%3.52M | 1.72%3.72M | 11.45%3.96M |
Prepaid assets | 2.25%13.56M | 13.55%17.88M | 13.55%17.88M | 49.29%17.1M | 111.65%21.35M | 39.93%13.26M | 25.61%15.75M | 25.61%15.75M | 11.14%11.45M | -9.83%10.09M |
Other current assets | 22.94%536K | 44.69%531K | 44.69%531K | 303.79%533K | 185.88%486K | 531.88%436K | --367K | --367K | --132K | --170K |
Total current assets | -11.97%180.44M | -16.49%185.95M | -16.49%185.95M | -5.05%202.51M | 15.01%198.95M | 21.32%204.99M | 18.10%222.66M | 18.10%222.66M | -10.83%213.28M | -13.88%172.99M |
Non current assets | ||||||||||
Net PPE | 29.46%502.99M | 26.22%514.66M | 26.22%514.66M | 19.03%443.92M | 20.31%430.28M | 12.56%388.52M | 17.68%407.74M | 17.68%407.74M | 6.45%372.95M | 1.79%357.64M |
-Gross PPE | 16.84%691M | 11.76%692.53M | 11.76%692.53M | 6.47%613.09M | 10.67%610.8M | 11.60%591.41M | 19.54%619.69M | 19.54%619.69M | 12.71%575.84M | 8.73%551.93M |
-Accumulated depreciation | 7.33%-188.01M | 16.08%-177.88M | 16.08%-177.88M | 16.62%-169.17M | 7.08%-180.52M | -9.81%-202.89M | -23.28%-211.95M | -23.28%-211.95M | -26.37%-202.89M | -24.32%-194.28M |
Goodwill and other intangible assets | 68.66%177.55M | 64.84%175.36M | 64.84%175.36M | 62.91%175.14M | 53.79%167.06M | 14.55%105.27M | 68.89%106.39M | 68.89%106.39M | 69.09%107.51M | 67.81%108.63M |
-Goodwill | 37.94%80.3M | 30.11%75.75M | 30.11%75.75M | 25.66%73.15M | 18.43%68.95M | -19.15%58.22M | 36.92%58.22M | 36.92%58.22M | 36.92%58.22M | 36.92%58.22M |
-Other intangible assets | 106.68%97.24M | 106.80%99.62M | 106.80%99.62M | 106.91%101.99M | 94.63%98.12M | 136.58%47.05M | 135.26%48.17M | 135.26%48.17M | 134.01%49.29M | 126.93%50.41M |
Investments and advances | ---- | 21.20%66.33M | 21.20%66.33M | ---- | ---- | ---- | 23.83%54.73M | 23.83%54.73M | ---- | ---- |
Non current accounts receivable | ---- | 270.16%4.66M | 270.16%4.66M | ---- | ---- | ---- | -82.81%1.26M | -82.81%1.26M | ---- | ---- |
Other non current assets | 24.79%82.46M | 92.86%7.49M | 92.86%7.49M | 12.08%70.59M | 20.17%74.22M | 22.28%66.08M | 81.87%3.88M | 81.87%3.88M | 23.92%62.99M | 32.02%61.76M |
Total non current assets | 36.28%762.99M | 33.89%768.49M | 33.89%768.49M | 26.91%689.65M | 27.18%671.56M | 14.00%559.87M | 23.94%573.99M | 23.94%573.99M | 16.93%543.44M | 14.08%528.03M |
Total assets | 23.35%943.43M | 19.81%954.44M | 19.81%954.44M | 17.90%892.16M | 24.18%870.51M | 15.88%764.86M | 22.25%796.65M | 22.25%796.65M | 7.50%756.72M | 5.62%701.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.72%31.61M | -2.19%33.16M | -2.19%33.16M | 2.36%34.2M | -7.61%33.8M | 1.58%28.29M | 13.34%33.9M | 13.34%33.9M | 33.14%33.41M | 4.60%36.58M |
-accounts payable | 11.72%31.61M | -2.19%33.16M | -2.19%33.16M | 2.36%34.2M | -7.61%33.8M | 1.58%28.29M | 13.34%33.9M | 13.34%33.9M | 33.14%33.41M | 4.60%36.58M |
Current accrued expenses | -5.33%70.04M | -3.84%76.75M | -3.84%76.75M | -1.20%90.09M | -9.73%75.32M | -3.21%73.98M | -4.86%79.82M | -4.86%79.82M | -38.90%91.19M | -26.29%83.44M |
Current debt and capital lease obligation | 95.16%71.76M | 42.40%60.38M | 42.40%60.38M | 30.11%47.06M | 47.67%44.93M | 45.17%36.77M | 49.40%42.4M | 49.40%42.4M | 10.49%36.17M | 2.04%30.42M |
