(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,262.96%-5.38M | -3,705.95%-9.96M | -206.24%-886.64K | 59.97%-1.3M | 20.94%-352.79K | -58.35%-394.8K | 50.83%-261.67K | 85.64%-289.52K | -3.24M | -446.25K |
Net income from continuing operations | -157.83%-10M | -60.68%6.21M | -82.00%4.34M | 1,741.60%71.05M | 375.99%13.88M | -41.44%17.29M | 174.58%15.8M | 414.75%24.08M | ---4.33M | -502,908.00%-5.03M |
Operating gains losses | 180.95%10.23M | 108.00%1.2M | 117.27%4.21M | -6,650.80%-57.52M | -220.67%-5.42M | 57.75%-12.64M | -174.35%-15.05M | -502.08%-24.41M | --878K | --4.49M |
Deferred tax | --0 | --0 | ---836.31K | --836.31K | --836.31K | --0 | --0 | --0 | --0 | ---- |
Other non cash items | -19.55%-7.77M | -510.72%-11.86M | -3,511.68%-12.59M | -1,969.60%-20.05M | -5,317.02%-11.26M | -9,402.15%-6.5M | -55,613.33%-1.94M | -125.92%-348.59K | --1.07M | ---207.87K |
Change In working capital | 33.77%2.15M | -1,041.35%-5.52M | 838.91%3.99M | 614.69%4.35M | 393.90%1.73M | 548.21%1.61M | 60.64%586.21K | 123.49%424.98K | ---845.34K | 34,920.10%350.2K |
-Change in prepaid assets | -13.78%227.75K | -233.10%-351.59K | -147.07%-79.63K | 185.59%961.65K | 8.75%264.16K | 6.48%264.16K | 6.68%264.16K | 109.08%169.16K | ---1.12M | 24,191.20%242.91K |
-Change in payables and accrued expense | 43.10%1.93M | -1,704.34%-5.17M | 1,490.90%4.07M | 1,118.05%3.39M | 1,265.91%1.47M | 460,824.32%1.35M | 174.58%322.04K | 379.22%255.82K | --278.25K | --107.29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,262.96%-5.38M | -3,705.95%-9.96M | -206.24%-886.64K | 59.97%-1.3M | 20.94%-352.79K | -58.35%-394.8K | 50.83%-261.67K | 85.64%-289.52K | ---3.24M | ---446.25K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 954.79K | 100.10%1.38M | 1.38M | 0 | -1.38B | 0 | ||||
Net other investing changes | --954.79K | ---- | ---- | 100.10%1.38M | ---- | ---- | ---- | ---- | ---1.38B | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --954.79K | ---- | ---- | 100.10%1.38M | --1.38M | --0 | ---- | ---- | ---1.38B | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3M | 0 | 0 | 0 | 1.39B | 0 | ||||
Net issuance payments of debt | --3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1.36B | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --32.6M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---725.22K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1.39B | --0 |
Net cash flow | ||||||||||
Beginning cash position | -3.49%3.48M | -13.37%3.35M | 1.93%4.24M | 16,520.65%4.16M | -30.26%3.21M | -25.70%3.6M | -28.25%3.87M | 16,520.65%4.16M | --25K | --4.6M |
Current changes in cash | -261.23%-1.43M | 149.45%129.39K | -206.24%-886.64K | -98.06%80.23K | 329.97%1.03M | -58.35%-394.8K | 51.29%-261.67K | -105.40%-289.52K | --4.13M | -1,884.98%-446.25K |
End cash Position | -36.06%2.05M | -3.49%3.48M | -13.37%3.35M | 1.93%4.24M | 1.93%4.24M | -30.26%3.21M | -25.70%3.6M | -28.25%3.87M | --4.16M | 16,520.65%4.16M |
Free cash flow | -1,262.96%-5.38M | -3,705.95%-9.96M | -206.24%-886.64K | 59.97%-1.3M | 20.94%-352.79K | -58.35%-394.8K | 50.83%-261.67K | 85.64%-289.52K | ---3.24M | ---446.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data