(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 29, 2022 | (Q1)May 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.52%11.74M | -13.52%11.74M | -15.97%15.6M | -19.32%18.54M | -26.41%18.26M | -53.25%13.57M | -53.25%13.57M | -69.99%18.56M | -54.49%22.99M | --24.81M |
-Cash and cash equivalents | -13.52%11.74M | -13.52%11.74M | -15.97%15.6M | -19.32%18.54M | -26.41%18.26M | -53.25%13.57M | -53.25%13.57M | -69.99%18.56M | -54.49%22.99M | --24.81M |
Receivables | 1.40%2.76M | 1.40%2.76M | --2.33M | --2.99M | ---- | --2.72M | --2.72M | ---- | ---- | ---- |
-Other receivables | 1.40%2.76M | 1.40%2.76M | --2.33M | --2.99M | ---- | --2.72M | --2.72M | ---- | ---- | ---- |
Inventory | -21.02%142.2M | -21.02%142.2M | -14.43%171.03M | -12.68%157.82M | -2.25%174.81M | 5.54%180.06M | 5.54%180.06M | 25.32%199.88M | 63.82%180.74M | --178.83M |
Prepaid assets | 11.25%16.41M | 11.25%16.41M | 46.87%21.8M | 75.73%18.21M | 53.21%17.22M | -6.54%14.75M | -6.54%14.75M | -60.55%14.85M | -66.83%10.37M | --11.24M |
Restricted cash | 9.02%399K | 9.02%399K | 15.09%366K | 15.09%366K | 39.69%366K | 39.69%366K | 39.69%366K | 21.37%318K | 21.37%318K | --262K |
Other current assets | 20.64%5.62M | 20.64%5.62M | -47.44%5.14M | -22.93%6.84M | 13.85%6.5M | -11.21%4.66M | -11.21%4.66M | 104.18%9.77M | 13.46%8.87M | --5.71M |
Total current assets | -17.12%179.12M | -17.12%179.12M | -11.14%216.27M | -8.29%204.77M | -1.68%217.16M | -2.17%216.12M | -2.17%216.12M | -7.82%243.37M | -22.26%223.27M | --220.86M |
Non current assets | ||||||||||
Net PPE | -8.54%265.96M | -8.54%265.96M | -10.39%266.54M | -15.57%262.96M | -15.12%276.96M | -13.76%290.79M | -13.76%290.79M | -15.51%297.45M | -12.53%311.45M | --326.32M |
-Gross PPE | 0.87%490.35M | 0.87%490.35M | 0.08%484.95M | -3.51%473.39M | -3.99%479.39M | -3.95%486.12M | -3.95%486.12M | -5.62%484.55M | -3.61%490.61M | --499.31M |
-Accumulated depreciation | -14.88%-224.39M | -14.88%-224.39M | -16.73%-218.41M | -17.45%-210.43M | -17.01%-202.43M | -15.66%-195.32M | -15.66%-195.32M | -15.94%-187.1M | -17.17%-179.16M | ---173M |
Goodwill and other intangible assets | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | 0.00%8.4M | --8.4M |
-Other intangible assets | 0.00%8.4M | 0.00%8.4M | ---- | ---- | ---- | 0.00%8.4M | 0.00%8.4M | ---- | ---- | ---- |
Non current deferred assets | 162.98%8.68M | 162.98%8.68M | -32.26%3.3M | -32.26%3.3M | -32.40%3.29M | -32.26%3.3M | -32.26%3.3M | 5.82%4.87M | 5.93%4.87M | --4.87M |
Other non current assets | 70.90%14.78M | 70.90%14.78M | 46.08%14.95M | 51.41%12.96M | 43.82%9.67M | 21.83%8.65M | 21.83%8.65M | 41.47%10.23M | 37.20%8.56M | --6.72M |
Total non current assets | -4.28%297.82M | -4.28%297.82M | -8.65%293.19M | -13.70%287.62M | -13.86%298.32M | -12.99%311.14M | -12.99%311.14M | -13.79%320.95M | -11.19%333.28M | --346.31M |
Total assets | -9.54%476.95M | -9.54%476.95M | -9.72%509.46M | -11.53%492.38M | -9.11%515.48M | -8.86%527.26M | -8.86%527.26M | -11.31%564.32M | -15.99%556.55M | --567.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.56%61.54M | -33.56%61.54M | -31.96%90.05M | -28.16%76.05M | -18.46%90.98M | -3.73%92.61M | -3.73%92.61M | 36.37%132.35M | 27.66%105.86M | --111.58M |
-accounts payable | -39.40%46.18M | -39.40%46.18M | -27.72%79.03M | -21.14%62.34M | -6.96%77.52M | -1.60%76.21M | -1.60%76.21M | 30.96%109.34M | 19.08%79.05M | --83.32M |
-Total tax payable | 64.35%6.03M | 64.35%6.03M | -43.50%4.25M | -51.31%3.19M | -55.90%3.68M | -11.36%3.67M | -11.36%3.67M | 46.08%7.53M | 13.44%6.54M | --8.35M |
-Due to related parties current | -26.78%9.33M | -26.78%9.33M | -56.31%6.77M | -48.09%10.52M | -50.88%9.78M | -12.86%12.74M | -12.86%12.74M | 84.05%15.49M | 88.10%20.27M | --19.92M |
