(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.00%295.63M | -31.32%48.68M | 13.95%84.85M | 72.65%91.98M | -6.65%70.12M | 40.20%273.73M | 20.84%70.89M | 13.02%74.46M | 124.22%53.28M | 60.02%75.11M |
Net income from continuing operations | -5.94%221.44M | -26.69%48.51M | -10.45%57.89M | -5.57%55.77M | 30.09%59.27M | 10.78%235.43M | 38.73%66.17M | 29.92%64.64M | 15.39%59.06M | -28.69%45.56M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -1,337.57%-2.72M | --0 | --0 | ---- | ---- |
Depreciation and amortization | 33.00%18.17M | -1.20%4.18M | 53.66%5.65M | 13.26%3.89M | 91.97%4.45M | 312.59%13.66M | 490.66%4.24M | 259.52%3.68M | 361.59%3.43M | 165.71%2.32M |
Other non cashItems | ---4.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change in working capital | 461.13%35.39M | 63.13%-2.68M | 834.98%14.24M | 244.66%25.24M | -108.40%-1.42M | -20.51%-9.8M | -349.07%-7.26M | -112.59%-1.94M | 40.72%-17.45M | 462.76%16.85M |
-Change in other working capital | 461.13%35.39M | 63.13%-2.68M | 834.98%14.24M | 244.66%25.24M | -108.40%-1.42M | -20.51%-9.8M | -349.07%-7.26M | -112.59%-1.94M | 40.72%-17.45M | 462.76%16.85M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 8.00%295.63M | -31.32%48.68M | 13.95%84.85M | 72.65%91.98M | -6.65%70.12M | 40.20%273.73M | 20.84%70.89M | 13.02%74.46M | 124.22%53.28M | 60.02%75.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 145.56%536.28M | 96.64%-7.22M | 187.18%162M | 133.40%148.92M | 170.41%232.58M | 31.99%-1.18B | 75.97%-214.93M | -26.61%-185.82M | -353.73%-445.91M | 61.81%-330.31M |
Proceeds payment in interest bearing deposits in bank | -94.94%1.34M | -109.70%-4.11M | 12,538.68%26.37M | -3,443.79%-18.53M | -108.21%-2.39M | 50.57%26.45M | -255.35%-1.96M | 78.84%-212K | -135.10%-523K | 84.26%29.14M |
Net investment purchase and sale | 134.01%388.24M | -32.92%65.48M | 183.53%93.62M | 134.08%121.47M | 113.97%107.67M | 48.90%-1.14B | 111.31%97.62M | 70.33%-112.07M | -781.11%-356.44M | 19.09%-770.8M |
Net proceeds payment for loan | 145.06%180.33M | 91.49%-25.73M | 138.81%30.03M | 138.84%37.32M | 83.33%138.71M | -180.48%-400.22M | -831.14%-302.42M | -133.36%-77.38M | -141.13%-96.08M | 17.91%75.66M |
Net PPE purchase and sale | -252.94%-4.52M | -26.04%-1.64M | 69.66%-531K | -128.14%-2.01M | 69.38%-343K | 183.98%2.96M | 45.73%-1.3M | -8,433.33%-1.75M | 535.43%7.13M | -326.26%-1.12M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --329M | --0 | --0 | --0 | --329M |
Net other investing changes | -546.04%-29.11M | -499.67%-41.23M | 123.63%12.51M | --10.68M | -241.78%-11.07M | 186.18%6.53M | -382.27%-6.88M | --5.6M | --0 | 7.28%7.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 145.56%536.28M | 96.64%-7.23M | 187.18%162M | 133.40%148.92M | 170.41%232.58M | 31.99%-1.18B | 75.97%-214.93M | -26.61%-185.82M | -353.73%-445.91M | 61.81%-330.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.49%-754.08M | -102.99%-866K | -134.06%-624.51M | 126.60%149.92M | -258.59%-278.63M | -147.79%-625.85M | 306.60%28.97M | -185.96%-266.81M | -192.86%-563.69M | -54.38%175.69M |
Change in federal funds and securities sold for repurchase | -281.76%-293.79M | -97.86%2.09M | -422.57%-182.82M | 60.59%-37.86M | -72.95%-75.2M | -137.91%-76.96M | 667.66%97.59M | -142.99%-34.99M | -233.70%-96.08M | -164.95%-43.48M |
Increase decrease in deposit | -6.04%-1.4B | 10.71%-925.14M | 80.62%-38.74M | 130.24%125.65M | -271.67%-564.38M | -206.68%-1.32B | -2,341.50%-1.04B | -176.51%-199.82M | -170.39%-415.56M | -3.91%328.77M |
Net issuance payments of debt | 8.29%1.08B | -4.52%950M | ---375M | --90M | 18,074.57%410M | 3,584.08%992.72M | 43,521.22%995M | --0 | --0 | ---2.28M |
Net commonstock issuance | 81.76%-21.22M | 75.81%-30K | 97.65%-135K | 99.96%-15K | 69.79%-21.04M | -1,295.35%-116.33M | -36.26%-124K | 25.54%-5.74M | -127,465.63%-40.82M | -13,773.11%-69.64M |
Cash dividends paid | -6.94%-111.69M | 0.34%-27.87M | -4.75%-27.87M | -9.35%-27.86M | -15.15%-28.09M | -6.86%-104.44M | -14.63%-27.96M | -8.74%-26.61M | -4.13%-25.48M | 0.05%-24.4M |
Proceeds from stock option exercised by employees | -89.08%210K | -86.25%85K | -84.71%52K | -99.59%1K | -90.00%72K | 50.59%1.92M | 112.37%618K | 1,445.45%340K | 235.62%245K | -19.19%720K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.49%-754.08M | -102.99%-866K | -134.06%-624.51M | 126.60%149.92M | -258.59%-278.63M | -147.79%-625.85M | 306.60%28.97M | -185.96%-266.81M | -192.86%-563.69M | -54.38%175.69M |
Net cash flow | ||||||||||
Beginning cash position | -88.26%203.46M | -24.44%240.7M | -11.25%618.36M | -86.24%227.53M | -88.26%203.46M | -11.52%1.73B | -87.56%318.54M | -70.12%696.71M | 8.37%1.65B | -11.52%1.73B |
Current changes in cash | 105.09%77.82M | 135.27%40.59M | 0.13%-377.66M | 140.87%390.82M | 130.28%24.07M | -577.75%-1.53B | 86.12%-115.08M | -264.78%-378.17M | -218.57%-956.33M | 81.63%-79.51M |
End cash position | 38.25%281.29M | 38.25%281.29M | -24.44%240.7M | -11.25%618.36M | -86.24%227.53M | -88.26%203.46M | -88.26%203.46M | -87.56%318.54M | -70.12%696.71M | 8.37%1.65B |
Free cash flow | 8.47%291.11M | -32.40%47.04M | 15.97%84.32M | 72.74%89.98M | -5.70%69.78M | 40.83%268.37M | 23.67%69.58M | 10.33%72.71M | 135.44%52.09M | 59.89%73.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data