(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.21%7.39B | -0.81%2.95B | -33.04%2.74B | -33.20%1.99B | -120.95%-286M | 92.65%11.4B | 35.99%2.97B | 91.25%4.09B | 117.60%2.98B | 498.68%1.37B |
Net income from continuing operations | -36.29%4.11B | -5.23%743M | 15.85%1.86B | -64.39%866M | -60.86%636M | 998.81%6.45B | 292.16%784M | 192.01%1.61B | 985.71%2.43B | 638.64%1.63B |
Operating gains losses | -223.76%-125M | -47.11%-178M | -51.66%218M | 21.55%-142M | 52.08%-23M | 123.76%101M | 71.93%-121M | 143.78%451M | -233.09%-181M | 84.76%-48M |
Depreciation and amortization | -0.75%4.64B | -13.61%1.27B | 14.33%1.2B | -5.30%1.07B | 7.28%1.11B | 8.26%4.68B | 35.11%1.47B | -9.19%1.05B | 9.27%1.13B | -1.44%1.03B |
Deferred tax | -138.94%-250M | 876.47%166M | -100.35%-2M | 27.87%-44M | -413.56%-370M | 42.04%642M | -90.06%17M | 197.38%568M | -196.83%-61M | 337.04%118M |
Other non cash items | 104.87%54M | -126.47%-36M | 109.97%79M | 112.73%35M | 86.52%-24M | -311.64%-1.11B | 274.36%136M | -500.00%-792M | -193.22%-275M | -243.55%-178M |
Change In working capital | -307.48%-1.19B | 41.01%949M | -153.73%-641M | 243.48%132M | -36.20%-1.63B | 146.86%575M | 148.34%673M | 818.67%1.19B | 78.60%-92M | -32.93%-1.2B |
-Change in other working capital | ---- | ---- | ---- | ---- | -36.20%-1.63B | ---- | ---- | ---- | ---- | -32.93%-1.2B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.21%7.39B | -0.81%2.95B | -33.04%2.74B | -33.20%1.99B | -120.95%-286M | 92.65%11.4B | 35.99%2.97B | 91.25%4.09B | 117.60%2.98B | 498.68%1.37B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -128.82%-5.3B | -9.40%-1.28B | -59.57%-1.1B | -46.52%-1.16B | -620.77%-1.76B | -145.65%-2.31B | -196.20%-1.17B | -111.01%-690M | -86.56%-791M | 65.20%337M |
Capital expenditure reported | -15.91%-4.3B | 8.16%-1.17B | -18.36%-1.03B | -21.90%-1B | -47.59%-1.1B | -44.67%-3.71B | -52.57%-1.27B | -33.85%-866M | -53.93%-822M | -36.38%-746M |
Net PPE purchase and sale | --0 | ---- | ---- | --0 | ---- | ---50M | ---- | ---- | ---50M | ---- |
Net business purchase and sale | -145.03%-503M | -100.13%-2M | 91.77%-32M | -100.90%-1M | -148.11%-457M | -4.53%1.12B | 246.44%1.51B | ---389M | 11.00%111M | 28.38%950M |
Net investment purchase and sale | 40.76%-125M | 7.69%-24M | -115.69%-8M | 27.27%-80M | 89.68%-13M | -1,341.18%-211M | -152.00%-26M | 2,650.00%51M | -254.84%-110M | ---126M |
Net other investing changes | -168.59%-369M | 93.67%-84M | -107.00%-36M | -195.00%-76M | -171.04%-184M | 23.96%538M | -2,848.89%-1.33B | 59.63%514M | 95.12%80M | 2,254.55%259M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.82%-5.3B | -9.40%-1.28B | -59.57%-1.1B | -46.52%-1.16B | -620.77%-1.76B | -145.65%-2.31B | -196.20%-1.17B | -111.01%-690M | -86.56%-791M | 65.20%337M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.81%-4.31B | 14.80%-639M | 31.97%-2.6B | 68.22%-639M | 60.20%-435M | -206.18%-7.68B | 18.12%-750M | -318.62%-3.82B | -180.47%-2.01B | -2,902.56%-1.09B |
Net issuance payments of debt | 64.32%-1.58B | 112.20%87M | 52.78%-1.4B | 91.44%-76M | 69.22%-185M | -116.52%-4.42B | 107.06%41M | -242.05%-2.97B | -31.95%-888M | -832.93%-601M |
Net common stock issuance | 58.06%-1.06B | 9.56%-350M | 45.22%-361M | 69.55%-310M | 91.42%-40M | -854.72%-2.53B | -46.04%-387M | ---659M | ---1.02B | ---466M |
Cash dividends paid | -10.68%-1.03B | 35.71%-270M | -23.36%-264M | -27.44%-274M | -179.49%-218M | -341.43%-927M | -438.46%-420M | -386.36%-214M | -388.64%-215M | -77.27%-78M |
Proceeds from stock option exercised by employees | -423.50%-647M | -762.50%-106M | -2,950.00%-570M | -80.00%22M | -87.04%7M | 2,400.00%200M | 166.67%16M | 1,900.00%20M | --110M | --54M |
Net other financing activities | -50.00%-3M | --0 | ---3M | ---1M | 150.00%1M | ---2M | --0 | ---- | ---- | -300.00%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.81%-4.31B | 14.80%-639M | 31.97%-2.6B | 68.22%-639M | 60.20%-435M | -206.18%-7.68B | 18.12%-750M | -318.62%-3.82B | -180.47%-2.01B | -2,902.56%-1.09B |
Net cash flow | ||||||||||
Beginning cash position | 57.47%4.52B | -63.88%1.26B | -41.32%2.17B | -39.72%2.05B | 57.47%4.52B | 660.05%2.87B | 73.83%3.49B | 250.05%3.69B | 289.35%3.4B | 660.05%2.87B |
Current changes in cash | -257.11%-2.22B | -2.19%1.03B | -127.66%-963M | 8.47%192M | -506.57%-2.48B | -42.79%1.41B | 20.27%1.05B | -147.10%-423M | -22.37%177M | 29.30%609M |
Effect of exchange rate changes | -132.35%-77M | -210.00%-62M | -74.11%58M | -163.25%-74M | 101.20%1M | 852.00%238M | -100.00%-20M | 292.98%224M | 354.35%117M | -445.83%-83M |
End cash Position | -50.77%2.23B | -50.77%2.23B | -63.88%1.26B | -41.32%2.17B | -39.72%2.05B | 57.47%4.52B | 57.47%4.52B | 73.83%3.49B | 250.05%3.69B | 289.35%3.4B |
Free cash flow | -59.58%3.09B | 7.90%1.78B | -46.85%1.71B | -53.11%988M | -324.07%-1.39B | 127.80%7.65B | 22.02%1.65B | 116.16%3.22B | 152.34%2.11B | 294.04%619M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data