(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.67%45.9M | -25.59%77.91M | 41.30%82.29M | 77.29%255.69M | 40.08%25.57M | 67.18M | 87.60%104.7M | 139.92%58.24M | 144.22M | 18.26M |
Net income from continuing operations | -39.61%35.99M | -43.97%41.57M | -22.25%46.41M | 21.80%240.84M | -11.31%47.36M | --59.59M | 96.90%74.2M | 120.71%59.69M | --197.74M | --53.4M |
Operating gains losses | -276.12%-1.53M | 55.02%-1.26M | -472.12%-2.98M | 55.47%-8.28M | -5,803.92%-5.82M | --871K | 59.78%-2.81M | 90.74%-520K | ---18.58M | --102K |
Depreciation and amortization | 18.77%4.62M | 7.61%4.67M | 15.71%4.57M | 53.43%16.9M | 10.83%4.73M | --3.89M | 168.77%4.34M | 150.38%3.95M | --11.02M | --4.27M |
Deferred tax | -100.62%-16K | -99.25%23K | 23.51%-1.87M | 221.82%2.11M | 61.79%-1.12M | --2.6M | 10.90%3.07M | -211.88%-2.44M | ---1.73M | ---2.92M |
Other non cash items | -0.28%28.8M | 34.51%38.12M | 50.12%32.36M | 4.23%114.75M | -56.54%35.97M | --28.88M | 139.57%28.34M | 106.11%21.56M | --110.1M | --82.78M |
Change In working capital | 19.73%-23.75M | -47.24%-6.55M | 109.26%2.34M | 26.82%-116.39M | 52.75%-57.1M | ---29.58M | -159.95%-4.45M | -172.41%-25.26M | ---159.05M | ---120.86M |
-Change in receivables | -166.90%-13.72M | -74.92%-26.59M | 28.17%-25.03M | -28.00%-121.81M | 38.09%-66.62M | ---5.14M | -471.03%-15.2M | -793.18%-34.85M | ---95.16M | ---107.61M |
-Change in inventory | 70.20%31.5M | -49.06%10.57M | 184.74%9.11M | 152.66%38.87M | 123.58%10.35M | --18.51M | 7,088.89%20.76M | 45.38%-10.75M | ---73.8M | ---43.91M |
-Change in prepaid assets | 32.32%-7.91M | 121.92%2.67M | 105.88%15.15M | 29.22%-20.04M | -164.59%-3.51M | ---11.69M | -574.28%-12.19M | 162.73%7.36M | ---28.31M | --5.44M |
-Change in payables and accrued expense | -7.53%-33.61M | 210.50%6.8M | -76.05%3.11M | -135.06%-13.4M | -89.40%2.67M | ---31.25M | -59.61%2.19M | 12.82%12.99M | --38.23M | --25.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.67%45.9M | -25.59%77.91M | 41.30%82.29M | 77.29%255.69M | 40.08%25.57M | --67.18M | 87.60%104.7M | 139.92%58.24M | --144.22M | --18.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -450.92%-20.12M | 19.24%-8.51M | 108.55%2.09M | 18.71%-129.34M | -789.36%-100.14M | 5.73M | 93.09%-10.53M | -574.75%-24.4M | -159.1M | -11.26M |
Net PPE purchase and sale | 38.06%-4.74M | 47.52%-4.23M | 101.02%251K | -144.11%-42.29M | 80.92%-1.85M | ---7.66M | -290.79%-8.06M | -867.67%-24.72M | ---17.32M | ---9.68M |
Net business purchase and sale | -250.69%-18.4M | ---- | ---- | 33.93%-93.45M | -10,566,100.00%-105.66M | --12.21M | ---- | ---- | ---141.43M | ---1K |
Net investment purchase and sale | 156.57%3.03M | -20.47%-2.98M | 464.62%1.84M | 1,933.24%6.4M | 565.61%7.37M | --1.18M | -362.14%-2.47M | 130.63%325K | ---349K | ---1.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -450.92%-20.12M | 19.24%-8.51M | 108.55%2.09M | 18.71%-129.34M | -789.36%-100.14M | --5.73M | 93.09%-10.53M | -574.75%-24.4M | ---159.1M | ---11.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -56.49%-54.2M | -4,220.32%-40.75M | 96.29%-1.49M | -57.00%-102.2M | 8.01%-28.34M | -34.64M | 117.28%989K | -205.80%-40.21M | -65.1M | -30.81M |
Net issuance payments of debt | 5.77%-147K | 39.47%-138K | 4.85%-157K | 93.09%-641K | 17.12%-92K | ---156K | 66.37%-228K | 62.84%-165K | ---9.28M | ---111K |
Net common stock issuance | -63.03%-55.87M | ---40.91M | --0 | -73.51%-103.41M | 0.95%-30.18M | ---34.27M | --0 | -203.38%-38.96M | ---59.6M | ---30.47M |
Proceeds from stock option exercised by employees | --2.19M | -52.29%759K | --150K | -16.12%3.71M | 2,153.19%2.12M | --0 | -42.25%1.59M | --0 | --4.42M | --94K |
Net other financing activities | -78.57%-375K | -22.99%-460K | -36.31%-1.48M | -188.92%-1.85M | 42.86%-180K | ---210K | ---374K | ---1.09M | ---641K | ---315K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -56.49%-54.2M | -4,220.32%-40.75M | 96.29%-1.49M | -57.00%-102.2M | 8.01%-28.34M | ---34.64M | 117.28%989K | -205.80%-40.21M | ---65.1M | ---30.81M |
Net cash flow | ||||||||||
Beginning cash position | 13.48%395.03M | 44.84%366.38M | 9.31%283.49M | -23.57%259.33M | 36.47%386.39M | --348.12M | -27.06%252.96M | -23.57%259.33M | --339.31M | --283.14M |
Current changes in cash | -174.25%-28.42M | -69.89%28.65M | 1,400.83%82.89M | 130.21%24.16M | -332.22%-102.9M | --38.28M | 192.98%95.16M | -184.86%-6.37M | ---79.97M | ---23.81M |
End cash Position | -5.12%366.61M | 13.48%395.03M | 44.84%366.38M | 9.31%283.49M | 9.31%283.49M | --386.39M | 42.39%348.12M | -27.06%252.96M | --259.33M | --259.33M |
Free cash flow | -30.88%41.14M | -23.73%73.62M | 135.04%78.11M | 68.50%211.59M | 161.27%22.32M | --59.52M | 79.63%96.52M | 53.27%33.23M | --125.57M | --8.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data