(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.89%369.63M | 12.01%391.62M | 44.29%366.41M | 8.39%286.41M | 8.39%286.41M | --392.76M | 43.78%349.62M | -27.34%253.94M | --264.24M | --264.24M |
-Cash and cash equivalents | -6.21%352.81M | 13.21%377.26M | 47.95%352.23M | 11.17%271.43M | 11.17%271.43M | --376.15M | 48.58%333.25M | -27.80%238.07M | --244.15M | --244.15M |
-Short-term investments | 1.28%16.82M | -12.27%14.36M | -10.66%14.17M | -25.43%14.98M | -25.43%14.98M | --16.61M | -13.25%16.37M | -19.67%15.86M | --20.09M | --20.09M |
Receivables | 4.13%133.31M | 1.31%149.61M | -8.75%148.62M | 0.73%150.42M | 0.73%150.42M | --128.02M | 13.50%147.68M | 59.53%162.87M | --149.34M | --149.34M |
-Accounts receivable | -11.94%70.5M | -8.34%88.56M | -21.50%84.88M | -6.98%89.35M | -6.98%89.35M | --80.06M | 34.12%96.61M | 111.79%108.13M | --96.05M | --96.05M |
-Loans receivable | 30.96%62.81M | 19.55%61.05M | 16.43%63.74M | 14.62%61.07M | 14.62%61.07M | --47.96M | -12.08%51.06M | 7.25%54.74M | --53.28M | --53.28M |
Inventory | 9.84%236.65M | 4.49%244.48M | -0.29%253.99M | 7.86%263.15M | 7.86%263.15M | --215.46M | 22.88%233.97M | 68.78%254.72M | --243.97M | --243.97M |
Restricted cash | 33.34%13.22M | 18.20%17.18M | -6.84%13.56M | -21.02%11.73M | -21.02%11.73M | --9.91M | -26.78%14.54M | -12.99%14.56M | --14.85M | --14.85M |
Other current assets | -7.13%80.25M | -1.94%72.56M | 22.89%76.12M | 29.49%92.88M | 29.49%92.88M | --86.41M | 49.55%74M | 27.40%61.94M | --71.73M | --71.73M |
Total current assets | 0.06%833.05M | 6.79%875.44M | 14.79%858.69M | 8.13%804.58M | 8.13%804.58M | --832.55M | 29.51%819.79M | 12.00%748.03M | --744.12M | --744.12M |
Non current assets | ||||||||||
Net PPE | 23.66%261.61M | 25.17%258.08M | 23.36%249.83M | 40.93%255.03M | 40.93%255.03M | --211.56M | 19.11%206.18M | 77.44%202.52M | --180.97M | --180.97M |
-Gross PPE | 24.48%334.05M | 24.42%327.18M | 23.16%314.95M | 38.79%316.17M | 38.79%316.17M | --268.35M | 23.27%262.95M | 67.18%255.71M | --227.8M | --227.8M |
-Accumulated depreciation | -27.55%-72.44M | -21.71%-69.1M | -22.43%-65.12M | -30.54%-61.13M | -30.54%-61.13M | ---56.79M | -41.18%-56.77M | -37.01%-53.19M | ---46.83M | ---46.83M |
Goodwill and other intangible assets | 17.12%149.36M | 13.27%145.02M | 12.37%144.9M | 11.50%144.34M | 11.50%144.34M | --127.53M | -9.77%128.03M | 44.43%128.94M | --129.45M | --129.45M |
-Goodwill | 20.05%120.74M | 15.35%116.02M | 14.36%115.5M | 13.42%114.55M | 13.42%114.55M | --100.58M | -5.55%100.58M | 34.50%100.99M | --100.99M | --100.99M |
-Other intangible assets | 6.18%28.61M | 5.66%29.01M | 5.18%29.4M | 4.68%29.79M | 4.68%29.79M | --26.95M | -22.47%27.45M | 96.98%27.95M | --28.46M | --28.46M |
Investments and advances | -26.23%16.1M | -46.49%20.51M | -51.20%17.97M | -46.64%18.64M | -46.64%18.64M | --21.82M | 7.50%38.32M | -3.61%36.82M | --34.93M | --34.93M |
Long-term notes receivables | -6.76%65.9M | -3.96%69.16M | 20.73%81.09M | 30.51%85.05M | 30.51%85.05M | --70.68M | -0.61%72.01M | 9.98%67.16M | --65.17M | --65.17M |
Other non current assets | 74.63%585K | 74.63%585K | 74.63%585K | 0.00%335K | 0.00%335K | --335K | 0.00%335K | 0.00%335K | --335K | --335K |
Total non current assets | 14.27%493.55M | 10.90%493.35M | 13.44%494.36M | 22.52%503.4M | 22.52%503.4M | --431.92M | 5.06%444.88M | 43.82%435.78M | --410.86M | --410.86M |