Current accrued expenses | -1.74%91.15M | -1.74%91.15M | 7.10%85.64M | 6.94%91.66M | -2.34%78.79M | -23.62%92.76M | -23.62%92.76M | -30.55%79.96M | -12.60%85.71M | --80.68M |
Current debt and capital lease obligation | -4.83%66.17M | -4.83%66.17M | -0.48%64.2M | -16.94%56.8M | -15.45%73.3M | 4.98%69.53M | 4.98%69.53M | 3.98%64.51M | 13.84%68.38M | --86.69M |
-Current debt | -4.53%23.41M | -4.53%23.41M | 16.13%21.24M | -26.93%16.14M | -30.54%28.09M | 19.52%24.52M | 19.52%24.52M | 13.32%18.29M | 87.73%22.09M | --40.44M |
-Current capital lease obligation | -4.99%42.76M | -4.99%42.76M | -7.05%42.95M | -12.17%40.65M | -2.25%45.21M | -1.55%45.01M | -1.55%45.01M | 0.69%46.21M | -4.17%46.29M | --46.25M |
Current deferred liabilities | 32.49%1.95M | 32.49%1.95M | 63.63%2.16M | -58.20%1.31M | -23.15%1.68M | -48.91%1.47M | -48.91%1.47M | -44.08%1.32M | 203.68%3.13M | --2.19M |
Other current liabilities | 3.24%11.3M | 3.24%11.3M | -36.69%10.36M | -36.47%10.57M | -28.65%10.16M | 6.80%10.95M | 6.80%10.95M | -13.51%16.37M | 14.37%16.63M | --14.24M |
Current liabilities | -13.17%232.11M | -13.17%232.11M | -14.29%252.41M | -15.49%236.38M | -13.70%254.91M | -9.99%267.33M | -9.99%267.33M | -0.34%294.51M | 8.99%279.71M | --295.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.86%445.11M | -6.86%445.11M | -6.65%453.17M | -10.04%450.36M | -11.02%463.53M | -9.65%477.9M | -9.65%477.9M | -11.47%485.45M | -9.95%500.6M | --520.96M |
-Long term debt | -5.30%288.55M | -5.30%288.55M | -5.23%292.59M | -5.16%296.63M | -5.10%300.66M | -5.03%304.7M | -5.03%304.7M | -4.97%308.73M | -4.91%312.77M | --316.81M |
-Long term capital lease obligation | -9.61%156.56M | -9.61%156.56M | -9.13%160.58M | -18.15%153.73M | -20.22%162.87M | -16.77%173.2M | -16.77%173.2M | -20.92%176.72M | -17.27%187.83M | --204.16M |
Non current deferred liabilities | 8.87%8.93M | 8.87%8.93M | 13.93%4.75M | -16.91%4.85M | -20.12%4.54M | 19.37%8.2M | 19.37%8.2M | -40.58%4.17M | -22.32%5.84M | --5.69M |
Other non current liabilities | ---- | ---- | -9.85%8.36M | -6.65%8.45M | --8.83M | --291K | --291K | --9.28M | --9.05M | ---- |
Total non current liabilities | -6.86%456.56M | -6.86%456.56M | -6.54%466.29M | -10.05%463.66M | -9.45%476.9M | -9.20%490.16M | -9.20%490.16M | -10.17%498.9M | -8.51%515.49M | --526.65M |
Total liabilities | -9.09%688.66M | -9.09%688.66M | -9.42%718.69M | -11.97%700.04M | -10.97%731.81M | -9.48%757.49M | -9.48%757.49M | -6.75%793.41M | -3.04%795.21M | --822.03M |
Shareholders'equity | ||||||||||
Share capital | 0.48%1.04M | 0.48%1.04M | 0.58%1.04M | 0.48%1.04M | -0.95%1.04M | -3.71%1.04M | -3.71%1.04M | -5.90%1.04M | -5.90%1.04M | --1.05M |
-common stock | 0.48%1.04M | 0.48%1.04M | 0.58%1.04M | 0.48%1.04M | -0.95%1.04M | -3.71%1.04M | -3.71%1.04M | -5.90%1.04M | -5.90%1.04M | --1.05M |
Retained earnings | 3.23%-347.59M | 3.23%-347.59M | 3.33%-343.52M | 6.03%-340.77M | 7.74%-347.4M | 4.91%-359.21M | 4.91%-359.21M | -7.14%-355.36M | -32.94%-362.64M | ---376.53M |
Paid-in capital | 5.41%135.14M | 5.41%135.14M | 6.42%133.71M | 7.64%132.28M | 8.18%130.46M | 8.39%128.21M | 8.39%128.21M | 8.53%125.65M | 7.89%122.89M | --120.59M |
Gains losses not affecting retained earnings | -19.92%-313K | -19.92%-313K | -17.57%-475K | -434.43%-204K | -1,297.22%-431K | -443.42%-261K | -443.42%-261K | -277.97%-404K | -66.48%61K | --36K |
Total stockholders'equity | 8.04%-211.72M | 8.04%-211.72M | 8.66%-209.24M | 12.99%-207.66M | 15.12%-216.33M | 10.88%-230.22M | 10.88%-230.22M | -6.76%-229.08M | -51.44%-238.66M | ---254.86M |
Total equity | 8.04%-211.72M | 8.04%-211.72M | 8.66%-209.24M | 12.99%-207.66M | 15.12%-216.33M | 10.88%-230.22M | 10.88%-230.22M | -6.76%-229.08M | -51.44%-238.66M | ---254.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data