-Current debt | 189.59%61.88M | 152.16%47.65M | 152.16%47.65M | 100.65%31.7M | 174.48%28.56M | 363.84%21.37M | 230.25%18.9M | 230.25%18.9M | 88.39%15.8M | 48.48%10.4M |
-Current capital lease obligation | -35.85%9.88M | -45.84%12.73M | -45.84%12.73M | -24.61%15.35M | -18.23%16.37M | -25.67%15.4M | 3.73%23.51M | 3.73%23.51M | -16.35%20.37M | -12.23%20.02M |
Current liabilities | 24.71%173.4M | 9.08%170.29M | 9.08%170.29M | 6.58%171.35M | 2.39%154.04M | 6.93%139.04M | 9.37%156.12M | 9.37%156.12M | -22.59%160.77M | -16.15%150.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 62.08%220.53M | 69.85%233.08M | 69.85%233.08M | 97.02%194.64M | 157.51%205.74M | 109.28%136.06M | 199.17%137.23M | 199.17%137.23M | 88.91%98.79M | 26.38%79.9M |
-Long term debt | 95.64%187.4M | 117.88%196.89M | 117.88%196.89M | 120.88%153.64M | 239.61%163.2M | 121.90%95.79M | 344.13%90.37M | 344.13%90.37M | 215.89%69.56M | 24.18%48.05M |
-Long term capital lease obligation | -17.74%33.13M | -22.77%36.19M | -22.77%36.19M | 40.25%41M | 33.61%42.54M | 84.35%40.27M | 83.60%46.86M | 83.60%46.86M | -3.45%29.23M | 29.85%31.84M |
Non current deferred liabilities | 14.25%110.54M | 17.61%116.1M | 17.61%116.1M | 15.26%103.2M | 16.03%99.63M | 12.49%96.75M | 16.60%98.72M | 16.60%98.72M | 13.04%89.54M | 16.84%85.86M |
Non current accrued expenses | 12.63%17.9M | -0.71%15.75M | -0.71%15.75M | -15.34%13.03M | 5.13%15.53M | 11.99%15.89M | -26.02%15.86M | -26.02%15.86M | -28.24%15.4M | -27.93%14.77M |
Other non current liabilities | 504.94%12.37M | 89.07%14.17M | 89.07%14.17M | 82.50%14.08M | 36.91%12.2M | 143.45%2.05M | 248.72%7.49M | 248.72%7.49M | -7.36%7.71M | 5.16%8.91M |
Total non current liabilities | 42.46%362.78M | 44.55%380.73M | 44.55%380.73M | 51.41%326.79M | 73.12%336.8M | 48.78%254.65M | 65.43%263.4M | 65.43%263.4M | 29.72%215.84M | 13.91%194.54M |
Total liabilities | 36.19%536.18M | 31.35%551.02M | 31.35%551.02M | 32.27%498.14M | 42.28%490.84M | 30.71%393.69M | 38.93%419.52M | 38.93%419.52M | 0.68%376.6M | -1.49%344.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | -5.61%185K | -6.09%185K |
-common stock | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | -5.61%185K | -6.09%185K |
Retained earnings | 10.68%381.45M | 15.01%378.92M | 15.01%378.92M | 15.20%367.56M | 31.79%355.49M | 39.99%344.64M | 46.38%329.47M | 46.38%329.47M | 53.88%319.06M | 39.85%269.75M |
Paid-in capital | 2.47%156.7M | 1.94%155.85M | 1.94%155.85M | 2.40%156.23M | 2.06%154.35M | 1.65%152.92M | 2.33%152.89M | 2.33%152.89M | 3.05%152.58M | 3.29%151.24M |
Less: Treasury stock | 3.84%132.16M | 24.27%132.35M | 24.27%132.35M | 41.56%131.4M | 100.64%131.4M | 238.16%127.27M | 350.09%106.5M | 350.09%106.5M | 283.28%92.82M | 168.95%65.49M |
Gains losses not affecting retained earnings | 57.54%1.08M | -24.86%816K | -24.86%816K | 30.01%1.45M | 195.18%1.04M | 327.67%683K | 183.15%1.09M | 183.15%1.09M | 175.05%1.11M | 121.91%353K |
Total stockholders'equity | 9.72%407.25M | 6.97%403.42M | 6.97%403.42M | 3.66%394.02M | 6.64%379.66M | 3.42%371.16M | 7.84%377.13M | 7.84%377.13M | 15.22%380.11M | 13.55%356.03M |
Total equity | 9.72%407.25M | 6.97%403.42M | 6.97%403.42M | 3.66%394.02M | 6.64%379.66M | 3.42%371.16M | 7.84%377.13M | 7.84%377.13M | 15.22%380.11M | 13.55%356.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data