Total assets | 4.91%1.33B | 8.23%1.37B | 14.30%1.35B | 13.25%1.31B | 13.25%1.31B | --1.26B | 19.71%1.26B | 21.93%1.18B | --1.15B | --1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.68%23.93M | -3.66%41.1M | -36.22%28.63M | -28.67%30.73M | -28.67%30.73M | --26.79M | 0.25%42.66M | 48.79%44.9M | --43.08M | --43.08M |
-accounts payable | -10.68%23.93M | -3.66%41.1M | -36.22%28.63M | -28.67%30.73M | -28.67%30.73M | --26.79M | 0.25%42.66M | 48.79%44.9M | --43.08M | --43.08M |
Current accrued expenses | 13.57%142.79M | -3.48%132.64M | 1.33%132.18M | 11.65%217.47M | 11.65%217.47M | --125.73M | 18.05%137.42M | 37.68%130.44M | --194.77M | --194.77M |
Current deferred liabilities | -12.29%40.7M | -9.90%43.48M | -14.84%46.12M | -19.75%45.19M | -19.75%45.19M | --46.4M | -1.96%48.26M | 10.56%54.16M | --56.32M | --56.32M |
Other current liabilities | -19.82%63.75M | 13.57%88.26M | 14.99%86.44M | ---- | ---- | --79.51M | 8.20%77.72M | 13.12%75.18M | ---- | ---- |
Current liabilities | -2.60%271.17M | -0.19%305.48M | -3.71%293.38M | -0.26%293.39M | -0.26%293.39M | --278.42M | 8.42%306.05M | 25.80%304.68M | --294.17M | --294.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 154.90%33.29M | 148.43%30.53M | 68.36%22.11M | 64.75%21.68M | 64.75%21.68M | --13.06M | -59.77%12.29M | -42.92%13.14M | --13.16M | --13.16M |
-Long term capital lease obligation | 154.90%33.29M | 148.43%30.53M | 68.36%22.11M | 64.75%21.68M | 64.75%21.68M | --13.06M | -7.18%12.29M | 0.38%13.14M | --13.16M | --13.16M |
Non current deferred liabilities | -33.19%5.79M | -5.09%5.74M | 86.58%5.7M | 37.14%7.58M | 37.14%7.58M | --8.66M | -35.47%6.05M | -53.74%3.06M | --5.53M | --5.53M |
Other non current liabilities | -3.13%7.65M | -25.22%7.79M | -26.05%7.91M | -27.83%7.82M | -27.83%7.82M | --7.9M | --10.42M | --10.7M | --10.84M | --10.84M |
Total non current liabilities | 57.75%46.72M | 53.22%44.06M | 32.88%35.73M | 25.60%37.08M | 25.60%37.08M | --29.62M | -27.96%28.76M | -9.22%26.89M | --29.52M | --29.52M |
Total liabilities | 3.20%317.9M | 4.40%349.54M | -0.74%329.1M | 2.09%330.47M | 2.09%330.47M | --308.04M | 3.92%334.81M | 21.98%331.56M | --323.69M | --323.69M |
Shareholders'equity | ||||||||||
Share capital | 1.08%94K | 1.08%94K | 0.00%93K | 0.00%93K | 0.00%93K | --93K | 0.00%93K | 1.09%93K | --93K | --93K |
-common stock | 1.08%94K | 1.08%94K | 0.00%93K | 0.00%93K | 0.00%93K | --93K | 0.00%93K | 1.09%93K | --93K | --93K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.83%993.19M | 25.54%957.21M | 33.02%915.67M | 38.26%869.31M | 38.26%869.31M | --822M | 53.81%762.47M | 50.26%688.36M | --628.76M | --628.76M |
Paid-in capital | 3.51%277.85M | 2.63%274.2M | 3.24%272.18M | 3.38%271.95M | 3.38%271.95M | --268.42M | 3.11%267.18M | 3.35%263.63M | --263.05M | --263.05M |
Less: Treasury stock | 95.18%262.07M | 111.65%211.65M | 64.45%164.45M | 169.42%164.45M | 169.42%164.45M | --134.27M | 357.10%100M | 600.13%100M | --61.04M | --61.04M |
Gains losses not affecting retained earnings | 51.34%-362K | 26.28%-603K | -27.57%-657K | -52.61%-615K | -52.61%-615K | ---744K | -1,252.11%-818K | -713.10%-515K | ---403K | ---403K |
Total stockholders'equity | 5.57%1.01B | 9.72%1.02B | 20.11%1.02B | 17.56%976.29M | 17.56%976.29M | --955.5M | 26.71%928.93M | 21.81%851.56M | --830.46M | --830.46M |
Noncontrolling interests | --0 | --0 | 65.44%1.12M | 47.76%1.22M | 47.76%1.22M | --932K | -17.91%926K | --677K | --825K | --825K |
Total equity | 5.46%1.01B | 9.61%1.02B | 20.15%1.02B | 17.59%977.51M | 17.59%977.51M | --956.43M | 26.64%929.86M | 21.91%852.24M | --831.28M | --831.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data